{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203231882","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203231882","company_name":"SIA Tallink Fast Food Latvia","company_type":"SIA","registered_date":"2019-11-12","area_of_activity":{"nace_code":"5611","nace_description":"Restorānu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,5122697,-692434,3589752,106,"EUR"],[2024,4959276,-1631659,4095328,112,"EUR"],[2023,4933200,-1062094,5382764,126,"EUR"],[2022,3833229,-826012,4156186,91,"EUR"],[2021,1917865,-838302,4696812,55,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":106,"type_from_db":"UGP"},"income_data":{"net_turnover":5122697,"cogs":4780769,"gross_prof":341928,"sell_exp":250061,"admin_exp":244012,"oth_op_rev":1068,"oth_op_exp":402742,"other_interest_revenues":21836,"interest_expenses":160451,"income_before_income_taxes":-692434,"income_after_income_taxes":-692434,"net_income":-692434},"balance_data":{"cash":488412,"accounts_receivable":124477,"inventories":84874,"cur_assets":697763,"fixed_assets":2682616,"intangible_assets":209373,"non_cur_assets":2891989,"assets":3589752,"cur_liab":1954355,"equity":1635397,"equities":3589752},"cash_flow_data":{"cfo_im_ebt":-692434,"cfo_im_ebwc":-907343,"cfo_im_op":-935050,"cfo_im_int":-168385,"cfo_im_net":-1103435,"cfi_acq_fa":-21988,"cfi_sal_fa":570192,"cfi_int_rcv":21836,"cfi_net":570040,"cff_iss_cap":2000000,"cff_ln_repay":-1700000,"cff_net":300000,"net_increase":-233395,"at_beginning_of_year":721807,"at_end_of_year":488412},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4780769,4780769,false],["net_turnover_source","gross_profit_calc",341928,341928,false],["gross_profit_calc","selling_exp",250061,250061,false],["gross_profit_calc","admin_exp",244012,244012,false],["gross_profit_calc","other_op_exp_exp",402742,402742,false]]}},"financial_ratios":{"current_ratio":{"value":0.35702981290502495},"quick_ratio":{"value":0.31360167420964974},"net_profit_margin":{"value":-0.13516981386953006},"roa":{"value":-0.19289187665331756},"roe":{"value":-0.42340422539603534},"debt_to_equity":{"value":1.195033988688985,"negative_equity":false},"interest_coverage":{"value":-3.3155480489370586},"asset_turnover":{"value":1.4270336780925257},"altman_z_score":{"value":1.4500777477293574},"roce":{"value":-0.3252928799551424}},"source_ids":{"financial_statement_id":"2297223","income_statement_id":"2297223","balance_sheet_id":"2297223","cash_flow_statement_id":"2297223"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":112,"type_from_db":"UGP"},"income_data":{"net_turnover":4959276,"cogs":5766335,"gross_prof":-807059,"sell_exp":228745,"admin_exp":246534,"oth_op_rev":3004,"oth_op_exp":480,"other_interest_revenues":17126,"interest_expenses":295177,"income_before_income_taxes":-1557865,"provision_for_income_taxes":73794,"income_after_income_taxes":-1631659,"net_income":-1631659},"balance_data":{"cash":721807,"accounts_receivable":208050,"inventories":78802,"cur_assets":1008659,"fixed_assets":2840480,"intangible_assets":246189,"non_cur_assets":3086669,"assets":4095328,"cur_liab":3767497,"equity":327831,"equities":4095328},"cash_flow_data":{"cfo_im_ebt":-1557865,"cfo_im_ebwc":-241988,"cfo_im_op":-126442,"cfo_im_int":-297889,"cfo_im_tax":-73794,"cfo_im_net":-498125,"cfi_acq_fa":-47885,"cfi_sal_fa":7100,"cfi_int_rcv":17126,"cfi_net":23659,"cff_iss_cap":2000000,"cff_ln_repay":-1700000,"cff_net":300000,"net_increase":-221784,"at_beginning_of_year":943591,"at_end_of_year":721807},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5766335,5766335,false],["net_turnover_source","gross_profit_calc",807059,-807059,true],["gross_profit_calc","selling_exp",228745,228745,false],["gross_profit_calc","admin_exp",246534,246534,false],["gross_profit_calc","other_op_exp_exp",480,480,false]]}},"financial_ratios":{"current_ratio":{"value":0.26772655691563924},"quick_ratio":{"value":0.24681028279518205},"net_profit_margin":{"value":-0.3290115331350786},"roa":{"value":-0.39841961376475826},"roe":{"value":-4.9771345601849735},"debt_to_equity":{"value":11.492192623638399,"negative_equity":false},"interest_coverage":{"value":-4.277731666085095},"asset_turnover":{"value":1.210959415216559},"altman_z_score":{"value":-0.12808694315769964},"roce":{"value":-3.8516430721926844}},"source_ids":{"financial_statement_id":"2055093","income_statement_id":"2055093","balance_sheet_id":"2055093","cash_flow_statement_id":"2055093"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":126,"type_from_db":"UGP"},"income_data":{"net_turnover":4933200,"cogs":5296684,"gross_prof":-363484,"sell_exp":255878,"admin_exp":252338,"oth_op_rev":3853,"oth_op_exp":121,"other_interest_revenues":3883,"interest_expenses":179175,"income_before_income_taxes":-1043260,"provision_for_income_taxes":18834,"income_after_income_taxes":-1062094,"net_income":-1062094},"balance_data":{"cash":943591,"accounts_receivable":252146,"inventories":103317,"cur_assets":1299054,"fixed_assets":3761560,"intangible_assets":322150,"non_cur_assets":4083710,"assets":5382764,"cur_liab":5423274,"equity":-40510,"equities":5382764},"cash_flow_data":{"cfo_im_ebt":-1043260,"cfo_im_ebwc":-468022,"cfo_im_op":-316386,"cfo_im_int":-170992,"cfo_im_tax":-18834,"cfo_im_net":-506212,"cfi_acq_fa":-1384197,"cfi_int_rcv":3883,"cfi_net":-1380314,"cff_iss_cap":500000,"cff_ln_rcv":1800000,"cff_net":2300000,"net_increase":413474,"at_beginning_of_year":530117,"at_end_of_year":943591},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5296684,5296684,false],["net_turnover_source","gross_profit_calc",363484,-363484,true],["gross_profit_calc","selling_exp",255878,255878,false],["gross_profit_calc","admin_exp",252338,252338,false],["gross_profit_calc","other_op_exp_exp",121,121,false]]}},"financial_ratios":{"current_ratio":{"value":0.23953316760318583},"quick_ratio":{"value":0.22048249821049057},"net_profit_margin":{"value":-0.215295143111976},"roa":{"value":-0.1973138707177205},"roe":{"value":26.218069612441372},"debt_to_equity":{"value":-133.87494445815847,"negative_equity":true},"interest_coverage":{"value":-4.82257569415376},"asset_turnover":{"value":0.9164808265790586},"altman_z_score":{"value":-0.14298292006693858},"roce":{"value":21.330165391261417}},"source_ids":{"financial_statement_id":"1912570","income_statement_id":"1912570","balance_sheet_id":"1912570","cash_flow_statement_id":"1912570"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":91,"type_from_db":"UGP"},"income_data":{"net_turnover":3833229,"cogs":4153264,"gross_prof":-320035,"sell_exp":201460,"admin_exp":240167,"oth_op_rev":4198,"oth_op_exp":84,"other_interest_revenues":13681,"interest_expenses":82145,"income_before_income_taxes":-826012,"income_after_income_taxes":-826012,"net_income":-826012},"balance_data":{"cash":530117,"accounts_receivable":444282,"inventories":82328,"cur_assets":1056727,"fixed_assets":2856204,"intangible_assets":243255,"non_cur_assets":3099459,"assets":4156186,"cur_liab":3634602,"equity":521584,"equities":4156186},"cash_flow_data":{"cfo_im_ebt":-826012,"cfo_im_ebwc":-502279,"cfo_im_op":-495296,"cfo_im_int":-81024,"cfo_im_net":-576320,"cfi_acq_fa":-839455,"cfi_int_rcv":13899,"cfi_net":-825556,"cff_iss_cap":1000000,"cff_ln_repay":-1000000,"net_increase":-1401876,"at_beginning_of_year":1931993,"at_end_of_year":530117},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4153264,4153264,false],["net_turnover_source","gross_profit_calc",320035,-320035,true],["gross_profit_calc","selling_exp",201460,201460,false],["gross_profit_calc","admin_exp",240167,240167,false],["gross_profit_calc","other_op_exp_exp",84,84,false]]}},"financial_ratios":{"current_ratio":{"value":0.29074077436814266},"quick_ratio":{"value":0.26808960100720797},"net_profit_margin":{"value":-0.21548725630532378},"roa":{"value":-0.19874278966340775},"roe":{"value":-1.583660541734409},"debt_to_equity":{"value":6.968392435350777,"negative_equity":false},"interest_coverage":{"value":-9.05553594254063},"asset_turnover":{"value":0.9222948636081253},"altman_z_score":{"value":0.0862125312788079},"roce":{"value":-1.4261691309549374}},"source_ids":{"financial_statement_id":"1762097","income_statement_id":"1762097","balance_sheet_id":"1762097","cash_flow_statement_id":"1762097"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":55,"type_from_db":"UGP"},"income_data":{"net_turnover":1917865,"cogs":2392638,"gross_prof":-474773,"sell_exp":145708,"admin_exp":150611,"oth_op_rev":3042,"other_interest_revenues":21613,"interest_expenses":91865,"income_before_income_taxes":-838302,"income_after_income_taxes":-838302,"net_income":-838302},"balance_data":{"cash":1931993,"accounts_receivable":219246,"inventories":30300,"cur_assets":2181539,"fixed_assets":2368400,"intangible_assets":146873,"non_cur_assets":2515273,"assets":4696812,"cur_liab":4349216,"equity":347596,"equities":4696812},"cash_flow_data":{"cfo_im_ebt":-838302,"cfo_im_ebwc":-474588,"cfo_im_op":-692590,"cfo_im_int":-92368,"cfo_im_tax":-3452,"cfo_im_net":-788410,"cfi_acq_fa":-1878670,"cfi_int_rcv":21613,"cfi_net":-1857057,"cff_iss_cap":1500000,"cff_ln_rcv":800000,"cff_net":2300000,"net_increase":-345467,"at_beginning_of_year":2277460,"at_end_of_year":1931993},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2392638,2392638,false],["net_turnover_source","gross_profit_calc",474773,-474773,true],["gross_profit_calc","selling_exp",145708,145708,false],["gross_profit_calc","admin_exp",150611,150611,false],["gross_profit_calc","ebit_calc",771092,-771092,true]]}},"financial_ratios":{"current_ratio":{"value":0.5015936205513821},"quick_ratio":{"value":0.4946268476893307},"net_profit_margin":{"value":-0.43710167295404007},"roa":{"value":-0.17848319242924776},"roe":{"value":-2.411713598545438},"debt_to_equity":{"value":12.512272868502514,"negative_equity":false},"interest_coverage":{"value":-8.125368747618788},"asset_turnover":{"value":0.40833335462437076},"altman_z_score":{"value":-0.3209204447954053},"roce":{"value":-2.1474268978929563}},"source_ids":{"financial_statement_id":"1413161","income_statement_id":"1413161","balance_sheet_id":"1413161","cash_flow_statement_id":"1413161"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.02.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 364.86","242.73","451.93",112,"986.38","~ 768.83"],[2023,"1 367.15","232.10","463.87",118,"960.96","~ 752.59"],[2022,"967.66","172.32","328.92",83,"968.73","~ 716.74"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","325.97","39.64","106.46",100,"1 040.97","~ 834.34"],["2026. gada 1. ceturksnis","302.24","41.44","105.78",99,"1 044.77","~ 836.88"],["2025. gada 4. ceturksnis","353.71","45.81","109.81",98,"1 095.64","~ 860.59"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":451.93,"employees":112,"gross_salary_raw":986.3814622358185,"gross_salary_formatted":"986.38","net_salary_formatted":"~ 768.83","vsaoi_employee_part":"103.57","non_taxable_minimum":"312.93","iin_part":"113.98","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":451.93,"employees":112,"gross_salary_raw":986.3814622358185,"gross_salary_formatted":"986.38","net_salary_formatted":"~ 768.83","vsaoi_employee_part":"103.57","non_taxable_minimum":"312.93","iin_part":"113.98","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",52800,"EUR","2025-12-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,9,"EUR"],[2021,55,"EUR"],[2022,91,"EUR"],[2023,126,"EUR"],[2024,112,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-10-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV42ZZZ40203231882","K","SIA","2019-11-12","Rīga, Eksporta iela 3A",1010,101829475,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5611  ","010096","Ziemeļu rajons","1 364.86","242.73","451.93",112],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","010096","Ziemeļu rajons","1 367.15","232.10","463.87",118],[2022,"sabiedrība ar ierobežotu atbildību","5610  ","010096","Ziemeļu rajons","967.66","172.32","328.92",83]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.02.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TALLINK FAST FOOD LATVIA SIA","2025. gada 4. ceturksnis","353.71","197.98","0.00","45.81","109.81","98"],["TALLINK FAST FOOD LATVIA SIA","2026. gada 1. ceturksnis","302.24","154.91","0.00","41.44","105.78","99"],["TALLINK FAST FOOD LATVIA SIA","2026. gada 2. ceturksnis","325.97","179.75","0.0","39.64","106.46","100"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[159819,317371,-157552,34007,108951,144,1219,14303,-313450,3452,-316902,-316902,null],[1917865,2392638,-474773,145708,150611,3042,21613,91865,-838302,null,-838302,-838302,null],[3833229,4153264,-320035,201460,240167,4198,13681,82145,-826012,null,-826012,-826012,84],[4933200,5296684,-363484,255878,252338,3853,3883,179175,-1043260,18834,-1062094,-1062094,121],[4959276,5766335,-807059,228745,246534,3004,17126,295177,-1557865,73794,-1631659,-1631659,480]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[2277460,107944,9594,2394998,874958,55107,930065,3325063,3639165,-314102,3325063],[1931993,219246,30300,2181539,2368400,146873,2515273,4696812,4349216,347596,4696812],[530117,444282,82328,1056727,2856204,243255,3099459,4156186,3634602,521584,4156186],[943591,252146,103317,1299054,3761560,322150,4083710,5382764,5423274,-40510,5382764],[721807,208050,78802,1008659,2840480,246189,3086669,4095328,3767497,327831,4095328]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_int_rcv","cfi_net","cff_iss_cap","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_repay","cfi_sal_fa"],"data":[[-838302,-474588,-692590,-92368,-3452,-788410,-1878670,21613,-1857057,1500000,800000,2300000,-345467,2277460,1931993,null,null],[-826012,-502279,-495296,-81024,null,-576320,-839455,13899,-825556,1000000,null,null,-1401876,1931993,530117,-1000000,null],[-1043260,-468022,-316386,-170992,-18834,-506212,-1384197,3883,-1380314,500000,1800000,2300000,413474,530117,943591,null,null],[-1557865,-241988,-126442,-297889,-73794,-498125,-47885,17126,23659,2000000,null,300000,-221784,943591,721807,-1700000,7100],[-692434,-907343,-935050,-168385,null,-1103435,-21988,21836,570040,2000000,null,300000,-233395,721807,488412,-1700000,570192]]}}}