{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203231280","dati_atjaunoti":"2026-11-12","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203231280"},"registration_number":"40203231280","company_name":"Sabiedrība ar ierobežotu atbildību \"Ximi Vogue Latvia\"","company_type":"SIA","registered_date":"2019-11-05","area_of_activity":{"nace_code":"4775","nace_description":"Kosmētikas un tualetes piederumu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,-3475,22000,1,"EUR"],[2024,0,-238,23760,1,"EUR"],[2023,0,-3689,23750,1,"EUR"],[2022,27823,-67742,27608,3,"EUR"],[2021,47459,-15050,93234,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":121,"oth_op_exp":3283,"interest_expenses":21,"income_before_income_taxes":-3425,"provision_for_income_taxes":50,"income_after_income_taxes":-3475,"net_income":-3475},"balance_data":{"accounts_receivable":6973,"inventories":7811,"cur_assets":14784,"fixed_assets":7216,"non_cur_assets":7216,"assets":22000,"cur_liab":1963,"non_cur_liab":172624,"equity":-152587,"equities":22000},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",121,121,false],["gross_profit_calc","other_op_exp_exp",3283,3283,false],["gross_profit_calc","ebit_calc",3404,-3404,true],["ebit_calc","ebt_calc",3404,-3404,true],["ebt_calc","interest_exp",21,21,false]]}},"financial_ratios":{"current_ratio":{"value":7.531329597554763},"quick_ratio":{"value":3.5522159959246054},"roa":{"value":-0.15795454545454546},"roe":{"value":0.022773892926658233},"debt_to_equity":{"value":-1.1441800415500665,"negative_equity":true},"interest_coverage":{"value":-162.0952380952381},"altman_z_score":{"value":-6.304564188138553},"roce":{"value":-0.16988571143384737}},"source_ids":{"financial_statement_id":"2353548","income_statement_id":"2353548","balance_sheet_id":"2353548"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":100,"oth_op_exp":88,"income_before_income_taxes":-188,"provision_for_income_taxes":50,"income_after_income_taxes":-238,"net_income":-238},"balance_data":{"accounts_receivable":6973,"inventories":7811,"cur_assets":14784,"fixed_assets":8976,"non_cur_assets":8976,"assets":23760,"cur_liab":248,"non_cur_liab":172624,"equity":-149112,"equities":23760},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",100,100,false],["gross_profit_calc","other_op_exp_exp",88,88,false],["gross_profit_calc","ebit_calc",188,-188,true],["ebit_calc","ebt_calc",188,-188,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":59.61290322580645},"quick_ratio":{"value":28.116935483870968},"roa":{"value":-0.010016835016835016},"roe":{"value":0.001596115671441601},"debt_to_equity":{"value":-1.159343312409464,"negative_equity":true},"altman_z_score":{"value":-5.263775230929313},"roce":{"value":-0.007995916978564138}},"source_ids":{"financial_statement_id":"2030434","income_statement_id":"2030434","balance_sheet_id":"2030434"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":262,"gross_prof":-262,"sell_exp":2689,"admin_exp":397,"interest_expenses":341,"income_before_income_taxes":-3689,"income_after_income_taxes":-3689,"net_income":-3689},"balance_data":{"cash":-10,"accounts_receivable":6973,"inventories":7811,"cur_assets":14774,"fixed_assets":8976,"non_cur_assets":8976,"assets":23750,"non_cur_liab":172624,"equity":-148874,"equities":23750},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",262,262,false],["net_turnover_source","gross_profit_calc",262,-262,true],["gross_profit_calc","selling_exp",2689,2689,false],["gross_profit_calc","admin_exp",397,397,false],["gross_profit_calc","ebit_calc",3348,-3348,true]]}},"financial_ratios":{"roa":{"value":-0.15532631578947367},"roe":{"value":0.024779343606002393},"debt_to_equity":{"value":-1.1595308784609804,"negative_equity":true},"interest_coverage":{"value":-9.818181818181818},"altman_z_score":{"value":-5.663502019343288},"roce":{"value":-0.14096842105263158}},"source_ids":{"financial_statement_id":"1910929","income_statement_id":"1910929","balance_sheet_id":"1910929"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":27823,"cogs":20862,"gross_prof":6961,"sell_exp":72986,"admin_exp":3605,"oth_op_exp":137,"other_interest_revenues":4027,"interest_expenses":2002,"income_before_income_taxes":-67742,"income_after_income_taxes":-67742,"net_income":-67742},"balance_data":{"cash":1777,"accounts_receivable":9044,"inventories":7811,"cur_assets":18632,"fixed_assets":8976,"non_cur_assets":8976,"assets":27608,"cur_liab":4862,"non_cur_liab":167931,"equity":-145185,"equities":27608},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20862,20862,false],["net_turnover_source","gross_profit_calc",6961,6961,false],["gross_profit_calc","selling_exp",72986,72986,false],["gross_profit_calc","admin_exp",3605,3605,false],["gross_profit_calc","other_op_exp_exp",137,137,false]]}},"financial_ratios":{"current_ratio":{"value":3.832167832167832},"quick_ratio":{"value":2.225627313862608},"net_profit_margin":{"value":-2.4347482298817527},"roa":{"value":-2.4537090698348303},"roe":{"value":0.4665909012639047},"debt_to_equity":{"value":-1.1901573854048284,"negative_equity":true},"interest_coverage":{"value":-32.837162837162836},"asset_turnover":{"value":1.0077875977977397},"altman_z_score":{"value":-10.842079921098636},"roce":{"value":-2.8901784929218324}},"source_ids":{"financial_statement_id":"1718605","income_statement_id":"1718605","balance_sheet_id":"1718605"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":47459,"cogs":29507,"gross_prof":17952,"sell_exp":76752,"admin_exp":6452,"oth_op_exp":1548,"other_interest_revenues":51758,"interest_expenses":8,"income_before_income_taxes":-15050,"income_after_income_taxes":-15050,"net_income":-15050},"balance_data":{"cash":8608,"accounts_receivable":24769,"inventories":26946,"cur_assets":60323,"fixed_assets":32911,"non_cur_assets":32911,"assets":93234,"cur_liab":9746,"non_cur_liab":160931,"equity":-77443,"equities":93234},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29507,29507,false],["net_turnover_source","gross_profit_calc",17952,17952,false],["gross_profit_calc","selling_exp",76752,76752,false],["gross_profit_calc","admin_exp",6452,6452,false],["gross_profit_calc","other_op_exp_exp",1548,1548,false]]}},"financial_ratios":{"current_ratio":{"value":6.189513646624256},"quick_ratio":{"value":3.4246870510978864},"net_profit_margin":{"value":-0.317115826292168},"roa":{"value":-0.16142179891455907},"roe":{"value":0.1943364797334814},"debt_to_equity":{"value":-2.203904807406738,"negative_equity":true},"interest_coverage":{"value":-1880.25},"asset_turnover":{"value":0.5090310401784757},"altman_z_score":{"value":-0.49841909712672827},"roce":{"value":-0.18016960521272518}},"source_ids":{"financial_statement_id":"1387879","income_statement_id":"1387879","balance_sheet_id":"1387879"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"11.11.2026"},"pvn":{"Aktivs":"nav","Registrets":" 17.01.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 27.11.2025 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","avg_gross_salary","avg_net_salary","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,-0.02,"—","—",null,null,null],[2023,4.23,"—","—",1.1,1.54,null],[2022,16.31,"***","***",4.64,7.8,2]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.39","0.0","0.0","—","—"],["2026. gada 2. ceturksnis","0.4","0.0","0.0","—","—"],["2026. gada 1. ceturksnis","0.43","0.0","0.0","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-01-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,3,"EUR"],[2022,3,"EUR"],[2021,3,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-10-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV97ZZZ40203231280","K","SIA","2019-11-05","Rīga, Augstienes iela 47",1024,101857631,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4775","010094","Vidzemes priekšpilsēta",-0.02,null,null,null],[2023,"sabiedrība ar ierobežotu atbildību","4719","010094","Vidzemes priekšpilsēta",4.23,1.1,1.54,null],[2022,"sabiedrība ar ierobežotu atbildību","4719  ","010094","Vidzemes priekšpilsēta",16.31,4.64,7.8,2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 17.01.2020 ","nav","nav"," 27.11.2025 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","11.11.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["XIMI VOGUE LATVIA SIA","2026. gada 3. ceturksnis","0.39","0.39","0.0","0.0","0.0","0"],["XIMI VOGUE LATVIA SIA","2026. gada 2. ceturksnis","0.4","0.4","0.0","0.0","0.0","0"],["XIMI VOGUE LATVIA SIA","2026. gada 1. ceturksnis","0.43","0.38","0.0","0.0","0.0","0"],["XIMI VOGUE LATVIA SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"]]}}}