{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203233116","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203233116"},"registration_number":"40203233116","company_name":"Sabiedrība ar ierobežotu atbildību \"KROKUS F\"","company_type":"SIA","registered_date":"2019-11-27","area_of_activity":{"nace_code":"7312","nace_description":"Reklāmas izvietošana plašsaziņas līdzekļos"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,665458,245258,257396,5,"EUR"],[2024,890276,239120,254871,5,"EUR"],[2023,971291,272845,289536,5,"EUR"],[2022,449955,42327,98552,2,"EUR"],[2021,221461,94642,134291,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":665458,"cogs":195795,"gross_prof":469663,"admin_exp":771,"oth_op_exp":254,"income_before_income_taxes":468638,"provision_for_income_taxes":92500,"income_after_income_taxes":376138,"extra_dividends":130880,"net_income":245258},"balance_data":{"cash":79543,"accounts_receivable":92361,"cur_assets":171904,"fixed_assets":85287,"intangible_assets":205,"non_cur_assets":85492,"assets":257396,"cur_liab":9058,"equity":248338,"equities":257396},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",195795,195795,false],["net_turnover_source","gross_profit_calc",469663,469663,false],["gross_profit_calc","admin_exp",771,771,false],["gross_profit_calc","other_op_exp_exp",254,254,false],["gross_profit_calc","ebit_calc",468638,468638,false]]}},"financial_ratios":{"current_ratio":{"value":18.978140869949215},"quick_ratio":{"value":18.978140869949215},"net_profit_margin":{"value":0.36855519056048613},"roa":{"value":0.952843090024709},"roe":{"value":0.9875975485024443},"debt_to_equity":{"value":0.03647448235872078,"negative_equity":false},"asset_turnover":{"value":2.585347091640896},"altman_z_score":{"value":21.02277152345415},"roce":{"value":1.8870974236725753}},"source_ids":{"financial_statement_id":"2129545","income_statement_id":"2129545","balance_sheet_id":"2129545"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":890276,"cogs":190477,"gross_prof":699799,"sell_exp":42,"admin_exp":8530,"income_before_income_taxes":691227,"provision_for_income_taxes":145000,"income_after_income_taxes":546227,"extra_dividends":307107,"net_income":239120},"balance_data":{"cash":96407,"accounts_receivable":72492,"cur_assets":168899,"fixed_assets":85685,"intangible_assets":287,"non_cur_assets":85972,"assets":254871,"cur_liab":12671,"equity":242200,"equities":254871},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",190477,190477,false],["net_turnover_source","gross_profit_calc",699799,699799,false],["gross_profit_calc","selling_exp",42,42,false],["gross_profit_calc","admin_exp",8530,8530,false],["gross_profit_calc","ebit_calc",691227,691227,false]]}},"financial_ratios":{"current_ratio":{"value":13.329571462394444},"quick_ratio":{"value":13.329571462394444},"net_profit_margin":{"value":0.26859086395679543},"roa":{"value":0.9382001090747869},"roe":{"value":0.9872832369942196},"debt_to_equity":{"value":0.05231626754748142,"negative_equity":false},"asset_turnover":{"value":3.4930455014497532},"altman_z_score":{"value":21.18493426003864},"roce":{"value":2.853951279933939}},"source_ids":{"financial_statement_id":"1950979","income_statement_id":"1950979","balance_sheet_id":"1950979"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":971291,"cogs":152913,"gross_prof":818378,"sell_exp":12616,"admin_exp":10967,"income_before_income_taxes":794795,"provision_for_income_taxes":117950,"income_after_income_taxes":676845,"extra_dividends":404000,"net_income":272845},"balance_data":{"cash":175428,"accounts_receivable":31167,"cur_assets":206595,"fixed_assets":82572,"intangible_assets":369,"non_cur_assets":82941,"assets":289536,"cur_liab":13563,"equity":275973,"equities":289536},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",152913,152913,false],["net_turnover_source","gross_profit_calc",818378,818378,false],["gross_profit_calc","selling_exp",12616,12616,false],["gross_profit_calc","admin_exp",10967,10967,false],["gross_profit_calc","ebit_calc",794795,794795,false]]}},"financial_ratios":{"current_ratio":{"value":15.232249502322494},"quick_ratio":{"value":15.232249502322494},"net_profit_margin":{"value":0.2809096347026792},"roa":{"value":0.9423525917329797},"roe":{"value":0.9886655578625445},"debt_to_equity":{"value":0.04914611211966388,"negative_equity":false},"asset_turnover":{"value":3.354646745137047},"altman_z_score":{"value":21.708141507628596},"roce":{"value":2.8799737655495283}},"source_ids":{"financial_statement_id":"1785126","income_statement_id":"1785126","balance_sheet_id":"1785126"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":449955,"cogs":44140,"gross_prof":405815,"sell_exp":9680,"admin_exp":11785,"other_interest_revenues":887,"income_before_income_taxes":385237,"provision_for_income_taxes":88982,"income_after_income_taxes":296255,"extra_dividends":253928,"net_income":42327},"balance_data":{"cash":86067,"accounts_receivable":12014,"cur_assets":98081,"fixed_assets":471,"non_cur_assets":471,"assets":98552,"cur_liab":27624,"equity":70928,"equities":98552},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",44140,44140,false],["net_turnover_source","gross_profit_calc",405815,405815,false],["gross_profit_calc","selling_exp",9680,9680,false],["gross_profit_calc","admin_exp",11785,11785,false],["gross_profit_calc","ebit_calc",384350,384350,false]]}},"financial_ratios":{"current_ratio":{"value":3.550571966406024},"quick_ratio":{"value":3.550571966406024},"net_profit_margin":{"value":0.09406940694069407},"roa":{"value":0.4294890007305788},"roe":{"value":0.5967600947439657},"debt_to_equity":{"value":0.38946537333634107,"negative_equity":false},"asset_turnover":{"value":4.565660767919474},"altman_z_score":{"value":18.902292675914225},"roce":{"value":5.431381118881119}},"source_ids":{"financial_statement_id":"1441963","income_statement_id":"1441963","balance_sheet_id":"1441963"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":221461,"cogs":31876,"gross_prof":189585,"sell_exp":32492,"admin_exp":15269,"other_interest_revenues":2091,"income_before_income_taxes":143915,"provision_for_income_taxes":40273,"income_after_income_taxes":103642,"extra_dividends":9000,"net_income":94642},"balance_data":{"cash":9737,"accounts_receivable":123894,"cur_assets":133631,"fixed_assets":660,"non_cur_assets":660,"assets":134291,"cur_liab":3689,"equity":130602,"equities":134291},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31876,31876,false],["net_turnover_source","gross_profit_calc",189585,189585,false],["gross_profit_calc","selling_exp",32492,32492,false],["gross_profit_calc","admin_exp",15269,15269,false],["gross_profit_calc","ebit_calc",141824,141824,false]]}},"financial_ratios":{"current_ratio":{"value":36.22417999457848},"quick_ratio":{"value":36.22417999457848},"net_profit_margin":{"value":0.427352897349872},"roa":{"value":0.7047531107818097},"roe":{"value":0.7246596529915316},"debt_to_equity":{"value":0.028246121805179093,"negative_equity":false},"asset_turnover":{"value":1.6491127476897185},"altman_z_score":{"value":21.36228918539742},"roce":{"value":1.1019356518276902}},"source_ids":{"financial_statement_id":"1340405","income_statement_id":"1340405","balance_sheet_id":"1340405"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 31.12.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"187.60","16.60","25.32",5,"1 237.90","~ 929.57"],[2023,"169.79","10.65","15.62",4,"954.58","~ 748.51"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","30.43","4.02","5.31",5,"1 038.43","~ 832.65"],["2026. gada 1. ceturksnis","44.93","4.83","6.53",5,"1 277.01","~ 991.73"],["2025. gada 4. ceturksnis","39.11","3.99","5.27",5,"1 030.61","~ 817.23"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":25.32,"employees":5,"gross_salary_raw":1237.8996773247288,"gross_salary_formatted":"1 237.90","net_salary_formatted":"~ 929.57","vsaoi_employee_part":"129.98","non_taxable_minimum":"216.19","iin_part":"178.35","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":25.32,"employees":5,"gross_salary_raw":1237.8996773247288,"gross_salary_formatted":"1 237.90","net_salary_formatted":"~ 929.57","vsaoi_employee_part":"129.98","non_taxable_minimum":"216.19","iin_part":"178.35","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3080,"EUR","2020-08-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,2,"EUR"],[2020,3,"EUR"],[2021,3,"EUR"],[2022,2,"EUR"],[2023,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-11-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV92ZZZ40203233116","K","SIA","2019-11-27","Rīga, Audēju iela 14 - 10",1050,117462588,100003003]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","40103026811","2020-08-24"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7312  ","010091","Centra rajons","187.60","16.60","25.32",5],[2023,"sabiedrība ar ierobežotu atbildību","7312  ","010091","Centra rajons","169.79","10.65","15.62",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 31.12.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KROKUS F SIA","2025. gada 4. ceturksnis","39.11","0.00","0.16","3.99","5.27","5"],["KROKUS F SIA","2026. gada 1. ceturksnis","44.93","0.00","0.19","4.83","6.53","5"],["KROKUS F SIA","2026. gada 2. ceturksnis","30.43","0.0","0.15","4.02","5.31","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","other_interest_revenues","provision_for_income_taxes","extra_dividends"],"data":[[500,247,253,222,31,31,31,null,null,null,null],[348472,68118,280354,17494,238322,227646,184973,29652,5114,10676,42673],[221461,31876,189585,15269,143915,103642,94642,32492,2091,40273,9000],[449955,44140,405815,11785,385237,296255,42327,9680,887,88982,253928],[971291,152913,818378,10967,794795,676845,272845,12616,null,117950,404000]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","intangible_assets"],"data":[[2796,500,3296,3296,465,2831,3296,null,null,null],[28989,160972,189961,190809,2756,188053,190809,848,848,null],[9737,123894,133631,134291,3689,130602,134291,660,660,null],[86067,12014,98081,98552,27624,70928,98552,471,471,null],[175428,31167,206595,289536,13563,275973,289536,82572,82941,369]]}}}