{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203225208","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203225208"},"registration_number":"40203225208","company_name":"SIA Master supply","company_type":"SIA","registered_date":"2019-08-27","area_of_activity":{"nace_code":"4783","nace_description":"Motociklu un to daļu un piederumu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,9027,-3822,20214,0,"EUR"],[2024,6947,-13388,21570,1,"EUR"],[2023,3862,-7717,29523,1,"EUR"],[2022,7331,-4963,31853,1,"EUR"],[2021,2127,-3094,24065,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":9027,"cogs":8417,"gross_prof":610,"sell_exp":1726,"admin_exp":1439,"oth_op_exp":1217,"income_before_income_taxes":-3772,"provision_for_income_taxes":50,"income_after_income_taxes":-3822,"net_income":-3822},"balance_data":{"cash":1098,"accounts_receivable":595,"inventories":17746,"cur_assets":19439,"fixed_assets":775,"non_cur_assets":775,"assets":20214,"cur_liab":6522,"non_cur_liab":46312,"equity":-32620,"equities":20214},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8417,8417,false],["net_turnover_source","gross_profit_calc",610,610,false],["gross_profit_calc","selling_exp",1726,1726,false],["gross_profit_calc","admin_exp",1439,1439,false],["gross_profit_calc","other_op_exp_exp",1217,1217,false]]}},"financial_ratios":{"current_ratio":{"value":2.980527445568844},"quick_ratio":{"value":0.2595829500153327},"net_profit_margin":{"value":-0.42339647723496177},"roa":{"value":-0.18907687741169488},"roe":{"value":0.11716738197424893},"debt_to_equity":{"value":-1.6196811771919069,"negative_equity":true},"asset_turnover":{"value":0.44657168299198574},"altman_z_score":{"value":-1.30206823265616},"roce":{"value":-0.2754893368390301}},"source_ids":{"financial_statement_id":"2320076","income_statement_id":"2320076","balance_sheet_id":"2320076"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":6947,"cogs":6907,"gross_prof":40,"sell_exp":4215,"admin_exp":1609,"oth_op_exp":7118,"income_before_income_taxes":-12902,"provision_for_income_taxes":486,"income_after_income_taxes":-13388,"net_income":-13388},"balance_data":{"cash":1299,"accounts_receivable":417,"inventories":18184,"cur_assets":19900,"fixed_assets":1670,"non_cur_assets":1670,"assets":21570,"cur_liab":6706,"non_cur_liab":43662,"equity":-28798,"equities":21570},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6907,6907,false],["net_turnover_source","gross_profit_calc",40,40,false],["gross_profit_calc","selling_exp",4215,4215,false],["gross_profit_calc","admin_exp",1609,1609,false],["gross_profit_calc","other_op_exp_exp",7118,7118,false]]}},"financial_ratios":{"current_ratio":{"value":2.967491798389502},"quick_ratio":{"value":0.25589024753951684},"net_profit_margin":{"value":-1.9271628040880955},"roa":{"value":-0.6206768660176171},"roe":{"value":0.4648933953746788},"debt_to_equity":{"value":-1.7490103479408292,"negative_equity":true},"asset_turnover":{"value":0.3220676866017617},"altman_z_score":{"value":-2.469399407369641},"roce":{"value":-0.8680032292787944}},"source_ids":{"financial_statement_id":"2089645","income_statement_id":"2089645","balance_sheet_id":"2089645"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":3862,"cogs":3686,"gross_prof":176,"sell_exp":3395,"admin_exp":1378,"oth_op_rev":112,"oth_op_exp":2797,"income_before_income_taxes":-7282,"provision_for_income_taxes":435,"income_after_income_taxes":-7717,"net_income":-7717},"balance_data":{"cash":1456,"accounts_receivable":469,"inventories":18292,"cur_assets":20217,"fixed_assets":9306,"non_cur_assets":9306,"assets":29523,"cur_liab":6121,"non_cur_liab":38812,"equity":-15410,"equities":29523},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3686,3686,false],["net_turnover_source","gross_profit_calc",176,176,false],["gross_profit_calc","selling_exp",3395,3395,false],["gross_profit_calc","admin_exp",1378,1378,false],["gross_profit_calc","other_op_exp_exp",2797,2797,false]]}},"financial_ratios":{"current_ratio":{"value":3.3028916843653},"quick_ratio":{"value":0.3144910962261068},"net_profit_margin":{"value":-1.9981874676333506},"roa":{"value":-0.2613894251939166},"roe":{"value":0.5007787151200519},"debt_to_equity":{"value":-2.9158338741077223,"negative_equity":true},"asset_turnover":{"value":0.1308132642346645},"altman_z_score":{"value":-0.879614612980972},"roce":{"value":-0.31116998547132724}},"source_ids":{"financial_statement_id":"1904284","income_statement_id":"1904284","balance_sheet_id":"1904284"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":7331,"cogs":7256,"gross_prof":75,"sell_exp":3137,"admin_exp":1460,"oth_op_exp":441,"income_before_income_taxes":-4963,"income_after_income_taxes":-4963,"net_income":-4963},"balance_data":{"cash":243,"accounts_receivable":61,"inventories":20634,"cur_assets":20938,"fixed_assets":10915,"non_cur_assets":10915,"assets":31853,"cur_liab":6575,"non_cur_liab":32971,"equity":-7693,"equities":31853},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7256,7256,false],["net_turnover_source","gross_profit_calc",75,75,false],["gross_profit_calc","selling_exp",3137,3137,false],["gross_profit_calc","admin_exp",1460,1460,false],["gross_profit_calc","other_op_exp_exp",441,441,false]]}},"financial_ratios":{"current_ratio":{"value":3.1844866920152093},"quick_ratio":{"value":0.04623574144486692},"net_profit_margin":{"value":-0.6769881325876416},"roa":{"value":-0.15580949989012025},"roe":{"value":0.6451319381255687},"debt_to_equity":{"value":-5.140517353438191,"negative_equity":true},"asset_turnover":{"value":0.23015100618466078},"altman_z_score":{"value":-0.21737090289449498},"roce":{"value":-0.19633673550122635}},"source_ids":{"financial_statement_id":"1745496","income_statement_id":"1745496","balance_sheet_id":"1745496"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":2127,"cogs":1740,"gross_prof":387,"sell_exp":1701,"admin_exp":1209,"oth_op_exp":521,"income_before_income_taxes":-3044,"provision_for_income_taxes":50,"income_after_income_taxes":-3094,"net_income":-3094},"balance_data":{"cash":600,"accounts_receivable":664,"inventories":22284,"cur_assets":23548,"fixed_assets":517,"non_cur_assets":517,"assets":24065,"cur_liab":4797,"non_cur_liab":21998,"equity":-2730,"equities":24065},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1740,1740,false],["net_turnover_source","gross_profit_calc",387,387,false],["gross_profit_calc","selling_exp",1701,1701,false],["gross_profit_calc","admin_exp",1209,1209,false],["gross_profit_calc","other_op_exp_exp",521,521,false]]}},"financial_ratios":{"current_ratio":{"value":4.908901396706275},"quick_ratio":{"value":0.26349801959558056},"net_profit_margin":{"value":-1.4546309355900329},"roa":{"value":-0.12856846041969666},"roe":{"value":1.1333333333333333},"debt_to_equity":{"value":-9.815018315018316,"negative_equity":true},"asset_turnover":{"value":0.0883856222730106},"altman_z_score":{"value":0.11499754722885192},"roce":{"value":-0.1579821465642516}},"source_ids":{"financial_statement_id":"1411119","income_statement_id":"1411119","balance_sheet_id":"1411119"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.09.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.87","0.00","0.00",1,"—","—"],[2023,"0.65","0.00","0.00",1,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.25","0.18","0.27",1,"***","***"],["2026. gada 1. ceturksnis","0.20","0.00","0.00",1,"—","—"],["2025. gada 4. ceturksnis","0.63","0.00","0.00",1,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-08-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,1,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-08-20"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2023-11-14","SIA Muscle Moto Baltic"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV14ZZZ40203225208","K","SIA","2019-08-27","Rīga, Vesetas iela 32 - 15",1013,113046843,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4783  ","010094","Vidzemes priekšpilsēta","0.87","0.00","0.00",1],[2023,"sabiedrība ar ierobežotu atbildību","4540  ","010094","Vidzemes priekšpilsēta","0.65","0.00","0.00",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.09.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MASTER SUPPLY SIA","2025. gada 4. ceturksnis","0.63","0.25","0.11","0.00","0.00","1"],["MASTER SUPPLY SIA","2026. gada 1. ceturksnis","0.20","0.15","0.00","0.00","0.00","1"],["MASTER SUPPLY SIA","2026. gada 2. ceturksnis","1.25","0.87","0.07","0.18","0.27","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[3363,2446,917,2598,1292,587,-2386,50,-2436,-2436,null],[2127,1740,387,1701,1209,null,-3044,50,-3094,-3094,521],[7331,7256,75,3137,1460,null,-4963,null,-4963,-4963,441],[3862,3686,176,3395,1378,112,-7282,435,-7717,-7717,2797],[6947,6907,40,4215,1609,null,-12902,486,-13388,-13388,7118]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[1617,689,15867,18173,1302,1302,19475,4291,14820,364,19475],[600,664,22284,23548,517,517,24065,4797,21998,-2730,24065],[243,61,20634,20938,10915,10915,31853,6575,32971,-7693,31853],[1456,469,18292,20217,9306,9306,29523,6121,38812,-15410,29523],[1299,417,18184,19900,1670,1670,21570,6706,43662,-28798,21570]]}}}