{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203228115","dati_atjaunoti":"2026-10-28","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203228115"},"registration_number":"40203228115","company_name":"SIA \"MARCOR\"","company_type":"SIA","registered_date":"2019-09-24","area_of_activity":{"nace_code":"8110","nace_description":"Kombinēti ēku uzturēšanas un ekspluatācijas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,43200,-2192,6898,3,"EUR"],[2024,37630,-419,7882,3,"EUR"],[2023,16382,-6151,7184,3,"EUR"],[2022,36005,-4951,14762,5,"EUR"],[2021,33811,16372,19486,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":43200,"cogs":43949,"gross_prof":-749,"admin_exp":292,"oth_op_exp":1151,"income_before_income_taxes":-2192,"income_after_income_taxes":-2192,"net_income":-2192},"balance_data":{"cash":3298,"accounts_receivable":3600,"cur_assets":6898,"assets":6898,"cur_liab":2836,"equity":4062,"equities":6898},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",43949,43949,false],["net_turnover_source","gross_profit_calc",749,-749,true],["gross_profit_calc","admin_exp",292,292,false],["gross_profit_calc","other_op_exp_exp",1151,1151,false],["gross_profit_calc","ebit_calc",2192,-2192,true]]}},"financial_ratios":{"current_ratio":{"value":2.4322990126939352},"quick_ratio":{"value":2.4322990126939352},"net_profit_margin":{"value":-0.05074074074074074},"roa":{"value":-0.3177732676138011},"roe":{"value":-0.5396356474643033},"debt_to_equity":{"value":0.6981782373215165,"negative_equity":false},"asset_turnover":{"value":6.262684836184401},"altman_z_score":{"value":6.78539046210733},"roce":{"value":-0.5396356474643033}},"source_ids":{"financial_statement_id":"2228336","income_statement_id":"2228336","balance_sheet_id":"2228336"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":37630,"cogs":37772,"gross_prof":-142,"admin_exp":277,"income_before_income_taxes":-419,"income_after_income_taxes":-419,"net_income":-419},"balance_data":{"cash":4462,"accounts_receivable":3420,"cur_assets":7882,"assets":7882,"cur_liab":1627,"equity":6255,"equities":7882},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",37772,37772,false],["net_turnover_source","gross_profit_calc",142,-142,true],["gross_profit_calc","admin_exp",277,277,false],["gross_profit_calc","ebit_calc",419,-419,true],["ebit_calc","ebt_calc",419,-419,true]]}},"financial_ratios":{"current_ratio":{"value":4.844499078057775},"quick_ratio":{"value":4.844499078057775},"net_profit_margin":{"value":-0.01113473292585703},"roa":{"value":-0.05315909667597057},"roe":{"value":-0.06698641087130296},"debt_to_equity":{"value":0.2601119104716227,"negative_equity":false},"asset_turnover":{"value":4.774168992641462},"altman_z_score":{"value":7.455304558229584},"roce":{"value":-0.06698641087130296}},"source_ids":{"financial_statement_id":"1978740","income_statement_id":"1978740","balance_sheet_id":"1978740"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":16382,"cogs":22267,"gross_prof":-5885,"admin_exp":250,"oth_op_exp":16,"income_before_income_taxes":-6151,"income_after_income_taxes":-6151,"net_income":-6151},"balance_data":{"cash":7184,"cur_assets":7184,"assets":7184,"cur_liab":510,"equity":6674,"equities":7184},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22267,22267,false],["net_turnover_source","gross_profit_calc",5885,-5885,true],["gross_profit_calc","admin_exp",250,250,false],["gross_profit_calc","other_op_exp_exp",16,16,false],["gross_profit_calc","ebit_calc",6151,-6151,true]]}},"financial_ratios":{"current_ratio":{"value":14.086274509803921},"quick_ratio":{"value":14.086274509803921},"net_profit_margin":{"value":-0.3754730802099866},"roa":{"value":-0.8562082405345212},"roe":{"value":-0.9216362001798022},"debt_to_equity":{"value":0.07641594246329038,"negative_equity":false},"asset_turnover":{"value":2.2803452115812917},"altman_z_score":{"value":6.564750745119874},"roce":{"value":-0.9216362001798022}},"source_ids":{"financial_statement_id":"1865114","income_statement_id":"1865114","balance_sheet_id":"1865114"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":36005,"cogs":40946,"gross_prof":-4941,"admin_exp":434,"oth_op_rev":424,"income_before_income_taxes":-4951,"income_after_income_taxes":-4951,"net_income":-4951},"balance_data":{"cash":14762,"cur_assets":14762,"assets":14762,"cur_liab":1937,"equity":12825,"equities":14762},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40946,40946,false],["net_turnover_source","gross_profit_calc",4941,-4941,true],["gross_profit_calc","admin_exp",434,434,false],["gross_profit_calc","ebit_calc",5375,-5375,true],["other_op_rev_source","ebit_calc",424,424,false]]}},"financial_ratios":{"current_ratio":{"value":7.621063500258131},"quick_ratio":{"value":7.621063500258131},"net_profit_margin":{"value":-0.13750867935009026},"roa":{"value":-0.33538815878607237},"roe":{"value":-0.3860428849902534},"debt_to_equity":{"value":0.15103313840155946,"negative_equity":false},"asset_turnover":{"value":2.439032651402249},"altman_z_score":{"value":5.531729545057608},"roce":{"value":-0.3860428849902534}},"source_ids":{"financial_statement_id":"1713506","income_statement_id":"1713506","balance_sheet_id":"1713506"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":33811,"cogs":16249,"gross_prof":17562,"admin_exp":345,"oth_op_exp":845,"income_before_income_taxes":16372,"income_after_income_taxes":16372,"net_income":16372},"balance_data":{"cash":19486,"cur_assets":19486,"assets":19486,"cur_liab":1710,"equity":17776,"equities":19486},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16249,16249,false],["net_turnover_source","gross_profit_calc",17562,17562,false],["gross_profit_calc","admin_exp",345,345,false],["gross_profit_calc","other_op_exp_exp",845,845,false],["gross_profit_calc","ebit_calc",16372,16372,false]]}},"financial_ratios":{"current_ratio":{"value":11.3953216374269},"quick_ratio":{"value":11.3953216374269},"net_profit_margin":{"value":0.48422111147259767},"roa":{"value":0.8401929590475213},"roe":{"value":0.921017101710171},"debt_to_equity":{"value":0.0961971197119712,"negative_equity":false},"asset_turnover":{"value":1.7351431797187724},"altman_z_score":{"value":10.134938197644372},"roce":{"value":0.921017101710171}},"source_ids":{"financial_statement_id":"1355761","income_statement_id":"1355761","balance_sheet_id":"1355761"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"5.18","1.06","4.11",3,"334.90","~ 299.73"],[2023,"3.29","0.25","3.03",2,"***","***"],[2022,"5.38","1.33","4.03",4,"246.28","~ 220.42"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.08","0.61","1.47",4,"359.34","~ 321.61"],["2026. gada 2. ceturksnis","2.29","0.41","1.88",4,"459.57","~ 411.31"],["2026. gada 1. ceturksnis","2.05","0.42","1.63",4,"398.46","~ 356.62"],["2025. gada 4. ceturksnis","1.93","0.38","1.55",3,"505.20","~ 452.15"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.11,"employees":3,"gross_salary_raw":334.8978194974088,"gross_salary_formatted":"334.90","net_salary_formatted":"~ 299.73","vsaoi_employee_part":"35.16","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.11,"employees":3,"gross_salary_raw":334.8978194974088,"gross_salary_formatted":"334.90","net_salary_formatted":"~ 299.73","vsaoi_employee_part":"35.16","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2019-09-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,5,"EUR"],[2023,3,"EUR"],[2020,5,"EUR"],[2021,5,"EUR"],[2022,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-09-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV95ZZZ40203228115","K","SIA","2019-09-24","Rīga, Dagmāras iela 9A - 81",1007,111477504,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8110  ","010092","Kurzemes rajons","5.18","1.06","4.11",3],[2023,"sabiedrība ar ierobežotu atbildību","9609  ","010092","Kurzemes rajons","3.29","0.25","3.03",2],[2022,"sabiedrība ar ierobežotu atbildību","9609  ","010092","Kurzemes rajons","5.38","1.33","4.03",4]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MARCOR SIA","2026. gada 3. ceturksnis","2.08","0.0","0.0","0.61","1.47","4"],["MARCOR SIA","2026. gada 2. ceturksnis","2.29","0.0","0.0","0.41","1.88","4"],["MARCOR SIA","2026. gada 1. ceturksnis","2.05","0.00","0.00","0.42","1.63","4"],["MARCOR SIA","2025. gada 4. ceturksnis","1.93","0.00","0.00","0.38","1.55","3"]]}}}