{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203232159","dati_atjaunoti":"2026-11-01","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203232159"},"registration_number":"40203232159","company_name":"Sabiedrība ar ierobežotu atbildību \"KLAUĢU MUIŽA RE\"","company_type":"SIA","registered_date":"2019-11-14","area_of_activity":{"nace_code":"5510","nace_description":"Izmitināšana viesnīcās un līdzīgās apmešanās vietās"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,216000,-1190716,10235423,27,"EUR"],[2023,216000,-1438031,10050125,28,"EUR"],[2022,533455,-1549192,10529225,48,"EUR"],[2021,2565880,-659456,11168405,58,"EUR"],[2020,1868296,26397,11733137,55,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":216000,"cogs":1114563,"gross_prof":-898563,"admin_exp":263880,"oth_op_exp":27681,"income_before_income_taxes":-1190124,"provision_for_income_taxes":592,"income_after_income_taxes":-1190716,"net_income":-1190716},"balance_data":{"cash":256137,"accounts_receivable":536158,"cur_assets":792295,"investments":1180000,"fixed_assets":8263128,"non_cur_assets":9443128,"assets":10235423,"cur_liab":1141640,"non_cur_liab":2497481,"equity":6596302,"equities":10235423},"cash_flow_data":{"cfo_dm_supp":-525141,"cfo_dm_oth":-924802,"cfo_dm_op":-1449943,"cfo_dm_tax":-21920,"cfo_dm_net":-1471863,"cff_ln_rcv":1728000,"cff_net":1728000,"net_increase":256137,"at_end_of_year":256137},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1114563,1114563,false],["net_turnover_source","gross_profit_calc",898563,-898563,true],["gross_profit_calc","admin_exp",263880,263880,false],["gross_profit_calc","other_op_exp_exp",27681,27681,false],["gross_profit_calc","ebit_calc",1190124,-1190124,true]]}},"financial_ratios":{"current_ratio":{"value":0.6939972320521355},"quick_ratio":{"value":0.6939972320521355},"net_profit_margin":{"value":-5.512574074074074},"roa":{"value":-0.116332856981094},"roe":{"value":-0.1805126569402068},"debt_to_equity":{"value":0.5516910838830605,"negative_equity":false},"asset_turnover":{"value":0.021103182545557715},"altman_z_score":{"value":0.9424742634484874},"roce":{"value":-0.1308722673501226}},"source_ids":{"financial_statement_id":"2084249","income_statement_id":"2084249","balance_sheet_id":"2084249","cash_flow_statement_id":"2084249"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":216000,"cogs":1422801,"gross_prof":-1206801,"admin_exp":153838,"oth_op_exp":77325,"income_before_income_taxes":-1437964,"provision_for_income_taxes":67,"income_after_income_taxes":-1438031,"net_income":-1438031},"balance_data":{"accounts_receivable":274676,"cur_assets":274676,"investments":1180000,"fixed_assets":8595449,"non_cur_assets":9775449,"assets":10050125,"cur_liab":1520584,"non_cur_liab":742523,"equity":7787018,"equities":10050125},"cash_flow_data":{"cfo_dm_supp":-417638,"cfo_dm_oth":-31313,"cfo_dm_op":-448951,"cfo_dm_net":-448951,"cff_ln_rcv":445000,"cff_net":445000,"net_increase":-3951,"at_beginning_of_year":3951},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1422801,1422801,false],["net_turnover_source","gross_profit_calc",1206801,-1206801,true],["gross_profit_calc","admin_exp",153838,153838,false],["gross_profit_calc","other_op_exp_exp",77325,77325,false],["gross_profit_calc","ebit_calc",1437964,-1437964,true]]}},"financial_ratios":{"current_ratio":{"value":0.18063849152693964},"quick_ratio":{"value":0.18063849152693964},"net_profit_margin":{"value":-6.657550925925926},"roa":{"value":-0.14308588201639283},"roe":{"value":-0.1846703063997027},"debt_to_equity":{"value":0.2906256284498122,"negative_equity":false},"asset_turnover":{"value":0.021492269996641833},"altman_z_score":{"value":1.5894451330750987},"roce":{"value":-0.16858632838507956}},"source_ids":{"financial_statement_id":"1950246","income_statement_id":"1950246","balance_sheet_id":"1950246","cash_flow_statement_id":"1950246"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":48,"type_from_db":"UGP"},"income_data":{"net_turnover":533455,"cogs":1822004,"gross_prof":-1288549,"admin_exp":162611,"oth_op_rev":3971,"oth_op_exp":81019,"income_before_income_taxes":-1528208,"provision_for_income_taxes":20984,"income_after_income_taxes":-1549192,"net_income":-1549192},"balance_data":{"cash":3951,"accounts_receivable":83613,"cur_assets":87564,"investments":1180000,"fixed_assets":9261661,"non_cur_assets":10441661,"assets":10529225,"cur_liab":1006653,"non_cur_liab":297523,"equity":9225049,"equities":10529225},"cash_flow_data":{"cfo_dm_cust":544309,"cfo_dm_supp":-1159159,"cfo_dm_oth":-10480,"cfo_dm_op":-625330,"cfo_dm_tax":-4706,"cfo_dm_net":-630036,"cfi_ln_md":-49980,"cfi_ln_rcv":17058,"cfi_net":-32922,"cff_ln_rcv":318782,"cff_net":318782,"net_increase":-344176,"at_beginning_of_year":348127,"at_end_of_year":3951},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1822004,1822004,false],["net_turnover_source","gross_profit_calc",1288549,-1288549,true],["gross_profit_calc","admin_exp",162611,162611,false],["gross_profit_calc","other_op_exp_exp",81019,81019,false],["gross_profit_calc","ebit_calc",1532179,-1532179,true]]}},"financial_ratios":{"current_ratio":{"value":0.08698528688634515},"quick_ratio":{"value":0.08698528688634515},"net_profit_margin":{"value":-2.904072508459008},"roa":{"value":-0.14713257623424325},"roe":{"value":-0.16793320013801552},"debt_to_equity":{"value":0.14137334121477296,"negative_equity":false},"asset_turnover":{"value":0.05066422267545807},"altman_z_score":{"value":3.2499731729998453},"roce":{"value":-0.16048269312114416}},"source_ids":{"financial_statement_id":"1929603","income_statement_id":"1929603","balance_sheet_id":"1929603","cash_flow_statement_id":"1929603"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":58,"type_from_db":"UGP"},"income_data":{"net_turnover":2565880,"cogs":2988815,"gross_prof":-422935,"admin_exp":181528,"oth_op_rev":4112,"oth_op_exp":49323,"income_before_income_taxes":-649674,"provision_for_income_taxes":9782,"income_after_income_taxes":-659456,"net_income":-659456},"balance_data":{"cash":348127,"accounts_receivable":23191,"inventories":7001,"cur_assets":378319,"investments":1180000,"fixed_assets":9610086,"non_cur_assets":10790086,"assets":11168405,"cur_liab":394164,"equity":10774241,"equities":11168405},"cash_flow_data":{"cfo_dm_cust":3442384,"cfo_dm_supp":-2028288,"cfo_dm_oth":-1096674,"cfo_dm_op":317422,"cfo_dm_tax":-2218,"cfo_dm_net":315204,"cfi_acq_fa":-123209,"cfi_sal_fa":73479,"cfi_net":-49730,"net_increase":265474,"at_beginning_of_year":82653,"at_end_of_year":348127},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2988815,2988815,false],["net_turnover_source","gross_profit_calc",422935,-422935,true],["gross_profit_calc","admin_exp",181528,181528,false],["gross_profit_calc","other_op_exp_exp",49323,49323,false],["gross_profit_calc","ebit_calc",653786,-653786,true]]}},"financial_ratios":{"current_ratio":{"value":0.9598009965395115},"quick_ratio":{"value":0.942039354177449},"net_profit_margin":{"value":-0.2570096808892076},"roa":{"value":-0.059046569317642045},"roe":{"value":-0.06120672444583335},"debt_to_equity":{"value":0.03658392270972962,"negative_equity":false},"asset_turnover":{"value":0.22974453379869372},"altman_z_score":{"value":12.345091306812773},"roce":{"value":-0.06029881826478543}},"source_ids":{"financial_statement_id":"1830646","income_statement_id":"1830646","balance_sheet_id":"1830646","cash_flow_statement_id":"1830646"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":55,"type_from_db":"UGP"},"income_data":{"net_turnover":1868296,"cogs":1660228,"gross_prof":208068,"admin_exp":175132,"income_before_income_taxes":32936,"provision_for_income_taxes":6539,"income_after_income_taxes":26397,"net_income":26397},"balance_data":{"cash":82653,"accounts_receivable":281138,"inventories":234200,"cur_assets":597991,"investments":1180000,"fixed_assets":9955146,"non_cur_assets":11135146,"assets":11733137,"cur_liab":299440,"equity":11433697,"equities":11733137},"cash_flow_data":{"cfo_dm_cust":1871970,"cfo_dm_supp":-1686865,"cfo_dm_oth":-100948,"cfo_dm_op":84157,"cfo_dm_tax":-1504,"cfo_dm_net":82653,"net_increase":82653,"at_end_of_year":82653},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1660228,1660228,false],["net_turnover_source","gross_profit_calc",208068,208068,false],["gross_profit_calc","admin_exp",175132,175132,false],["gross_profit_calc","ebit_calc",32936,32936,false],["ebit_calc","ebt_calc",32936,32936,false]]}},"financial_ratios":{"current_ratio":{"value":1.9970311247662302},"quick_ratio":{"value":1.2149044883783062},"net_profit_margin":{"value":0.01412891747346245},"roa":{"value":0.0022497819636811537},"roe":{"value":0.0023087020759777},"debt_to_equity":{"value":0.026189254446746316,"negative_equity":false},"asset_turnover":{"value":0.15923243715640584},"altman_z_score":{"value":17.048375309879653},"roce":{"value":0.002880608083282249}},"source_ids":{"financial_statement_id":"1249307","income_statement_id":"1249307","balance_sheet_id":"1249307","cash_flow_statement_id":"1249307"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.01.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"787.86","253.18","472.45",27,"4 277.44","~ 2 997.81"],[2023,"254.65","77.54","168.13",28,"1 467.84","~ 1 076.52"],[2022,"457.42","111.90","215.02",47,"1 118.34","~ 808.90"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","73.79","27.71","46.05",23,"1 957.73","~ 1 445.62"],["2026. gada 2. ceturksnis","106.33","21.33","61.99",24,"2 525.59","~ 1 824.25"],["2026. gada 1. ceturksnis","44.37","14.01","30.34",24,"1 236.11","~ 964.46"],["2025. gada 4. ceturksnis","90.26","21.24","46.57",24,"1 897.35","~ 1 395.15"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":472.45,"employees":27,"gross_salary_raw":4277.439167925137,"gross_salary_formatted":"4 277.44","net_salary_formatted":"~ 2 997.81","vsaoi_employee_part":"449.13","non_taxable_minimum":"0.00","iin_part":"830.50","iin_rate_percentage":"21.69","iin_rate_decimal":"0.2169"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":472.45,"employees":27,"gross_salary_raw":4277.439167925137,"gross_salary_formatted":"4 277.44","net_salary_formatted":"~ 2 997.81","vsaoi_employee_part":"449.13","non_taxable_minimum":"0.00","iin_part":"830.50","iin_rate_percentage":"21.69","iin_rate_decimal":"0.2169"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",11407300,"EUR","2020-06-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,55,"EUR"],[2023,28,"EUR"],[2024,27,"EUR"],[2021,58,"EUR"],[2022,48,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-10-29"]]},"sanctions":{"columns":["sanctions_subject_legal_form_code","position","position_text_lv","list","list_text","program","entry_date","legal_base","entity_type","legal_base_url"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","BENEFICIAL_OWNER","Patiesais labuma guvējs","SDN_OFAC_SANCTIONS","OFAC SDN","RUSSIA-EO14024","2023-08-11","Executive Order 14024 (Russia)","NATURAL_PERSON",null],["LIMITED_LIABILITY_COMPANY_SIA","BENEFICIAL_OWNER","Patiesais labuma guvējs","ES_SANCTIONS","Eiropas Savienības sankciju saraksts","UKR","2022-02-28","EU.7515.11","NATURAL_PERSON","https://eur-lex.europa.eu/legal-content/EN/TXT/?uri=OJ%3AL_202500527&qid=1742218670627"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV32ZZZ40203232159","K","SIA","2019-11-14","Rīga, Krišjāņa Valdemāra iela 19",1010,101140044,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5510  ","010096","Ziemeļu rajons","787.86","253.18","472.45",27],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","010096","Ziemeļu rajons","254.65","77.54","168.13",28],[2022,"sabiedrība ar ierobežotu atbildību","6820  ","010096","Ziemeļu rajons","457.42","111.90","215.02",47]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.01.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KLAUĢU MUIŽA RE SIA","2026. gada 3. ceturksnis","73.79","0.0","0.0","27.71","46.05","23"],["KLAUĢU MUIŽA RE SIA","2026. gada 2. ceturksnis","106.33","22.99","0.0","21.33","61.99","24"],["KLAUĢU MUIŽA RE SIA","2026. gada 1. ceturksnis","44.37","0.00","0.00","14.01","30.34","24"],["KLAUĢU MUIŽA RE SIA","2025. gada 4. ceturksnis","90.26","22.44","0.00","21.24","46.57","24"]]}}}