{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203228825","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203228825","company_name":"SIA FMT Shipmanagement","company_type":"SIA","registered_date":"2019-10-03","area_of_activity":{"nace_code":"5222","nace_description":"Ar ūdens transportu saistīti atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3189633,36454,389239,2,"EUR"],[2024,6947869,154677,544842,3,"EUR"],[2023,6703793,224590,386366,3,"EUR"],[2022,2902938,-63986,762451,3,"EUR"],[2021,988969,94529,169196,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":3189633,"cogs":2503669,"gross_prof":685964,"admin_exp":176244,"oth_op_exp":476686,"other_interest_revenues":3420,"income_before_income_taxes":36454,"income_after_income_taxes":36454,"net_income":36454},"balance_data":{"cash":175552,"accounts_receivable":143246,"inventories":70260,"cur_assets":389058,"fixed_assets":181,"non_cur_assets":181,"assets":389239,"cur_liab":99516,"equity":289723,"equities":389239},"cash_flow_data":{"at_beginning_of_year":393935,"at_end_of_year":175552},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2503669,2503669,false],["net_turnover_source","gross_profit_calc",685964,685964,false],["gross_profit_calc","admin_exp",176244,176244,false],["gross_profit_calc","other_op_exp_exp",476686,476686,false],["gross_profit_calc","ebit_calc",33034,33034,false]]}},"financial_ratios":{"current_ratio":{"value":3.9095019896298084},"quick_ratio":{"value":3.203484866755095},"net_profit_margin":{"value":0.011428901067928505},"roa":{"value":0.09365454129724925},"roe":{"value":0.12582363153771015},"debt_to_equity":{"value":0.3434867097192836,"negative_equity":false},"asset_turnover":{"value":8.194536004871043},"altman_z_score":{"value":10.855687987283117},"roce":{"value":0.12582363153771015}},"source_ids":{"financial_statement_id":"2298902","income_statement_id":"2298902","balance_sheet_id":"2298902","cash_flow_statement_id":"2298902"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":6947869,"cogs":6563891,"gross_prof":383978,"admin_exp":259432,"oth_op_rev":43228,"oth_op_exp":1315,"income_before_income_taxes":166459,"provision_for_income_taxes":11782,"income_after_income_taxes":154677,"net_income":154677},"balance_data":{"cash":393935,"accounts_receivable":142322,"inventories":8094,"cur_assets":544351,"fixed_assets":491,"non_cur_assets":491,"assets":544842,"cur_liab":276760,"equity":268082,"equities":544842},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6563891,6563891,false],["net_turnover_source","gross_profit_calc",383978,383978,false],["gross_profit_calc","admin_exp",259432,259432,false],["gross_profit_calc","other_op_exp_exp",1315,1315,false],["gross_profit_calc","ebit_calc",123231,123231,false]]}},"financial_ratios":{"current_ratio":{"value":1.9668702124584478},"quick_ratio":{"value":1.9376246567423039},"net_profit_margin":{"value":0.02226250955508804},"roa":{"value":0.2838933121895889},"roe":{"value":0.5769764475048679},"debt_to_equity":{"value":1.0323706925492946,"negative_equity":false},"asset_turnover":{"value":12.752080419644594},"altman_z_score":{"value":14.851549586769407},"roce":{"value":0.6209256869166897}},"source_ids":{"financial_statement_id":"2003731","income_statement_id":"2003731","balance_sheet_id":"2003731"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":6703793,"cogs":6133767,"gross_prof":570026,"admin_exp":295784,"oth_op_exp":46874,"income_before_income_taxes":227368,"provision_for_income_taxes":2778,"income_after_income_taxes":224590,"net_income":224590},"balance_data":{"cash":66095,"accounts_receivable":275743,"inventories":43551,"cur_assets":385389,"fixed_assets":977,"non_cur_assets":977,"assets":386366,"cur_liab":222962,"equity":163404,"equities":386366},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6133767,6133767,false],["net_turnover_source","gross_profit_calc",570026,570026,false],["gross_profit_calc","admin_exp",295784,295784,false],["gross_profit_calc","other_op_exp_exp",46874,46874,false],["gross_profit_calc","ebit_calc",227368,227368,false]]}},"financial_ratios":{"current_ratio":{"value":1.7284963356984597},"quick_ratio":{"value":1.5331670867681488},"net_profit_margin":{"value":0.03350192943010024},"roa":{"value":0.5812882085897827},"roe":{"value":1.3744461579887886},"debt_to_equity":{"value":1.3644831215882107,"negative_equity":false},"asset_turnover":{"value":17.350887500452938},"altman_z_score":{"value":20.11203888711887},"roce":{"value":1.3914469658025508}},"source_ids":{"financial_statement_id":"1878990","income_statement_id":"1878990","balance_sheet_id":"1878990"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":2902938,"cogs":2741236,"gross_prof":161702,"admin_exp":162011,"oth_op_rev":12,"oth_op_exp":37017,"interest_expenses":8,"income_before_income_taxes":-37322,"provision_for_income_taxes":26664,"income_after_income_taxes":-63986,"net_income":-63986},"balance_data":{"cash":100242,"accounts_receivable":649044,"inventories":12717,"cur_assets":762003,"fixed_assets":448,"non_cur_assets":448,"assets":762451,"cur_liab":823637,"equity":-61186,"equities":762451},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2741236,2741236,false],["net_turnover_source","gross_profit_calc",161702,161702,false],["gross_profit_calc","admin_exp",162011,162011,false],["gross_profit_calc","other_op_exp_exp",37017,37017,false],["gross_profit_calc","ebit_calc",37326,-37326,true]]}},"financial_ratios":{"current_ratio":{"value":0.9251684904879213},"quick_ratio":{"value":0.9097284361921575},"net_profit_margin":{"value":-0.022041807300052566},"roa":{"value":-0.08392145855930414},"roe":{"value":1.045762102441735},"debt_to_equity":{"value":-13.461200274572615,"negative_equity":true},"interest_coverage":{"value":-4664.25},"asset_turnover":{"value":3.8073764740291507},"altman_z_score":{"value":3.4905749184669728},"roce":{"value":0.609845389468179}},"source_ids":{"financial_statement_id":"1722619","income_statement_id":"1722619","balance_sheet_id":"1722619"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":988969,"cogs":866206,"gross_prof":122763,"admin_exp":23787,"oth_op_exp":1244,"other_interest_revenues":2,"income_before_income_taxes":97734,"provision_for_income_taxes":3205,"income_after_income_taxes":94529,"net_income":94529},"balance_data":{"cash":136477,"accounts_receivable":29685,"inventories":2157,"cur_assets":168319,"fixed_assets":877,"non_cur_assets":877,"assets":169196,"cur_liab":59742,"equity":109454,"equities":169196},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",866206,866206,false],["net_turnover_source","gross_profit_calc",122763,122763,false],["gross_profit_calc","admin_exp",23787,23787,false],["gross_profit_calc","other_op_exp_exp",1244,1244,false],["gross_profit_calc","ebit_calc",97732,97732,false]]}},"financial_ratios":{"current_ratio":{"value":2.817431622644036},"quick_ratio":{"value":2.781326370057916},"net_profit_margin":{"value":0.09558338026773337},"roa":{"value":0.5586952410222464},"roe":{"value":0.8636413470499023},"debt_to_equity":{"value":0.5458183346428637,"negative_equity":false},"asset_turnover":{"value":5.845108631409726},"altman_z_score":{"value":9.405671141540555},"roce":{"value":0.8929230544338261}},"source_ids":{"financial_statement_id":"1340239","income_statement_id":"1340239","balance_sheet_id":"1340239"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.03.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"77.44","26.28","42.87",3,"3 493.20","~ 2 457.35"],[2023,"62.23","25.46","41.54",3,"3 384.83","~ 2 382.67"],[2022,"67.79","16.96","27.67",3,"2 254.65","~ 1 603.80"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 1. ceturksnis","0.02","0.00","0.02","—","—",null],["2025. gada 4. ceturksnis","5.10","2.32","3.44","***","***",1]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":42.87,"employees":3,"gross_salary_raw":3493.204263224797,"gross_salary_formatted":"3 493.20","net_salary_formatted":"~ 2 457.35","vsaoi_employee_part":"366.79","non_taxable_minimum":"0.00","iin_part":"669.07","iin_rate_percentage":"21.4","iin_rate_decimal":"0.214"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":42.87,"employees":3,"gross_salary_raw":3493.204263224797,"gross_salary_formatted":"3 493.20","net_salary_formatted":"~ 2 457.35","vsaoi_employee_part":"366.79","non_taxable_minimum":"0.00","iin_part":"669.07","iin_rate_percentage":"21.4","iin_rate_decimal":"0.214"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-10-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,2,"EUR"],[2021,2,"EUR"],[2022,3,"EUR"],[2023,3,"EUR"],[2024,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-09-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV34ZZZ40203228825","K","SIA","2019-10-03","Rīga, Kauguru iela 6",1046,103405135,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5222  ","010095","Zemgales priekšpilsēta","77.44","26.28","42.87",3],[2023,"sabiedrība ar ierobežotu atbildību","5222  ","010095","Zemgales priekšpilsēta","62.23","25.46","41.54",3],[2022,"sabiedrība ar ierobežotu atbildību","5222  ","010095","Zemgales priekšpilsēta","67.79","16.96","27.67",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.03.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FMT SHIPMANAGEMENT SIA","2025. gada 4. ceturksnis","5.10","0.00","0.65","2.32","3.44","1"],["FMT SHIPMANAGEMENT SIA","2026. gada 1. ceturksnis","0.02","0.00","0.00","0.00","0.02","0"],["FMT SHIPMANAGEMENT SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","provision_for_income_taxes","oth_op_rev","interest_expenses"],"data":[[369320,323787,45533,15728,4860,24945,24945,24945,null,null,null,null],[988969,866206,122763,23787,1244,97734,94529,94529,2,3205,null,null],[2902938,2741236,161702,162011,37017,-37322,-63986,-63986,null,26664,12,8],[6703793,6133767,570026,295784,46874,227368,224590,224590,null,2778,null,null],[6947869,6563891,383978,259432,1315,166459,154677,154677,null,11782,43228,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[46405,497,210,47112,553,553,47665,19920,27745,47665],[136477,29685,2157,168319,877,877,169196,59742,109454,169196],[100242,649044,12717,762003,448,448,762451,823637,-61186,762451],[66095,275743,43551,385389,977,977,386366,222962,163404,386366],[393935,142322,8094,544351,491,491,544842,276760,268082,544842]]},"cash_flow_statements":{"columns":["at_beginning_of_year","at_end_of_year"],"data":[[393935,175552]]}}}