{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203226275","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203226275","company_name":"Sabiedrība ar ierobežotu atbildību \"M TEAM\"","company_type":"SIA","registered_date":"2019-09-04","area_of_activity":{"nace_code":"3512","nace_description":"Elektroenerģijas ražošana no atjaunojamiem resursiem"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,203080,-213547,4249940,1,"EUR"],[2024,292151,-97550,3042323,1,"EUR"],[2023,174567,215265,3180455,1,"EUR"],[2022,0,-136739,3049528,0,"EUR"],[2021,0,-7163,581254,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":203080,"cogs":176460,"gross_prof":26620,"admin_exp":75545,"other_interest_revenues":904,"interest_expenses":165526,"income_before_income_taxes":-213547,"income_after_income_taxes":-213547,"net_income":-213547},"balance_data":{"cash":122411,"marketable_securities":232535,"accounts_receivable":27871,"inventories":22599,"cur_assets":405416,"fixed_assets":3844524,"non_cur_assets":3844524,"assets":4249940,"cur_liab":1703346,"non_cur_liab":1868370,"equity":678224,"equities":4249940},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",176460,176460,false],["net_turnover_source","gross_profit_calc",26620,26620,false],["gross_profit_calc","admin_exp",75545,75545,false],["gross_profit_calc","ebit_calc",48925,-48925,true],["ebit_calc","ebt_calc",48925,-48925,true]]}},"financial_ratios":{"current_ratio":{"value":0.2380115372918949},"quick_ratio":{"value":0.22474412127659324},"net_profit_margin":{"value":-1.0515412645262951},"roa":{"value":-0.05024706231146793},"roe":{"value":-0.3148620514756187},"debt_to_equity":{"value":5.266277807921867,"negative_equity":false},"interest_coverage":{"value":-0.2901115232652272},"asset_turnover":{"value":0.047784204012291935},"altman_z_score":{"value":0.008531132772435113},"roce":{"value":-0.018856951677416973}},"source_ids":{"financial_statement_id":"2228151","income_statement_id":"2228151","balance_sheet_id":"2228151"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":292151,"cogs":153056,"gross_prof":139095,"admin_exp":71694,"oth_op_rev":2489,"oth_op_exp":1320,"other_interest_revenues":3054,"interest_expenses":169174,"income_before_income_taxes":-97550,"income_after_income_taxes":-97550,"net_income":-97550},"balance_data":{"cash":17081,"marketable_securities":232535,"accounts_receivable":20484,"inventories":27994,"cur_assets":298094,"fixed_assets":2744229,"non_cur_assets":2744229,"assets":3042323,"cur_liab":420552,"non_cur_liab":1730000,"equity":891771,"equities":3042323},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",153056,153056,false],["net_turnover_source","gross_profit_calc",139095,139095,false],["gross_profit_calc","admin_exp",71694,71694,false],["gross_profit_calc","other_op_exp_exp",1320,1320,false],["gross_profit_calc","ebit_calc",66081,66081,false]]}},"financial_ratios":{"current_ratio":{"value":0.7088160322623599},"quick_ratio":{"value":0.6422511366014191},"net_profit_margin":{"value":-0.33390267361741016},"roa":{"value":-0.032064314012680444},"roe":{"value":-0.10938906961540575},"debt_to_equity":{"value":2.4115518445879043,"negative_equity":false},"interest_coverage":{"value":0.4233747502571317},"asset_turnover":{"value":0.09602892263576221},"altman_z_score":{"value":0.5625590385617601},"roce":{"value":0.02731893822915884}},"source_ids":{"financial_statement_id":"2021116","income_statement_id":"2021116","balance_sheet_id":"2021116"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":174567,"cogs":88399,"gross_prof":86168,"admin_exp":87445,"oth_op_rev":524954,"oth_op_exp":124815,"other_interest_revenues":3120,"interest_expenses":186717,"income_before_income_taxes":215265,"income_after_income_taxes":215265,"net_income":215265},"balance_data":{"cash":30164,"marketable_securities":232535,"accounts_receivable":54084,"inventories":29312,"cur_assets":346095,"fixed_assets":2834360,"non_cur_assets":2834360,"assets":3180455,"cur_liab":2191134,"equity":989321,"equities":3180455},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",88399,88399,false],["net_turnover_source","gross_profit_calc",86168,86168,false],["gross_profit_calc","admin_exp",87445,87445,false],["gross_profit_calc","other_op_exp_exp",124815,124815,false],["gross_profit_calc","ebit_calc",126092,-126092,true]]}},"financial_ratios":{"current_ratio":{"value":0.15795245749461237},"quick_ratio":{"value":0.14457490961301317},"net_profit_margin":{"value":1.2331368471704274},"roa":{"value":0.06768371192172189},"roe":{"value":0.21758862896875736},"debt_to_equity":{"value":2.2147856964524153,"negative_equity":false},"interest_coverage":{"value":2.152894487379296},"asset_turnover":{"value":0.05488742962877953},"altman_z_score":{"value":0.48463574434185347},"roce":{"value":0.4063211030595732}},"source_ids":{"financial_statement_id":"1851304","income_statement_id":"1851304","balance_sheet_id":"1851304"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":82035,"oth_op_rev":1716822,"oth_op_exp":1657247,"other_interest_revenues":992,"interest_expenses":115271,"income_before_income_taxes":-136739,"income_after_income_taxes":-136739,"net_income":-136739},"balance_data":{"cash":30860,"marketable_securities":9225,"accounts_receivable":65875,"inventories":147677,"cur_assets":253637,"investments":3075,"fixed_assets":2792816,"non_cur_assets":2795891,"assets":3049528,"cur_liab":2275472,"equity":774056,"equities":3049528},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",82035,82035,false],["gross_profit_calc","other_op_exp_exp",1657247,1657247,false],["gross_profit_calc","ebit_calc",1739282,-1739282,true],["other_op_rev_source","ebit_calc",1716822,1716822,false],["ebit_calc","ebt_calc",22460,-22460,true]]}},"financial_ratios":{"current_ratio":{"value":0.11146566514551706},"quick_ratio":{"value":0.04656616297629679},"roa":{"value":-0.04483939809701698},"roe":{"value":-0.1766525936107982},"debt_to_equity":{"value":2.9396736153456597,"negative_equity":false},"interest_coverage":{"value":-0.1862393837131629},"altman_z_score":{"value":-0.1393776719116812},"roce":{"value":-0.027734427483282864}},"source_ids":{"financial_statement_id":"1755981","income_statement_id":"1755981","balance_sheet_id":"1755981"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":1615,"oth_op_exp":3470,"interest_expenses":2028,"income_before_income_taxes":-7113,"provision_for_income_taxes":50,"income_after_income_taxes":-7163,"net_income":-7163},"balance_data":{"cash":263998,"accounts_receivable":51606,"cur_assets":315604,"fixed_assets":265650,"non_cur_assets":265650,"assets":581254,"cur_liab":585459,"equity":-4205,"equities":581254},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",1615,1615,false],["gross_profit_calc","other_op_exp_exp",3470,3470,false],["gross_profit_calc","ebit_calc",5085,-5085,true],["ebit_calc","ebt_calc",5085,-5085,true],["ebt_calc","interest_exp",2028,2028,false]]}},"financial_ratios":{"current_ratio":{"value":0.539071053651921},"quick_ratio":{"value":0.539071053651921},"roa":{"value":-0.012323356054323928},"roe":{"value":1.703448275862069},"debt_to_equity":{"value":-139.2292508917955,"negative_equity":true},"interest_coverage":{"value":-2.507396449704142},"altman_z_score":{"value":-0.3692020702920527},"roce":{"value":1.2092746730083235}},"source_ids":{"financial_statement_id":"1379059","income_statement_id":"1379059","balance_sheet_id":"1379059"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.11.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"41.09","1.99","3.25",1,"***","***"],[2023," -2.64","1.50","2.34",null,"—","—"],[2022," -39.38","0.98","0.55",null,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8.27","0.53","0.8",1,"***","***"],["2026. gada 1. ceturksnis"," -46.27","0.52","0.78",1,"***","***"],["2025. gada 4. ceturksnis","27.53","0.51","0.76",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",918000,"EUR","2022-12-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,0,"EUR"],[2021,0,"EUR"],[2022,0,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-08-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV14ZZZ40203226275","K","SIA","2019-09-04","Siguldas nov., Krimuldas pag., \"Lielmežrotas\"",2142,106585415,100016768,"0806968"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3512  ","048420","Krimuldas pag.","41.09","1.99","3.25",1],[2023,"sabiedrība ar ierobežotu atbildību","3511  ","048420","Krimuldas pag."," -2.64","1.50","2.34",null],[2022,"sabiedrība ar ierobežotu atbildību","3511  ","048420","Krimuldas pag."," -39.38","0.98","0.55",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.11.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["M TEAM SIA","2025. gada 4. ceturksnis","27.53","2.09","1.03","0.51","0.76","1"],["M TEAM SIA","2026. gada 1. ceturksnis"," -46.27"," -0.20","47.41","0.52","0.78","1"],["M TEAM SIA","2026. gada 2. ceturksnis","8.27","6.91","0.0","0.53","0.8","1"]]},"income_statements":{"columns":["net_turnover","mat_exp","income_before_income_taxes","income_after_income_taxes","net_income","admin_exp","oth_op_exp","interest_expenses","provision_for_income_taxes","oth_op_rev","other_interest_revenues","cogs","gross_prof"],"data":[[0,42,-42,-42,-42,null,null,null,null,null,null,null,null],[0,null,-7113,-7163,-7163,1615,3470,2028,50,null,null,null,null],[0,null,-136739,-136739,-136739,82035,1657247,115271,null,1716822,992,null,null],[174567,null,215265,215265,215265,87445,124815,186717,null,524954,3120,88399,86168],[292151,null,-97550,-97550,-97550,71694,1320,169174,null,2489,3054,153056,139095]]},"balance_sheets":{"columns":["cash","cur_assets","assets","equity","equities","accounts_receivable","fixed_assets","non_cur_assets","cur_liab","marketable_securities","inventories","investments","non_cur_liab"],"data":[[2958,2958,2958,2958,2958,null,null,null,null,null,null,null,null],[263998,315604,581254,-4205,581254,51606,265650,265650,585459,null,null,null,null],[30860,253637,3049528,774056,3049528,65875,2792816,2795891,2275472,9225,147677,3075,null],[30164,346095,3180455,989321,3180455,54084,2834360,2834360,2191134,232535,29312,null,null],[17081,298094,3042323,891771,3042323,20484,2744229,2744229,420552,232535,27994,null,1730000]]}}}