{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203225903","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203225903"},"registration_number":"40203225903","company_name":"SIA Factory 18","company_type":"SIA","registered_date":"2019-09-02","area_of_activity":{"nace_code":"4755","nace_description":"Mēbeļu, apgaismes ierīču, galda piederumu un citu mājsaimniecības preču mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2433997,48631,459623,5,"EUR"],[2024,939405,39550,207956,2,"EUR"],[2023,80207,713,55149,1,"EUR"],[2022,6972,-3,2834,1,"EUR"],[2021,0,-1855,2521,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":2433997,"cogs":1860198,"gross_prof":573799,"sell_exp":362776,"admin_exp":67680,"oth_op_exp":86117,"other_interest_revenues":4965,"interest_expenses":13560,"income_before_income_taxes":48631,"income_after_income_taxes":48631,"net_income":48631},"balance_data":{"cash":55933,"accounts_receivable":13589,"inventories":286793,"cur_assets":356315,"fixed_assets":103308,"non_cur_assets":103308,"assets":459623,"cur_liab":241281,"non_cur_liab":120756,"equity":97586,"equities":459623},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1860198,1860198,false],["net_turnover_source","gross_profit_calc",573799,573799,false],["gross_profit_calc","selling_exp",362776,362776,false],["gross_profit_calc","admin_exp",67680,67680,false],["gross_profit_calc","other_op_exp_exp",86117,86117,false]]}},"financial_ratios":{"current_ratio":{"value":1.4767636075778863},"quick_ratio":{"value":0.2881370683974287},"net_profit_margin":{"value":0.019979893155168228},"roa":{"value":0.10580628036455965},"roe":{"value":0.49833992580902997},"debt_to_equity":{"value":3.709927653556863,"negative_equity":false},"interest_coverage":{"value":4.586356932153392},"asset_turnover":{"value":5.295637946752012},"altman_z_score":{"value":6.177943597540397},"roce":{"value":0.2848329684623206}},"source_ids":{"financial_statement_id":"2163357","income_statement_id":"2163357","balance_sheet_id":"2163357"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":939405,"cogs":663852,"gross_prof":275553,"sell_exp":138159,"admin_exp":35896,"oth_op_exp":56020,"other_interest_revenues":104,"interest_expenses":6032,"income_before_income_taxes":39550,"income_after_income_taxes":39550,"net_income":39550},"balance_data":{"cash":48291,"accounts_receivable":18901,"inventories":139048,"cur_assets":206240,"fixed_assets":1716,"non_cur_assets":1716,"assets":207956,"cur_liab":141151,"non_cur_liab":17850,"equity":48955,"equities":207956},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",663852,663852,false],["net_turnover_source","gross_profit_calc",275553,275553,false],["gross_profit_calc","selling_exp",138159,138159,false],["gross_profit_calc","admin_exp",35896,35896,false],["gross_profit_calc","other_op_exp_exp",56020,56020,false]]}},"financial_ratios":{"current_ratio":{"value":1.4611302789211553},"quick_ratio":{"value":0.4760292169378892},"net_profit_margin":{"value":0.04210111719652333},"roa":{"value":0.19018446209775144},"roe":{"value":0.8078847921560617},"debt_to_equity":{"value":3.247901133694209,"negative_equity":false},"interest_coverage":{"value":7.556697612732095},"asset_turnover":{"value":4.517325780453557},"altman_z_score":{"value":5.7424399518572375},"roce":{"value":0.6823141980390689}},"source_ids":{"financial_statement_id":"1997757","income_statement_id":"1997757","balance_sheet_id":"1997757"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":80207,"cogs":52461,"gross_prof":27746,"sell_exp":15063,"admin_exp":4433,"oth_op_exp":7331,"interest_expenses":206,"income_before_income_taxes":713,"income_after_income_taxes":713,"net_income":713},"balance_data":{"cash":7102,"accounts_receivable":7090,"inventories":40797,"cur_assets":54989,"fixed_assets":160,"non_cur_assets":160,"assets":55149,"cur_liab":15072,"non_cur_liab":30672,"equity":9405,"equities":55149},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",52461,52461,false],["net_turnover_source","gross_profit_calc",27746,27746,false],["gross_profit_calc","selling_exp",15063,15063,false],["gross_profit_calc","admin_exp",4433,4433,false],["gross_profit_calc","other_op_exp_exp",7331,7331,false]]}},"financial_ratios":{"current_ratio":{"value":3.6484209129511678},"quick_ratio":{"value":0.9416135881104034},"net_profit_margin":{"value":0.008889498422830926},"roa":{"value":0.012928611579539067},"roe":{"value":0.0758107389686337},"debt_to_equity":{"value":4.863795853269537,"negative_equity":false},"interest_coverage":{"value":4.461165048543689},"asset_turnover":{"value":1.4543690728753014},"altman_z_score":{"value":2.252999808907461},"roce":{"value":0.02293085809816104}},"source_ids":{"financial_statement_id":"1784870","income_statement_id":"1784870","balance_sheet_id":"1784870"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":6972,"cogs":4636,"gross_prof":2336,"sell_exp":1719,"admin_exp":619,"interest_expenses":1,"income_before_income_taxes":-3,"income_after_income_taxes":-3,"net_income":-3},"balance_data":{"cash":453,"inventories":2297,"cur_assets":2750,"fixed_assets":84,"non_cur_assets":84,"assets":2834,"cur_liab":967,"non_cur_liab":2175,"equity":-308,"equities":2834},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4636,4636,false],["net_turnover_source","gross_profit_calc",2336,2336,false],["gross_profit_calc","selling_exp",1719,1719,false],["gross_profit_calc","admin_exp",619,619,false],["gross_profit_calc","ebit_calc",2,-2,true]]}},"financial_ratios":{"current_ratio":{"value":2.843846949327818},"quick_ratio":{"value":0.46845915201654603},"net_profit_margin":{"value":-0.0004302925989672978},"roa":{"value":-0.001058574453069866},"roe":{"value":0.00974025974025974},"debt_to_equity":{"value":-10.2012987012987,"negative_equity":true},"interest_coverage":{"value":-2},"asset_turnover":{"value":2.460127028934368},"altman_z_score":{"value":2.7708884045106545},"roce":{"value":-0.0010712372790573112}},"source_ids":{"financial_statement_id":"1451409","income_statement_id":"1451409","balance_sheet_id":"1451409"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":1271,"gross_prof":-1271,"sell_exp":80,"admin_exp":504,"income_before_income_taxes":-1855,"income_after_income_taxes":-1855,"net_income":-1855},"balance_data":{"cash":2,"inventories":2297,"cur_assets":2299,"fixed_assets":222,"non_cur_assets":222,"assets":2521,"cur_liab":2826,"equity":-305,"equities":2521},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1271,1271,false],["net_turnover_source","gross_profit_calc",1271,-1271,true],["gross_profit_calc","selling_exp",80,80,false],["gross_profit_calc","admin_exp",504,504,false],["gross_profit_calc","ebit_calc",1855,-1855,true]]}},"financial_ratios":{"current_ratio":{"value":0.813517338995046},"quick_ratio":{"value":0.0007077140835102619},"roa":{"value":-0.7358191193970647},"roe":{"value":6.081967213114754},"debt_to_equity":{"value":-9.265573770491804,"negative_equity":true},"altman_z_score":{"value":-2.5838768855414944},"roce":{"value":6.081967213114754}},"source_ids":{"financial_statement_id":"1327865","income_statement_id":"1327865","balance_sheet_id":"1327865"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.11.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"169.40","3.94","6.95",2,"***","***"],[2023,"10.12","0.19","0.30",1,"***","***"],[2022,"2.32","0.04","0.07",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","195.48","4.23","9.94",7,"1 388.48","~ 1 066.05"],["2026. gada 2. ceturksnis","117.57","3.98","9.04",7,"1 262.76","~ 982.23"],["2026. gada 1. ceturksnis","127.80","4.02","8.31",7,"1 160.79","~ 914.24"],["2025. gada 4. ceturksnis","141.99","3.88","7.40",6,"1 205.96","~ 934.15"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",9020,"EUR","2023-12-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,1,"EUR"],[2024,2,"EUR"],[2025,5,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-08-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV67ZZZ40203225903","K","SIA","2019-09-02","Rīga, Veldres iela 22",1064,102020084,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4755  ","010094","Vidzemes priekšpilsēta","169.40","3.94","6.95",2],[2023,"sabiedrība ar ierobežotu atbildību","4759  ","010094","Vidzemes priekšpilsēta","10.12","0.19","0.30",1],[2022,"sabiedrība ar ierobežotu atbildību","4333  ","010094","Vidzemes priekšpilsēta","2.32","0.04","0.07",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.11.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FACTORY 18 SIA","2026. gada 3. ceturksnis","195.48","181.27","0.0","4.23","9.94","7"],["FACTORY 18 SIA","2026. gada 2. ceturksnis","117.57","104.58","0.04","3.98","9.04","7"],["FACTORY 18 SIA","2026. gada 1. ceturksnis","127.80","115.31","0.00","4.02","8.31","7"],["FACTORY 18 SIA","2025. gada 4. ceturksnis","141.99","130.75","0.05","3.88","7.40","6"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-05-20",2800,"AS “Citadele banka”","Portfeļgarantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","c9700bea"],["2025-06-18",10032.28,"AS \"Attīstības finanšu institūcija Altum\"","Mikrokreditēšana un aizdevumi uzsācējiem (SAM 3.1.1.4.)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","0f2fb1de"],["2024-01-25",2850.43,"AS \"Attīstības finanšu institūcija Altum\"","Mikrokreditēšana un aizdevumi uzsācējiem (SAM 3.1.1.4.)","11 Aizdevums uz atvieglotiem nosacījumiem","1407/2013 Vispārējā tautsaimniecība (1407/2013)","29090fcf"]]}}}