{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203230317","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203230317","company_name":"SIA \"VM metāls\"","company_type":"SIA","registered_date":"2019-10-22","area_of_activity":{"nace_code":"4612","nace_description":"Degvielu, rūdu, metālu un rūpniecisko ķīmisko vielu vairumtirdzniecības aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1892696,2052,360067,5,"EUR"],[2024,1986590,-6641,232655,4,"EUR"],[2023,1811604,-47951,206203,5,"EUR"],[2022,1475378,12566,133394,5,"EUR"],[2021,1248949,34047,84182,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1892696,"cogs":1593169,"gross_prof":299527,"sell_exp":205011,"admin_exp":114397,"oth_op_rev":70376,"oth_op_exp":33193,"interest_expenses":14327,"income_before_income_taxes":2975,"provision_for_income_taxes":923,"income_after_income_taxes":2052,"net_income":2052},"balance_data":{"cash":99365,"accounts_receivable":94770,"inventories":102758,"cur_assets":296893,"fixed_assets":63098,"intangible_assets":76,"non_cur_assets":63174,"assets":360067,"cur_liab":248257,"non_cur_liab":73555,"equity":38255,"equities":360067},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1593169,1593169,false],["net_turnover_source","gross_profit_calc",299527,299527,false],["gross_profit_calc","selling_exp",205011,205011,false],["gross_profit_calc","admin_exp",114397,114397,false],["gross_profit_calc","other_op_exp_exp",33193,33193,false]]}},"financial_ratios":{"current_ratio":{"value":1.1959098837092206},"quick_ratio":{"value":0.7819920485625783},"net_profit_margin":{"value":0.0010841677691504606},"roa":{"value":0.005698939364062799},"roe":{"value":0.053640047052672855},"debt_to_equity":{"value":8.412285975689452,"negative_equity":false},"interest_coverage":{"value":1.2076498918126615},"asset_turnover":{"value":5.256510593861698},"altman_z_score":{"value":5.632060076226978},"roce":{"value":0.1547446561130489}},"source_ids":{"financial_statement_id":"2282535","income_statement_id":"2282535","balance_sheet_id":"2282535"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1986590,"inv_chg":-138476,"oth_op_rev":567,"mat_exp":1768793,"labour_exp":65777,"oth_op_exp":13125,"interest_expenses":7441,"income_before_income_taxes":-6455,"provision_for_income_taxes":186,"income_after_income_taxes":-6641,"net_income":-6641},"balance_data":{"cash":14159,"accounts_receivable":105537,"inventories":33852,"cur_assets":153548,"fixed_assets":79031,"intangible_assets":76,"non_cur_assets":79107,"assets":232655,"cur_liab":205580,"non_cur_liab":66492,"equity":-39417,"equities":232655},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Krājumu izmaiņa (neto izmaksa)"],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1986590,1986590,false],["total_rev_calc","inventory_cost_exp",137909,137909,false],["total_rev_calc","material_costs_exp",1768793,1768793,false],["total_rev_calc","labour_costs_exp",65777,65777,false],["total_rev_calc","other_op_costs_exp",13125,13125,false]]}},"financial_ratios":{"current_ratio":{"value":0.7469014495573499},"quick_ratio":{"value":0.5822356260336609},"net_profit_margin":{"value":-0.0033429142399790594},"roa":{"value":-0.028544411252713245},"roe":{"value":0.16848060481518126},"debt_to_equity":{"value":-6.90240251668062,"negative_equity":true},"interest_coverage":{"value":0.13250907136137616},"asset_turnover":{"value":8.538780597880983},"altman_z_score":{"value":8.170168272894317},"roce":{"value":0.03641735918744229}},"source_ids":{"financial_statement_id":"2046691","income_statement_id":"2046691","balance_sheet_id":"2046691"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1811604,"oth_op_rev":50166,"mat_exp":1664254,"labour_exp":80234,"oth_op_exp":155334,"interest_expenses":7680,"income_before_income_taxes":-45732,"provision_for_income_taxes":2219,"income_after_income_taxes":-47951,"net_income":-47951},"balance_data":{"cash":21133,"accounts_receivable":57637,"inventories":38231,"cur_assets":117001,"fixed_assets":89126,"intangible_assets":76,"non_cur_assets":89202,"assets":206203,"cur_liab":177497,"non_cur_liab":61481,"equity":-32775,"equities":206203},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1811604,1811604,false],["other_rev_source","total_rev_calc",50166,50166,false],["total_rev_calc","material_costs_exp",1664254,1664254,false],["total_rev_calc","labour_costs_exp",80234,80234,false],["total_rev_calc","other_op_costs_exp",155334,155334,false]]}},"financial_ratios":{"current_ratio":{"value":0.6591717043104954},"quick_ratio":{"value":0.4437821484306777},"net_profit_margin":{"value":-0.026468808856681705},"roa":{"value":-0.232542688515686},"roe":{"value":1.4630358504958048},"debt_to_equity":{"value":-7.2914721586575135,"negative_equity":true},"interest_coverage":{"value":-4.9546875},"asset_turnover":{"value":8.785536582881917},"altman_z_score":{"value":7.792028056624785},"roce":{"value":-1.3255765345223995}},"source_ids":{"financial_statement_id":"1909127","income_statement_id":"1909127","balance_sheet_id":"1909127"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1475378,"oth_op_rev":33,"mat_exp":1303226,"labour_exp":53524,"oth_op_exp":94113,"interest_expenses":4302,"income_before_income_taxes":20246,"provision_for_income_taxes":7680,"income_after_income_taxes":12566,"net_income":12566},"balance_data":{"cash":29605,"accounts_receivable":23403,"inventories":735,"cur_assets":53743,"fixed_assets":79575,"intangible_assets":76,"non_cur_assets":79651,"assets":133394,"cur_liab":63684,"non_cur_liab":49295,"equity":20415,"equities":133394},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1475378,1475378,false],["other_rev_source","total_rev_calc",33,33,false],["total_rev_calc","material_costs_exp",1303226,1303226,false],["total_rev_calc","labour_costs_exp",53524,53524,false],["total_rev_calc","other_op_costs_exp",94113,94113,false]]}},"financial_ratios":{"current_ratio":{"value":0.8439011368632624},"quick_ratio":{"value":0.832359776395955},"net_profit_margin":{"value":0.008517139336495462},"roa":{"value":0.09420213802719762},"roe":{"value":0.6155277981876072},"debt_to_equity":{"value":5.534117070781289,"negative_equity":false},"interest_coverage":{"value":5.706183170618317},"asset_turnover":{"value":11.060302562334138},"altman_z_score":{"value":11.762038328859681},"roce":{"value":0.3521445990532205}},"source_ids":{"financial_statement_id":"1733275","income_statement_id":"1733275","balance_sheet_id":"1733275"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1248949,"oth_op_rev":664,"mat_exp":1062253,"labour_exp":19345,"dep_exp":4304,"oth_op_exp":122027,"interest_expenses":3686,"income_before_income_taxes":37998,"provision_for_income_taxes":3951,"income_after_income_taxes":34047,"net_income":34047},"balance_data":{"cash":34972,"accounts_receivable":36440,"inventories":2251,"cur_assets":73663,"fixed_assets":10463,"intangible_assets":56,"non_cur_assets":10519,"assets":84182,"cur_liab":30875,"non_cur_liab":15328,"equity":37979,"equities":84182},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1248949,1248949,false],["other_rev_source","total_rev_calc",664,664,false],["total_rev_calc","material_costs_exp",1062253,1062253,false],["total_rev_calc","labour_costs_exp",19345,19345,false],["total_rev_calc","other_op_costs_exp",122027,122027,false]]}},"financial_ratios":{"current_ratio":{"value":2.385846153846154},"quick_ratio":{"value":2.3129392712550607},"net_profit_margin":{"value":0.027260520645758953},"roa":{"value":0.40444513078805444},"roe":{"value":0.8964691013454804},"debt_to_equity":{"value":1.216540719871508,"negative_equity":false},"interest_coverage":{"value":11.308735756918068},"asset_turnover":{"value":14.836295169988833},"altman_z_score":{"value":17.436905695069292},"roce":{"value":0.7819610932898119}},"source_ids":{"financial_statement_id":"1350481","income_statement_id":"1350481","balance_sheet_id":"1350481"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.11.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"13.80","5.71","11.59",4,"708.30","~ 591.12"],[2023,"43.55","7.66","15.17",5,"741.66","~ 612.44"],[2022,"43.00","3.86","8.89",3,"724.39","~ 566.22"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8.78","2.1","7.06",6,"1 150.55","~ 907.41"],["2026. gada 1. ceturksnis","10.00","3.66","4.59",5,"897.62","~ 738.76"],["2025. gada 4. ceturksnis","4.37","2.73","6.83",6,"1 113.07","~ 872.22"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.59,"employees":4,"gross_salary_raw":708.2966656888628,"gross_salary_formatted":"708.30","net_salary_formatted":"~ 591.12","vsaoi_employee_part":"74.37","non_taxable_minimum":"419.88","iin_part":"42.81","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.59,"employees":4,"gross_salary_raw":708.2966656888628,"gross_salary_formatted":"708.30","net_salary_formatted":"~ 591.12","vsaoi_employee_part":"74.37","non_taxable_minimum":"419.88","iin_part":"42.81","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",73001,"EUR","2025-07-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,1,"EUR"],[2020,1,"EUR"],[2021,3,"EUR"],[2022,5,"EUR"],[2023,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-10-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV05ZZZ40203230317","K","SIA","2019-10-22","Rīga, Krustpils iela 35",1073,101845561,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4612  ","010093","Latgales priekšpilsēta","13.80","5.71","11.59",4],[2023,"sabiedrība ar ierobežotu atbildību","4612  ","010093","Latgales priekšpilsēta","43.55","7.66","15.17",5],[2022,"sabiedrība ar ierobežotu atbildību","4612  ","010093","Latgales priekšpilsēta","43.00","3.86","8.89",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.11.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VM METĀLS SIA","2025. gada 4. ceturksnis","4.37","5.72","11.01","2.73","6.83","6"],["VM METĀLS SIA","2026. gada 1. ceturksnis","10.00","3.17","1.85","3.66","4.59","5"],["VM METĀLS SIA","2026. gada 2. ceturksnis","8.78","1.9","2.43","2.1","7.06","6"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-02-03",4475,"Latvijas Investīciju un attīstības aģentūra","ESF 2021.-2027.gadam 1.2.2.1. “Atbalsts procesu digitalizācijai komercdarbībā”","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","8af87380"],["2024-06-05",2391.28,"AS “Citadele banka”","Portfeļgarantijas","03 Galvojums/garantija","1407/2013 Vispārējā tautsaimniecība (1407/2013)","a96d7ea1"]]},"income_statements":{"columns":["net_turnover","oth_op_rev","mat_exp","labour_exp","dep_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","inv_chg"],"data":[[314842,54,267580,2059,1740,28860,27,14630,14630,14630,null,null],[1248949,664,1062253,19345,4304,122027,3686,37998,34047,34047,3951,null],[1475378,33,1303226,53524,null,94113,4302,20246,12566,12566,7680,null],[1811604,50166,1664254,80234,null,155334,7680,-45732,-47951,-47951,2219,null],[1986590,567,1768793,65777,null,13125,7441,-6455,-6641,-6641,186,-138476]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[35811,9038,2507,47356,2270,56,2326,49682,35050,14632,49682,null],[34972,36440,2251,73663,10463,56,10519,84182,30875,37979,84182,15328],[29605,23403,735,53743,79575,76,79651,133394,63684,20415,133394,49295],[21133,57637,38231,117001,89126,76,89202,206203,177497,-32775,206203,61481],[14159,105537,33852,153548,79031,76,79107,232655,205580,-39417,232655,66492]]}},"eu_funds":{"periods":{"no":"2020-04-01","lidz":"2022-09-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":241.7,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[241.7,"2021-06-10","Latvijas Universitāte","Granulēto biokurināmo mikroviļņu priekšapstrāde un jaunas tehnoloģijas izstrāde selektīvi aktivizētu kurināmo maisījumu degšanas procesu uzlabošanai ar efektīvu enerģijas ražošanas un emisiju sastāva kontroli."]]}}}}