{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203226491","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203226491"},"registration_number":"40203226491","company_name":"NFF III Latvia SIA","company_type":"SIA","registered_date":"2019-09-06","area_of_activity":{"nace_code":"0210","nace_description":"Mežkopība un citas mežsaimniecības darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1061084,-98280,61674225,1,"EUR"],[2024,1082992,-79197,60711077,1,"EUR"],[2023,1110413,3209,54351787,1,"EUR"],[2022,914698,-90779,50946273,1,"EUR"],[2021,538535,-37119,34152249,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":1061084,"cogs":31042,"gross_prof":1030042,"sell_exp":71724,"admin_exp":10222,"oth_op_rev":101648,"oth_op_exp":307976,"other_interest_revenues":37452,"interest_expenses":877500,"income_before_income_taxes":-98280,"income_after_income_taxes":-98280,"net_income":-98280},"balance_data":{"cash":391327,"accounts_receivable":101219,"inventories":39356,"cur_assets":531902,"investments":4082110,"fixed_assets":57060213,"non_cur_assets":61142323,"assets":61674225,"cur_liab":1725419,"non_cur_liab":29250000,"equity":30698806,"equities":61674225},"cash_flow_data":{"cfo_im_ebt":-98280,"cfo_im_ebwc":640336,"cfo_im_op":598515,"cfo_im_net":598515,"cff_sub_rcv":101621,"cff_ln_repay":-769290,"cff_net":-667669,"net_increase":-69154,"at_beginning_of_year":460481,"at_end_of_year":391327},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31042,31042,false],["net_turnover_source","gross_profit_calc",1030042,1030042,false],["gross_profit_calc","selling_exp",71724,71724,false],["gross_profit_calc","admin_exp",10222,10222,false],["gross_profit_calc","other_op_exp_exp",307976,307976,false]]}},"financial_ratios":{"current_ratio":{"value":0.3082741061736309},"quick_ratio":{"value":0.2854645741121432},"net_profit_margin":{"value":-0.09262226176249948},"roa":{"value":-0.0015935344140927592},"roe":{"value":-0.0032014274431389936},"debt_to_equity":{"value":1.0090105458824685,"negative_equity":false},"interest_coverage":{"value":0.888},"asset_turnover":{"value":0.017204658834383407},"altman_z_score":{"value":0.8804000766791252},"roce":{"value":0.012998090404002375}},"source_ids":{"financial_statement_id":"2113149","income_statement_id":"2113149","balance_sheet_id":"2113149","cash_flow_statement_id":"2113149"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":1082992,"cogs":41860,"gross_prof":1041132,"sell_exp":79667,"admin_exp":12281,"oth_op_rev":96115,"oth_op_exp":350004,"interest_expenses":774492,"income_before_income_taxes":-79197,"income_after_income_taxes":-79197,"net_income":-79197},"balance_data":{"cash":460481,"accounts_receivable":49045,"inventories":59228,"cur_assets":568754,"investments":4082110,"fixed_assets":56060213,"non_cur_assets":60142323,"assets":60711077,"cur_liab":120209,"non_cur_liab":30793782,"equity":29797086,"equities":60711077},"cash_flow_data":{"cfo_im_ebt":-79197,"cfo_im_ebwc":592717,"cfo_im_op":644029,"cfo_im_net":644029,"cfi_acq_stk":-2340000,"cfi_acq_fa":-526133,"cfi_sal_fa":43622,"cfi_ln_md":-1242110,"cfi_net":-4064621,"cff_ln_rcv":3550000,"cff_sub_rcv":46083,"cff_ln_repay":-736521,"cff_net":2859562,"net_increase":-561030,"at_beginning_of_year":1021511,"at_end_of_year":460481},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",41860,41860,false],["net_turnover_source","gross_profit_calc",1041132,1041132,false],["gross_profit_calc","selling_exp",79667,79667,false],["gross_profit_calc","admin_exp",12281,12281,false],["gross_profit_calc","other_op_exp_exp",350004,350004,false]]}},"financial_ratios":{"current_ratio":{"value":4.731376186475222},"quick_ratio":{"value":4.238667653836235},"net_profit_margin":{"value":-0.07312796401081448},"roa":{"value":-0.0013044901180059778},"roe":{"value":-0.0026578773508255135},"debt_to_equity":{"value":1.0374836989093497,"negative_equity":false},"interest_coverage":{"value":0.897743294959793},"asset_turnover":{"value":0.017838458046132176},"altman_z_score":{"value":0.8792175874122627},"roce":{"value":0.011475244091238304}},"source_ids":{"financial_statement_id":"1961300","income_statement_id":"1961300","balance_sheet_id":"1961300","cash_flow_statement_id":"1961300"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":1110413,"cogs":34925,"gross_prof":1075488,"sell_exp":75286,"admin_exp":8211,"oth_op_rev":28199,"oth_op_exp":247691,"interest_expenses":769290,"income_before_income_taxes":3209,"income_after_income_taxes":3209,"net_income":3209},"balance_data":{"cash":1021511,"accounts_receivable":28551,"inventories":58590,"cur_assets":1108652,"investments":500000,"fixed_assets":52743135,"non_cur_assets":53243135,"assets":54351787,"cur_liab":276539,"non_cur_liab":27205811,"equity":26869437,"equities":54351787},"cash_flow_data":{"cfo_im_ebt":3209,"cfo_im_ebwc":744300,"cfo_im_op":782669,"cfo_im_net":782669,"cfi_acq_fa":-127398,"cfi_net":-127398,"cff_ln_rcv":200000,"cff_sub_rcv":28199,"cff_net":228199,"net_increase":883470,"at_beginning_of_year":138041,"at_end_of_year":1021511},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34925,34925,false],["net_turnover_source","gross_profit_calc",1075488,1075488,false],["gross_profit_calc","selling_exp",75286,75286,false],["gross_profit_calc","admin_exp",8211,8211,false],["gross_profit_calc","other_op_exp_exp",247691,247691,false]]}},"financial_ratios":{"current_ratio":{"value":4.009025851688189},"quick_ratio":{"value":3.7971570013632796},"net_profit_margin":{"value":0.002889915734055707},"roa":{"value":5.9041297023039925e-5},"roe":{"value":0.00011942937248741014},"debt_to_equity":{"value":1.022810786843059,"negative_equity":false},"interest_coverage":{"value":1.004171378803832},"asset_turnover":{"value":0.020430110237221823},"altman_z_score":{"value":0.9048833927075061},"roce":{"value":0.014285630275796423}},"source_ids":{"financial_statement_id":"1790874","income_statement_id":"1790874","balance_sheet_id":"1790874","cash_flow_statement_id":"1790874"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":914698,"cogs":21398,"gross_prof":893300,"sell_exp":62136,"admin_exp":11583,"oth_op_rev":19312,"oth_op_exp":193151,"interest_expenses":736521,"income_before_income_taxes":-90779,"income_after_income_taxes":-90779,"net_income":-90779},"balance_data":{"cash":138041,"accounts_receivable":47728,"inventories":17131,"cur_assets":202900,"investments":500000,"fixed_assets":50243373,"non_cur_assets":50743373,"assets":50946273,"cur_liab":246385,"non_cur_liab":26236521,"equity":24463367,"equities":50946273},"cash_flow_data":{"cfo_im_ebt":-90779,"cfo_im_ebwc":626430,"cfo_im_op":693159,"cfo_im_net":693159,"cfi_acq_fa":-8387904,"cfi_sal_fa":7000,"cfi_net":-8380804,"cff_ln_rcv":6000000,"cff_sub_rcv":18154,"cff_net":5367280,"net_increase":-2320365,"at_beginning_of_year":2458406,"at_end_of_year":138041},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21398,21398,false],["net_turnover_source","gross_profit_calc",893300,893300,false],["gross_profit_calc","selling_exp",62136,62136,false],["gross_profit_calc","admin_exp",11583,11583,false],["gross_profit_calc","other_op_exp_exp",193151,193151,false]]}},"financial_ratios":{"current_ratio":{"value":0.8235079245895651},"quick_ratio":{"value":0.7539785295371065},"net_profit_margin":{"value":-0.09924477805789451},"roa":{"value":-0.001781857526653618},"roe":{"value":-0.0037108138058019567},"debt_to_equity":{"value":1.082553599428893,"negative_equity":false},"interest_coverage":{"value":0.876746216333275},"asset_turnover":{"value":0.01795416909103439},"altman_z_score":{"value":0.8513711435185869},"roce":{"value":0.012736556735588845}},"source_ids":{"financial_statement_id":"1444099","income_statement_id":"1444099","balance_sheet_id":"1444099","cash_flow_statement_id":"1444099"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":538535,"cogs":13242,"gross_prof":525293,"sell_exp":41918,"admin_exp":11493,"oth_op_rev":82969,"oth_op_exp":117435,"interest_expenses":474535,"income_before_income_taxes":-37119,"income_after_income_taxes":-37119,"net_income":-37119},"balance_data":{"cash":2458406,"accounts_receivable":115071,"inventories":9682,"cur_assets":2583159,"investments":500000,"fixed_assets":31069090,"non_cur_assets":31569090,"assets":34152249,"cur_liab":1066956,"non_cur_liab":20150874,"equity":12934419,"equities":34152249},"cash_flow_data":{"cfo_im_ebt":-37119,"cfo_im_ebwc":349009,"cfo_im_op":235797,"cfo_im_net":235797,"cfi_acq_fa":-15129475,"cfi_sal_fa":131836,"cfi_net":-14997639,"cff_iss_cap":3000000,"cff_ln_rcv":11500000,"cff_sub_rcv":762,"cff_net":14500762,"net_increase":-261080,"at_beginning_of_year":2719486,"at_end_of_year":2458406},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13242,13242,false],["net_turnover_source","gross_profit_calc",525293,525293,false],["gross_profit_calc","selling_exp",41918,41918,false],["gross_profit_calc","admin_exp",11493,11493,false],["gross_profit_calc","other_op_exp_exp",117435,117435,false]]}},"financial_ratios":{"current_ratio":{"value":2.4210548513715655},"quick_ratio":{"value":2.4119804378062453},"net_profit_margin":{"value":-0.06892588225463527},"roa":{"value":-0.0010868683933523676},"roe":{"value":-0.002869784873986222},"debt_to_equity":{"value":1.6404161640348902,"negative_equity":false},"interest_coverage":{"value":0.9217781617794262},"asset_turnover":{"value":0.015768654064334094},"altman_z_score":{"value":0.664177889701268},"roce":{"value":0.01322085918961032}},"source_ids":{"financial_statement_id":"1309506","income_statement_id":"1309506","balance_sheet_id":"1309506","cash_flow_statement_id":"1309506"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.02.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -70.63","1.59","2.60",1,"***","***"],[2023," -52.67","3.08","2.50",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-12.52","0.53","0.8",1,"***","***"],["2026. gada 1. ceturksnis"," -23.18","0.52","0.78",1,"***","***"],["2025. gada 4. ceturksnis"," -13.07","0.17","0.25",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",8000000,"EUR","2021-12-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,0,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-08-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV02ZZZ40203226491","K","SIA","2019-09-06","Rīga, Vienības gatve 109",1058,104420127,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0210  ","010095","Zemgales priekšpilsēta"," -70.63","1.59","2.60",1],[2023,"sabiedrība ar ierobežotu atbildību","0210  ","010095","Zemgales priekšpilsēta"," -52.67","3.08","2.50",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.02.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis"," -13.07","0.00","13.49","0.17","0.25","1"],["2026. gada 1. ceturksnis"," -23.18","0.00","24.49","0.52","0.78","1"],["2026. gada 2. ceturksnis","-12.52","0.0","13.85","0.53","0.8","1"]]},"income_statements":{"columns":["net_turnover","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","sell_exp","oth_op_rev"],"data":[[0,30364,1864,15233,-47461,3808,-51269,-51269,null,null,null,null],[369704,8233,75201,161106,77855,null,77855,77855,8852,360852,38457,null],[538535,11493,117435,474535,-37119,null,-37119,-37119,13242,525293,41918,82969],[914698,11583,193151,736521,-90779,null,-90779,-90779,21398,893300,62136,19312],[1110413,8211,247691,769290,3209,null,3209,3209,34925,1075488,75286,28199]]},"balance_sheets":{"columns":["cash","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","accounts_receivable","inventories","investments"],"data":[[3182619,3182619,3838919,3838919,7021538,157574,4515233,2348731,7021538,null,null,null],[2719486,2735545,11072868,11572868,14308413,492833,8176339,5639241,14308413,10044,6015,500000],[2458406,2583159,31069090,31569090,34152249,1066956,20150874,12934419,34152249,115071,9682,500000],[138041,202900,50243373,50743373,50946273,246385,26236521,24463367,50946273,47728,17131,500000],[1021511,1108652,52743135,53243135,54351787,276539,27205811,26869437,54351787,28551,58590,500000]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_stk","cfi_acq_fa","cfi_net","cff_iss_cap","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_sal_fa","cff_sub_rcv","cfi_ln_md","cff_ln_repay"],"data":[[77855,238961,93506,-3808,89698,-500000,-6152831,-6652831,2600000,3500000,6100000,-463133,3182619,2719486,null,null,null,null],[-37119,349009,235797,null,235797,null,-15129475,-14997639,3000000,11500000,14500762,-261080,2719486,2458406,131836,762,null,null],[-90779,626430,693159,null,693159,null,-8387904,-8380804,null,6000000,5367280,-2320365,2458406,138041,7000,18154,null,null],[3209,744300,782669,null,782669,null,-127398,-127398,null,200000,228199,883470,138041,1021511,null,28199,null,null],[-79197,592717,644029,null,644029,-2340000,-526133,-4064621,null,3550000,2859562,-561030,1021511,460481,43622,46083,-1242110,-736521]]}}}