{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203232869","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203232869"},"registration_number":"40203232869","company_name":"SIA \"Allrina Trade\"","company_type":"SIA","registered_date":"2019-11-26","area_of_activity":{"nace_code":"4771","nace_description":"Apģērbu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,14144,-7691,1511,3,"EUR"],[2024,14182,-6016,1536,3,"EUR"],[2023,11894,-8139,1914,3,"EUR"],[2022,9987,-817,4466,3,"EUR"],[2021,8770,-95,3468,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":14144,"cogs":3474,"gross_prof":10670,"sell_exp":28359,"oth_op_rev":10000,"oth_op_exp":2,"income_before_income_taxes":-7691,"income_after_income_taxes":-7691,"net_income":-7691},"balance_data":{"cash":3,"inventories":1508,"cur_assets":1511,"assets":1511,"cur_liab":28578,"equity":-27067,"equities":1511},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3474,3474,false],["net_turnover_source","gross_profit_calc",10670,10670,false],["gross_profit_calc","selling_exp",28359,28359,false],["gross_profit_calc","other_op_exp_exp",2,2,false],["gross_profit_calc","ebit_calc",17691,-17691,true]]}},"financial_ratios":{"current_ratio":{"value":0.0528728392469732},"quick_ratio":{"value":0.00010497585555322275},"net_profit_margin":{"value":-0.5437641402714932},"roa":{"value":-5.090006618133686},"roe":{"value":0.2841467469612443},"debt_to_equity":{"value":-1.0558244356596593,"negative_equity":true},"asset_turnover":{"value":9.360688285903375},"altman_z_score":{"value":-34.88688209050766},"roce":{"value":0.2841467469612443}},"source_ids":{"financial_statement_id":"2122669","income_statement_id":"2122669","balance_sheet_id":"2122669"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":14182,"cogs":3396,"gross_prof":10786,"sell_exp":26798,"oth_op_rev":10000,"oth_op_exp":4,"income_before_income_taxes":-6016,"income_after_income_taxes":-6016,"net_income":-6016},"balance_data":{"cash":28,"inventories":1508,"cur_assets":1536,"assets":1536,"cur_liab":20912,"equity":-19376,"equities":1536},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3396,3396,false],["net_turnover_source","gross_profit_calc",10786,10786,false],["gross_profit_calc","selling_exp",26798,26798,false],["gross_profit_calc","other_op_exp_exp",4,4,false],["gross_profit_calc","ebit_calc",16016,-16016,true]]}},"financial_ratios":{"current_ratio":{"value":0.07345065034429993},"quick_ratio":{"value":0.0013389441469013007},"net_profit_margin":{"value":-0.42419968974756733},"roa":{"value":-3.9166666666666665},"roe":{"value":0.3104872006606111},"debt_to_equity":{"value":-1.0792733278282411,"negative_equity":true},"asset_turnover":{"value":9.233072916666666},"altman_z_score":{"value":-23.07283562268872},"roce":{"value":0.3104872006606111}},"source_ids":{"financial_statement_id":"1957635","income_statement_id":"1957635","balance_sheet_id":"1957635"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":11894,"cogs":5010,"gross_prof":6884,"sell_exp":24239,"oth_op_rev":9456,"oth_op_exp":104,"income_before_income_taxes":-8003,"provision_for_income_taxes":136,"income_after_income_taxes":-8139,"net_income":-8139},"balance_data":{"cash":4,"inventories":1910,"cur_assets":1914,"assets":1914,"cur_liab":15274,"equity":-13360,"equities":1914},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5010,5010,false],["net_turnover_source","gross_profit_calc",6884,6884,false],["gross_profit_calc","selling_exp",24239,24239,false],["gross_profit_calc","other_op_exp_exp",104,104,false],["gross_profit_calc","ebit_calc",17459,-17459,true]]}},"financial_ratios":{"current_ratio":{"value":0.1253109859892628},"quick_ratio":{"value":0.00026188293832656804},"net_profit_margin":{"value":-0.6842946023204978},"roa":{"value":-4.252351097178684},"roe":{"value":0.6092065868263473},"debt_to_equity":{"value":-1.1432634730538922,"negative_equity":true},"asset_turnover":{"value":6.2142110762800415},"altman_z_score":{"value":-18.073821319008854},"roce":{"value":0.5990269461077844}},"source_ids":{"financial_statement_id":"1852847","income_statement_id":"1852847","balance_sheet_id":"1852847"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":9987,"cogs":4905,"gross_prof":5082,"sell_exp":15895,"oth_op_rev":10000,"oth_op_exp":4,"income_before_income_taxes":-817,"income_after_income_taxes":-817,"net_income":-817},"balance_data":{"cash":11,"accounts_receivable":608,"inventories":3847,"cur_assets":4466,"assets":4466,"cur_liab":9687,"equity":-5221,"equities":4466},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4905,4905,false],["net_turnover_source","gross_profit_calc",5082,5082,false],["gross_profit_calc","selling_exp",15895,15895,false],["gross_profit_calc","other_op_exp_exp",4,4,false],["gross_profit_calc","ebit_calc",10817,-10817,true]]}},"financial_ratios":{"current_ratio":{"value":0.4610302467224115},"quick_ratio":{"value":0.06390007226179416},"net_profit_margin":{"value":-0.08180634825272855},"roa":{"value":-0.18293775190326914},"roe":{"value":0.15648343229266423},"debt_to_equity":{"value":-1.8553916874162037,"negative_equity":true},"asset_turnover":{"value":2.236229287953426},"altman_z_score":{"value":-0.3914002117370887},"roce":{"value":0.15648343229266423}},"source_ids":{"financial_statement_id":"1450764","income_statement_id":"1450764","balance_sheet_id":"1450764"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":8770,"cogs":2220,"gross_prof":6550,"sell_exp":8145,"oth_op_rev":1500,"income_before_income_taxes":-95,"income_after_income_taxes":-95,"net_income":-95},"balance_data":{"cash":8,"accounts_receivable":558,"inventories":2890,"cur_assets":3456,"fixed_assets":12,"non_cur_assets":12,"assets":3468,"cur_liab":7872,"equity":-4404,"equities":3468},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2220,2220,false],["net_turnover_source","gross_profit_calc",6550,6550,false],["gross_profit_calc","selling_exp",8145,8145,false],["gross_profit_calc","ebit_calc",1595,-1595,true],["other_op_rev_source","ebit_calc",1500,1500,false]]}},"financial_ratios":{"current_ratio":{"value":0.43902439024390244},"quick_ratio":{"value":0.07190040650406504},"net_profit_margin":{"value":-0.010832383124287344},"roa":{"value":-0.027393310265282585},"roe":{"value":0.021571298819255222},"debt_to_equity":{"value":-1.7874659400544959,"negative_equity":true},"asset_turnover":{"value":2.5288350634371395},"altman_z_score":{"value":0.21509825020395557},"roce":{"value":0.021571298819255222}},"source_ids":{"financial_statement_id":"1317532","income_statement_id":"1317532","balance_sheet_id":"1317532"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"6.64","0.63","5.87",3,"478.31","~ 428.09"],[2023,"5.84","0.30","5.53",3,"450.60","~ 403.29"],[2022,"3.08","0.22","2.84",3,"231.41","~ 207.12"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.94","0.24","1.69",4,"413.12","~ 369.74"],["2026. gada 2. ceturksnis","1.56","0.13","1.43",3,"466.09","~ 417.15"],["2026. gada 1. ceturksnis","1.63","0.23","1.40",3,"456.31","~ 408.40"],["2025. gada 4. ceturksnis","1.84","0.27","1.56",3,"508.46","~ 455.07"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.87,"employees":3,"gross_salary_raw":478.30905120432845,"gross_salary_formatted":"478.31","net_salary_formatted":"~ 428.09","vsaoi_employee_part":"50.22","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.87,"employees":3,"gross_salary_raw":478.30905120432845,"gross_salary_formatted":"478.31","net_salary_formatted":"~ 428.09","vsaoi_employee_part":"50.22","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",200,"EUR","2019-11-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,2,"EUR"],[2025,3,"EUR"],[2021,2,"EUR"],[2022,3,"EUR"],[2023,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-11-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV68ZZZ40203232869","K","SIA","2019-11-26","Valmieras nov., Valmiera, Stacijas iela 12 - 43",4201,114466961,100016647,100003807,"0250000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4771  ","054010","Valmiera","6.64","0.63","5.87",3],[2023,"sabiedrība ar ierobežotu atbildību","4719  ","054010","Valmiera","5.84","0.30","5.53",3],[2022,"sabiedrība ar ierobežotu atbildību","4719  ","054010","Valmiera","3.08","0.22","2.84",3]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ALLRINA TRADE SIA","2026. gada 3. ceturksnis","1.94","0.0","0.0","0.24","1.69","4"],["ALLRINA TRADE SIA","2026. gada 2. ceturksnis","1.56","0.0","0.0","0.13","1.43","3"],["ALLRINA TRADE SIA","2026. gada 1. ceturksnis","1.63","0.00","0.00","0.23","1.40","3"],["ALLRINA TRADE SIA","2025. gada 4. ceturksnis","1.84","0.00","0.00","0.27","1.56","3"]]}}}