{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203225871","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203225871"},"registration_number":"40203225871","company_name":"SIA \"J.E.L.I.\"","company_type":"SIA","registered_date":"2019-08-30","area_of_activity":{"nace_code":"7020","nace_description":"Uzņēmējdarbības konsultācijas un citas vadības konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,207642,-19652,122434,5,"EUR"],[2024,113926,-40508,132328,5,"EUR"],[2023,112088,11384,181209,3,"EUR"],[2022,106139,28367,152163,3,"EUR"],[2021,107874,47661,106953,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":207642,"cogs":210183,"gross_prof":-2541,"sell_exp":677,"admin_exp":16172,"oth_op_rev":1,"oth_op_exp":263,"income_before_income_taxes":-19652,"income_after_income_taxes":-19652,"net_income":-19652},"balance_data":{"cash":69369,"accounts_receivable":13797,"inventories":4660,"cur_assets":87826,"fixed_assets":34608,"non_cur_assets":34608,"assets":122434,"cur_liab":18918,"non_cur_liab":38000,"equity":65516,"equities":122434},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",210183,210183,false],["net_turnover_source","gross_profit_calc",2541,-2541,true],["gross_profit_calc","selling_exp",677,677,false],["gross_profit_calc","admin_exp",16172,16172,false],["gross_profit_calc","other_op_exp_exp",263,263,false]]}},"financial_ratios":{"current_ratio":{"value":4.642456919336082},"quick_ratio":{"value":4.396130669203933},"net_profit_margin":{"value":-0.09464366553972703},"roa":{"value":-0.1605109691752291},"roe":{"value":-0.2999572623481287},"debt_to_equity":{"value":0.8687648818609195,"negative_equity":false},"asset_turnover":{"value":1.6959504712743192},"altman_z_score":{"value":2.5340766431778823},"roce":{"value":-0.18984504810850497}},"source_ids":{"financial_statement_id":"2097123","income_statement_id":"2097123","balance_sheet_id":"2097123"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":113926,"cogs":129028,"gross_prof":-15102,"sell_exp":608,"admin_exp":19787,"oth_op_exp":5011,"income_before_income_taxes":-40508,"income_after_income_taxes":-40508,"net_income":-40508},"balance_data":{"cash":65711,"accounts_receivable":13730,"inventories":5411,"cur_assets":84852,"fixed_assets":47476,"non_cur_assets":47476,"assets":132328,"cur_liab":47160,"equity":85168,"equities":132328},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",129028,129028,false],["net_turnover_source","gross_profit_calc",15102,-15102,true],["gross_profit_calc","selling_exp",608,608,false],["gross_profit_calc","admin_exp",19787,19787,false],["gross_profit_calc","other_op_exp_exp",5011,5011,false]]}},"financial_ratios":{"current_ratio":{"value":1.799236641221374},"quick_ratio":{"value":1.6844995759117896},"net_profit_margin":{"value":-0.35556413812474763},"roa":{"value":-0.30611813070551963},"roe":{"value":-0.4756246477550254},"debt_to_equity":{"value":0.5537291001315048,"negative_equity":false},"asset_turnover":{"value":0.8609364609153014},"altman_z_score":{"value":1.415967884490278},"roce":{"value":-0.4756246477550254}},"source_ids":{"financial_statement_id":"1953346","income_statement_id":"1953346","balance_sheet_id":"1953346"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":112088,"cogs":86866,"gross_prof":25222,"sell_exp":180,"admin_exp":13628,"oth_op_exp":30,"income_before_income_taxes":11384,"income_after_income_taxes":11384,"net_income":11384},"balance_data":{"cash":112879,"accounts_receivable":9405,"inventories":2048,"cur_assets":124332,"fixed_assets":56877,"non_cur_assets":56877,"assets":181209,"cur_liab":55533,"equity":125676,"equities":181209},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",86866,86866,false],["net_turnover_source","gross_profit_calc",25222,25222,false],["gross_profit_calc","selling_exp",180,180,false],["gross_profit_calc","admin_exp",13628,13628,false],["gross_profit_calc","other_op_exp_exp",30,30,false]]}},"financial_ratios":{"current_ratio":{"value":2.238884987304846},"quick_ratio":{"value":2.2020060144418636},"net_profit_margin":{"value":0.10156305759760188},"roa":{"value":0.0628224867418285},"roe":{"value":0.09058213183105764},"debt_to_equity":{"value":0.44187434355008115,"negative_equity":false},"asset_turnover":{"value":0.6185564734643423},"altman_z_score":{"value":2.622656050767021},"roce":{"value":0.09058213183105764}},"source_ids":{"financial_statement_id":"1790528","income_statement_id":"1790528","balance_sheet_id":"1790528"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":106139,"cogs":61091,"gross_prof":45048,"sell_exp":144,"admin_exp":13413,"oth_op_exp":124,"income_before_income_taxes":31367,"provision_for_income_taxes":3000,"income_after_income_taxes":28367,"net_income":28367},"balance_data":{"cash":121700,"accounts_receivable":17709,"inventories":1624,"cur_assets":141033,"fixed_assets":11130,"non_cur_assets":11130,"assets":152163,"cur_liab":37871,"equity":114292,"equities":152163},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61091,61091,false],["net_turnover_source","gross_profit_calc",45048,45048,false],["gross_profit_calc","selling_exp",144,144,false],["gross_profit_calc","admin_exp",13413,13413,false],["gross_profit_calc","other_op_exp_exp",124,124,false]]}},"financial_ratios":{"current_ratio":{"value":3.724036861978823},"quick_ratio":{"value":3.6811544453539646},"net_profit_margin":{"value":0.26726274036876174},"roa":{"value":0.18642508362742585},"roe":{"value":0.24819759913204772},"debt_to_equity":{"value":0.3313530255835929,"negative_equity":false},"asset_turnover":{"value":0.6975348803585628},"altman_z_score":{"value":3.726449150410126},"roce":{"value":0.2744461554614496}},"source_ids":{"financial_statement_id":"1441626","income_statement_id":"1441626","balance_sheet_id":"1441626"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":107874,"cogs":61033,"gross_prof":46841,"sell_exp":127,"admin_exp":7928,"oth_op_rev":10275,"income_before_income_taxes":49061,"provision_for_income_taxes":1400,"income_after_income_taxes":47661,"net_income":47661},"balance_data":{"cash":95568,"accounts_receivable":11195,"inventories":66,"cur_assets":106829,"fixed_assets":124,"non_cur_assets":124,"assets":106953,"cur_liab":9028,"equity":97925,"equities":106953},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61033,61033,false],["net_turnover_source","gross_profit_calc",46841,46841,false],["gross_profit_calc","selling_exp",127,127,false],["gross_profit_calc","admin_exp",7928,7928,false],["gross_profit_calc","ebit_calc",38786,38786,false]]}},"financial_ratios":{"current_ratio":{"value":11.833074878156845},"quick_ratio":{"value":11.825764288879043},"net_profit_margin":{"value":0.4418210134045275},"roa":{"value":0.44562564864940674},"roe":{"value":0.486709216236916},"debt_to_equity":{"value":0.092193004850651,"negative_equity":false},"asset_turnover":{"value":1.008611259151216},"altman_z_score":{"value":8.418633352847989},"roce":{"value":0.5010058718406945}},"source_ids":{"financial_statement_id":"1299606","income_statement_id":"1299606","balance_sheet_id":"1299606"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.09.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"17.83","5.58","11.77",5,"575.44","~ 506.21"],[2023,"10.45","4.32","8.30",3,"676.31","~ 570.68"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.61","1.05","3.73",5,"729.44","~ 626.62"],["2026. gada 1. ceturksnis","3.60","1.05","3.67",5,"717.71","~ 618.80"],["2025. gada 4. ceturksnis","7.95","1.20","3.76",5,"735.31","~ 620.34"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.77,"employees":5,"gross_salary_raw":575.4375672240149,"gross_salary_formatted":"575.44","net_salary_formatted":"~ 506.21","vsaoi_employee_part":"60.42","non_taxable_minimum":"470.99","iin_part":"8.81","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.77,"employees":5,"gross_salary_raw":575.4375672240149,"gross_salary_formatted":"575.44","net_salary_formatted":"~ 506.21","vsaoi_employee_part":"60.42","non_taxable_minimum":"470.99","iin_part":"8.81","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-08-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,3,"EUR"],[2020,3,"EUR"],[2021,3,"EUR"],[2022,3,"EUR"],[2023,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-08-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV58ZZZ40203225871","K","SIA","2019-08-30","Ropažu nov., Garkalnes pag., Sunīši, Rutku iela 11",2137,104135190,100016784,"0806000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7020  ","044400","Garkalnes pag.","17.83","5.58","11.77",5],[2023,"sabiedrība ar ierobežotu atbildību","7022  ","044400","Garkalnes pag.","10.45","4.32","8.30",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.09.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["J.E.L.I. SIA","2025. gada 4. ceturksnis","7.95","3.34","0.35","1.20","3.76","5"],["J.E.L.I. SIA","2026. gada 1. ceturksnis","3.60","0.29","1.43","1.05","3.67","5"],["J.E.L.I. SIA","2026. gada 2. ceturksnis","3.61","0.0","1.18","1.05","3.73","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes"],"data":[[118888,74507,44381,98,1544,5,42734,42734,42734,null,null],[107874,61033,46841,127,7928,null,49061,47661,47661,10275,1400],[106139,61091,45048,144,13413,124,31367,28367,28367,null,3000],[112088,86866,25222,180,13628,30,11384,11384,11384,null,null],[113926,129028,-15102,608,19787,5011,-40508,-40508,-40508,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[70084,8328,4173,82585,246,246,82831,26967,55864,82831],[95568,11195,66,106829,124,124,106953,9028,97925,106953],[121700,17709,1624,141033,11130,11130,152163,37871,114292,152163],[112879,9405,2048,124332,56877,56877,181209,55533,125676,181209],[65711,13730,5411,84852,47476,47476,132328,47160,85168,132328]]}}}