{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203228276","dati_atjaunoti":"2026-08-08","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203228276","company_name":"Hepsor S4B SIA","company_type":"SIA","registered_date":"2019-09-26","area_of_activity":{"nace_code":"6811","nace_description":"Sava nekustamā īpašuma pirkšana un pārdošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","currency"],"data":[[2025,116355,55819,603874,"EUR"],[2024,917828,216726,580380,"EUR"],[2023,860901,124561,726533,"EUR"],[2022,3251463,321468,1428056,"EUR"],[2021,1425217,-139310,3634248,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","type_from_db":"UGP"},"income_data":{"net_turnover":116355,"cogs":83941,"gross_prof":32414,"sell_exp":2407,"admin_exp":1581,"oth_op_rev":15,"oth_op_exp":7766,"other_interest_revenues":35194,"income_before_income_taxes":55869,"provision_for_income_taxes":50,"income_after_income_taxes":55819,"net_income":55819},"balance_data":{"cash":20,"accounts_receivable":603854,"cur_assets":603874,"assets":603874,"cur_liab":50,"equity":603824,"equities":603874},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",83941,83941,false],["net_turnover_source","gross_profit_calc",32414,32414,false],["gross_profit_calc","selling_exp",2407,2407,false],["gross_profit_calc","admin_exp",1581,1581,false],["gross_profit_calc","other_op_exp_exp",7766,7766,false]]}},"financial_ratios":{"current_ratio":{"value":12077.48},"quick_ratio":{"value":12077.48},"net_profit_margin":{"value":0.47973013622104765},"roa":{"value":0.09243484567972789},"roe":{"value":0.09244249980126659},"debt_to_equity":{"value":8.280558573359125e-5,"negative_equity":false},"asset_turnover":{"value":0.19268092350390975},"altman_z_score":{"value":5074.165218385622},"roce":{"value":0.09252530538700018}},"source_ids":{"financial_statement_id":"2278584","income_statement_id":"2278584","balance_sheet_id":"2278584"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","type_from_db":"UGP"},"income_data":{"net_turnover":917828,"cogs":588603,"gross_prof":329225,"sell_exp":38742,"admin_exp":11635,"oth_op_rev":1274,"oth_op_exp":67353,"other_interest_revenues":4007,"income_before_income_taxes":216776,"provision_for_income_taxes":50,"income_after_income_taxes":216726,"net_income":216726},"balance_data":{"cash":17738,"accounts_receivable":480847,"inventories":81795,"cur_assets":580380,"assets":580380,"cur_liab":32375,"equity":548005,"equities":580380},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",588603,588603,false],["net_turnover_source","gross_profit_calc",329225,329225,false],["gross_profit_calc","selling_exp",38742,38742,false],["gross_profit_calc","admin_exp",11635,11635,false],["gross_profit_calc","other_op_exp_exp",67353,67353,false]]}},"financial_ratios":{"current_ratio":{"value":17.926795366795368},"quick_ratio":{"value":15.40030888030888},"net_profit_margin":{"value":0.23612920939435275},"roa":{"value":0.37342086219373516},"roe":{"value":0.3954817930493335},"debt_to_equity":{"value":0.05907792812109378,"negative_equity":false},"asset_turnover":{"value":1.5814259623005618},"altman_z_score":{"value":11.324759750322016},"roce":{"value":0.39557303309276376}},"source_ids":{"financial_statement_id":"2045597","income_statement_id":"2045597","balance_sheet_id":"2045597"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","type_from_db":"UGP"},"income_data":{"net_turnover":860901,"cogs":570510,"gross_prof":290391,"sell_exp":44720,"admin_exp":5449,"oth_op_rev":4710,"oth_op_exp":77605,"interest_expenses":42716,"income_before_income_taxes":124611,"provision_for_income_taxes":50,"income_after_income_taxes":124561,"net_income":124561},"balance_data":{"cash":59779,"accounts_receivable":13165,"inventories":653589,"cur_assets":726533,"assets":726533,"cur_liab":38054,"equity":688479,"equities":726533},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",570510,570510,false],["net_turnover_source","gross_profit_calc",290391,290391,false],["gross_profit_calc","selling_exp",44720,44720,false],["gross_profit_calc","admin_exp",5449,5449,false],["gross_profit_calc","other_op_exp_exp",77605,77605,false]]}},"financial_ratios":{"current_ratio":{"value":19.092158511588796},"quick_ratio":{"value":1.9168549955326641},"net_profit_margin":{"value":0.14468678744710484},"roa":{"value":0.17144575676534995},"roe":{"value":0.18092200343075096},"debt_to_equity":{"value":0.05527256459528904,"negative_equity":false},"interest_coverage":{"value":3.9171973031182694},"asset_turnover":{"value":1.1849441112791848},"altman_z_score":{"value":10.978932033311715},"roce":{"value":0.24303864024901267}},"source_ids":{"financial_statement_id":"1824634","income_statement_id":"1824634","balance_sheet_id":"1824634"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","type_from_db":"UGP"},"income_data":{"net_turnover":3251463,"cogs":2332294,"gross_prof":919169,"sell_exp":124000,"admin_exp":19401,"oth_op_rev":12084,"oth_op_exp":310374,"interest_expenses":155960,"income_before_income_taxes":321518,"provision_for_income_taxes":50,"income_after_income_taxes":321468,"net_income":321468},"balance_data":{"cash":180152,"accounts_receivable":51318,"inventories":1196586,"cur_assets":1428056,"assets":1428056,"cur_liab":35888,"non_cur_liab":828250,"equity":563918,"equities":1428056},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2332294,2332294,false],["net_turnover_source","gross_profit_calc",919169,919169,false],["gross_profit_calc","selling_exp",124000,124000,false],["gross_profit_calc","admin_exp",19401,19401,false],["gross_profit_calc","other_op_exp_exp",310374,310374,false]]}},"financial_ratios":{"current_ratio":{"value":39.79201961658493},"quick_ratio":{"value":6.449788230049042},"net_profit_margin":{"value":0.0988687246325731},"roa":{"value":0.22510881926198972},"roe":{"value":0.5700616047013928},"debt_to_equity":{"value":1.5323823676491972,"negative_equity":false},"interest_coverage":{"value":3.061541420877148},"asset_turnover":{"value":2.276845585887388},"altman_z_score":{"value":4.618665609200336},"roce":{"value":0.3429744111342884}},"source_ids":{"financial_statement_id":"1819447","income_statement_id":"1819447","balance_sheet_id":"1819447"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","type_from_db":"UGP"},"income_data":{"net_turnover":1425217,"cogs":1060587,"gross_prof":364630,"sell_exp":55434,"admin_exp":16796,"oth_op_rev":25087,"oth_op_exp":149944,"interest_expenses":306853,"income_before_income_taxes":-139310,"income_after_income_taxes":-139310,"net_income":-139310},"balance_data":{"cash":138071,"accounts_receivable":28513,"inventories":3467664,"cur_assets":3634248,"assets":3634248,"cur_liab":347442,"non_cur_liab":3044356,"equity":242450,"equities":3634248},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1060587,1060587,false],["net_turnover_source","gross_profit_calc",364630,364630,false],["gross_profit_calc","selling_exp",55434,55434,false],["gross_profit_calc","admin_exp",16796,16796,false],["gross_profit_calc","other_op_exp_exp",149944,149944,false]]}},"financial_ratios":{"current_ratio":{"value":10.460013469874108},"quick_ratio":{"value":0.47945844198456145},"net_profit_margin":{"value":-0.09774651860032542},"roa":{"value":-0.038332551878683015},"roe":{"value":-0.5745926995256754},"debt_to_equity":{"value":13.989680346463189,"negative_equity":false},"interest_coverage":{"value":0.5460041127184678},"asset_turnover":{"value":0.39216283533759944},"altman_z_score":{"value":1.2695956864758522},"roce":{"value":0.050974411023954565}},"source_ids":{"financial_statement_id":"1413149","income_statement_id":"1413149","balance_sheet_id":"1413149"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"23.07.2026"},"pvn":{"Aktivs":"ir","Registrets":" 31.10.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.06","0.0","0.0","—","—"],["2026. gada 1. ceturksnis","0.02","0.00","0.00","—","—"],["2025. gada 4. ceturksnis"," -0.03","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2024-03-22"]]},"financial_statements":{"columns":["year","currency"],"data":[[2019,"EUR"],[2020,"EUR"],[2021,"EUR"],[2022,"EUR"],[2023,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-07-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV16ZZZ40203228276","K","SIA","2019-09-26","Rīga, Citadeles iela 12",1010,101824080,100003003,10000]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6811  ","010096","Ziemeļu rajons","91.45","0.00","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","6810  ","010096","Ziemeļu rajons","198.56","0.00","0.00"],[2022,"sabiedrība ar ierobežotu atbildību","6810  ","010096","Ziemeļu rajons","249.29","0.00","0.00"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 31.10.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","23.07.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis"," -0.03","0.00","0.03","0.00","0.00","0"],["2026. gada 1. ceturksnis","0.02","0.00","0.03","0.00","0.00","0"],["2026. gada 2. ceturksnis","0.06","0.09","0.03","0.0","0.0","0"]]},"income_statements":{"columns":["sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","net_turnover","cogs","gross_prof","oth_op_rev","provision_for_income_taxes","interest_expenses"],"data":[[1330,10115,12,-11457,-11457,-11457,null,null,null,null,null,null],[21974,2494,11584,36223,33217,33217,185849,119223,66626,5649,3006,null],[55434,16796,149944,-139310,-139310,-139310,1425217,1060587,364630,25087,null,306853],[124000,19401,310374,321518,321468,321468,3251463,2332294,919169,12084,50,155960],[44720,5449,77605,124611,124561,124561,860901,570510,290391,4710,50,42716]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[61209,180127,1500,242836,1824697,1824697,2067533,130028,1588962,348543,2067533],[5692,74331,4448184,4528207,null,null,4528207,106689,4039758,381760,4528207],[138071,28513,3467664,3634248,null,null,3634248,347442,3044356,242450,3634248],[180152,51318,1196586,1428056,null,null,1428056,35888,828250,563918,1428056],[59779,13165,653589,726533,null,null,726533,38054,null,688479,726533]]}}}