{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203230321","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203230321"},"registration_number":"40203230321","company_name":"Sabiedrība ar ierobežotu atbildību \"Broccoli\"","company_type":"SIA","registered_date":"2019-10-22","area_of_activity":{"nace_code":"7210","nace_description":"Pētniecība un eksperimentālā izstrāde dabaszinātnēs un inženierzinātnēs"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,8580,-36067,6188,5,"EUR"],[2023,45767,-9862,21791,3,"EUR"],[2022,0,-71593,17738,4,"EUR"],[2021,6326,-140287,67169,4,"EUR"],[2020,4771,-185144,121798,3,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":8580,"cogs":16136,"gross_prof":-7556,"sell_exp":8965,"admin_exp":75894,"oth_op_rev":69675,"interest_expenses":13327,"income_before_income_taxes":-36067,"income_after_income_taxes":-36067,"net_income":-36067},"balance_data":{"cash":769,"accounts_receivable":5419,"cur_assets":6188,"assets":6188,"cur_liab":202133,"non_cur_liab":244208,"equity":-440153,"equities":6188},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16136,16136,false],["net_turnover_source","gross_profit_calc",7556,-7556,true],["gross_profit_calc","selling_exp",8965,8965,false],["gross_profit_calc","admin_exp",75894,75894,false],["gross_profit_calc","ebit_calc",92415,-92415,true]]}},"financial_ratios":{"current_ratio":{"value":0.030613506948395364},"quick_ratio":{"value":0.030613506948395364},"net_profit_margin":{"value":-4.203613053613053},"roa":{"value":-5.828539107950872},"roe":{"value":0.08194196109080251},"debt_to_equity":{"value":-1.014058747753622,"negative_equity":true},"interest_coverage":{"value":-1.706310497486306},"asset_turnover":{"value":1.3865546218487395},"altman_z_score":{"value":-93.39938985708035},"roce":{"value":0.11605297404884024}},"source_ids":{"financial_statement_id":"2354041","income_statement_id":"2354041","balance_sheet_id":"2354041"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":45767,"cogs":8534,"gross_prof":37233,"sell_exp":27898,"admin_exp":64340,"oth_op_rev":45541,"interest_expenses":378,"income_before_income_taxes":-9842,"provision_for_income_taxes":20,"income_after_income_taxes":-9862,"net_income":-9862},"balance_data":{"cash":5953,"accounts_receivable":15838,"cur_assets":21791,"assets":21791,"cur_liab":172379,"non_cur_liab":253498,"equity":-404086,"equities":21791},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8534,8534,false],["net_turnover_source","gross_profit_calc",37233,37233,false],["gross_profit_calc","selling_exp",27898,27898,false],["gross_profit_calc","admin_exp",64340,64340,false],["gross_profit_calc","ebit_calc",55005,-55005,true]]}},"financial_ratios":{"current_ratio":{"value":0.12641331020599958},"quick_ratio":{"value":0.12641331020599958},"net_profit_margin":{"value":-0.2154827714291957},"roa":{"value":-0.4525721628195126},"roe":{"value":0.024405695817227027},"debt_to_equity":{"value":-1.053926639378746,"negative_equity":true},"interest_coverage":{"value":-25.037037037037038},"asset_turnover":{"value":2.1002707539810013},"altman_z_score":{"value":-20.31322771339544},"roce":{"value":0.06284697319839562}},"source_ids":{"financial_statement_id":"1938549","income_statement_id":"1938549","balance_sheet_id":"1938549"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":27187,"gross_prof":-27187,"sell_exp":27160,"admin_exp":23538,"oth_op_rev":7682,"interest_expenses":1390,"income_before_income_taxes":-71593,"income_after_income_taxes":-71593,"net_income":-71593},"balance_data":{"cash":8064,"accounts_receivable":9421,"cur_assets":17485,"fixed_assets":253,"non_cur_assets":253,"assets":17738,"cur_liab":273175,"non_cur_liab":138787,"equity":-394224,"equities":17738},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27187,27187,false],["net_turnover_source","gross_profit_calc",27187,-27187,true],["gross_profit_calc","selling_exp",27160,27160,false],["gross_profit_calc","admin_exp",23538,23538,false],["gross_profit_calc","ebit_calc",77885,-77885,true]]}},"financial_ratios":{"current_ratio":{"value":0.06400658918275831},"quick_ratio":{"value":0.06400658918275831},"roa":{"value":-4.036137106776412},"roe":{"value":0.1816048743861358},"debt_to_equity":{"value":-1.044994723811843,"negative_equity":true},"interest_coverage":{"value":-50.50575539568345},"altman_z_score":{"value":-41.858572743290985},"roce":{"value":0.27483489079499057}},"source_ids":{"financial_statement_id":"1776558","income_statement_id":"1776558","balance_sheet_id":"1776558"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":6326,"cogs":38329,"gross_prof":-32003,"sell_exp":47129,"admin_exp":69660,"oth_op_rev":8916,"interest_expenses":411,"income_before_income_taxes":-140287,"income_after_income_taxes":-140287,"net_income":-140287},"balance_data":{"cash":8,"accounts_receivable":4468,"cur_assets":4476,"fixed_assets":62693,"non_cur_assets":62693,"assets":67169,"cur_liab":214013,"non_cur_liab":175787,"equity":-322631,"equities":67169},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",38329,38329,false],["net_turnover_source","gross_profit_calc",32003,-32003,true],["gross_profit_calc","selling_exp",47129,47129,false],["gross_profit_calc","admin_exp",69660,69660,false],["gross_profit_calc","ebit_calc",148792,-148792,true]]}},"financial_ratios":{"current_ratio":{"value":0.020914617336330037},"quick_ratio":{"value":0.020914617336330037},"net_profit_margin":{"value":-22.176256718305407},"roa":{"value":-2.088567642811416},"roe":{"value":0.4348218243132247},"debt_to_equity":{"value":-1.2081914013222537,"negative_equity":true},"interest_coverage":{"value":-340.330900243309},"asset_turnover":{"value":0.09418035105480206},"altman_z_score":{"value":-13.028891759839736},"roce":{"value":0.9525482825311214}},"source_ids":{"financial_statement_id":"1427368","income_statement_id":"1427368","balance_sheet_id":"1427368"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":4771,"cogs":27068,"gross_prof":-22297,"sell_exp":141811,"admin_exp":20552,"interest_expenses":181,"income_before_income_taxes":-184841,"provision_for_income_taxes":303,"income_after_income_taxes":-185144,"net_income":-185144},"balance_data":{"cash":35066,"accounts_receivable":26530,"cur_assets":61596,"fixed_assets":60202,"non_cur_assets":60202,"assets":121798,"cur_liab":234142,"non_cur_liab":70000,"equity":-182344,"equities":121798},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27068,27068,false],["net_turnover_source","gross_profit_calc",22297,-22297,true],["gross_profit_calc","selling_exp",141811,141811,false],["gross_profit_calc","admin_exp",20552,20552,false],["gross_profit_calc","ebit_calc",184660,-184660,true]]}},"financial_ratios":{"current_ratio":{"value":0.26307112777716085},"quick_ratio":{"value":0.26307112777716085},"net_profit_margin":{"value":-38.806120310207504},"roa":{"value":-1.5200906418824611},"roe":{"value":1.015355591629009},"debt_to_equity":{"value":-1.6679572675821523,"negative_equity":true},"interest_coverage":{"value":-1020.2209944751381},"asset_turnover":{"value":0.039171414965762985},"altman_z_score":{"value":-7.207075312137416},"roce":{"value":1.6437014882859788}},"source_ids":{"financial_statement_id":"1291145","income_statement_id":"1291145","balance_sheet_id":"1291145"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"C","Skaidrojums":"Pārkāpumi saistību izpildē","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 11.06.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 15.07.2026 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"25.23","10.25","18.44",4,"1 126.92","~ 858.65"],[2023,"24.57","8.79","14.75",3,"1 201.88","~ 906.56"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.44,"employees":4,"gross_salary_raw":1126.918940060624,"gross_salary_formatted":"1 126.92","net_salary_formatted":"~ 858.65","vsaoi_employee_part":"118.33","non_taxable_minimum":"258.87","iin_part":"149.94","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.44,"employees":4,"gross_salary_raw":1126.918940060624,"gross_salary_formatted":"1 126.92","net_salary_formatted":"~ 858.65","vsaoi_employee_part":"118.33","non_taxable_minimum":"258.87","iin_part":"149.94","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-10-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,3,"EUR"],[2021,4,"EUR"],[2022,4,"EUR"],[2023,3,"EUR"],[2024,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-05-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV91ZZZ40203230321","K","SIA","2019-10-22","Tukuma nov., Sēmes pag., \"Lielbirzule\"",3110,105503242,100016261,"0900278"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_registration_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums reorganizācijai un dalībnieku maiņai","2026-07-21","32.1/17.22.1/23275",1000057137,90000069281,"Valsts ieņēmumu dienests"]]},"suspensions_prohibitions":{"columns":["suspension_code","suspension_code_text","date_from","ground_for"],"data":[["ECONOMIC_ACTIVITY_SUSPENDED","Saimnieciskās darbības apturēšana","2026-07-21","Valsts ieņēmumu dienesta 15.07.2026. lēmums Nr. 32.1/17.22.1/23275"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7210  ","052520","Sēmes pag.","25.23","10.25","18.44",4],[2023,"sabiedrība ar ierobežotu atbildību","0113  ","052520","Sēmes pag.","24.57","8.79","14.75",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 11.06.2020 ","nav","nav"," 15.07.2026 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["C","Pārkāpumi saistību izpildē","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BROCCOLI SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["BROCCOLI SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["BROCCOLI SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"]]},"pdb_saimndarbibaaptureta_odata":{"columns":["Lemuma_datums","Aizliegts_veikt_darijumus_no"],"data":[[" 15.07.2026 ","22.07.2026"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[4771,27068,-22297,141811,20552,181,-184841,303,-185144,-185144,null],[6326,38329,-32003,47129,69660,411,-140287,null,-140287,-140287,8916],[0,27187,-27187,27160,23538,1390,-71593,null,-71593,-71593,7682],[45767,8534,37233,27898,64340,378,-9842,20,-9862,-9862,45541],[8580,16136,-7556,8965,75894,13327,-36067,null,-36067,-36067,69675]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[35066,26530,61596,60202,60202,121798,234142,70000,-182344,121798],[8,4468,4476,62693,62693,67169,214013,175787,-322631,67169],[8064,9421,17485,253,253,17738,273175,138787,-394224,17738],[5953,15838,21791,null,null,21791,172379,253498,-404086,21791],[769,5419,6188,null,null,6188,202133,244208,-440153,6188]]}},"public_procurement":{"kopa_eur":26208,"ligumu_skaits":1,"periods":{"no":"2022-10-11","lidz":"2022-10-11"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[26208,"2022-10-11","Bulduru dārzkopības vidusskola, SIA","Materiāli tehnisko līdzekļu nodrošinājums biotehnoloģiju mācību centram"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Bulduru dārzkopības vidusskola, SIA",26208,1]]},"pa_gadiem":{"2022":{"summa_eur":26208,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}