{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203234874","dati_atjaunoti":"2026-10-28","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203234874"},"registration_number":"40203234874","company_name":"Sabiedrība ar ierobežotu atbildību \"Waldemars un Partneri\"","company_type":"SIA","registered_date":"2019-12-16","area_of_activity":{"nace_code":"4321","nace_description":"Elektroinstalācijas ierīkošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1378682,52445,259867,29,"EUR"],[2024,1066455,13841,103050,34,"EUR"],[2023,899330,31013,170367,26,"EUR"],[2022,547477,-59192,97998,30,"EUR"],[2021,285857,16831,95395,11,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":29,"type_from_db":"UGP"},"income_data":{"net_turnover":1378682,"cogs":1214818,"gross_prof":163864,"admin_exp":107672,"oth_op_exp":3177,"income_before_income_taxes":53015,"provision_for_income_taxes":570,"income_after_income_taxes":52445,"net_income":52445},"balance_data":{"cash":65980,"accounts_receivable":188831,"cur_assets":254811,"fixed_assets":5056,"non_cur_assets":5056,"assets":259867,"cur_liab":173419,"equity":86448,"equities":259867},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1214818,1214818,false],["net_turnover_source","gross_profit_calc",163864,163864,false],["gross_profit_calc","admin_exp",107672,107672,false],["gross_profit_calc","other_op_exp_exp",3177,3177,false],["gross_profit_calc","ebit_calc",53015,53015,false]]}},"financial_ratios":{"current_ratio":{"value":1.4693372698493246},"quick_ratio":{"value":1.4693372698493246},"net_profit_margin":{"value":0.038039954101090755},"roa":{"value":0.2018147744807921},"roe":{"value":0.6066652785489542},"debt_to_equity":{"value":2.006049879696465,"negative_equity":false},"asset_turnover":{"value":5.305336960829963},"altman_z_score":{"value":6.644280542021883},"roce":{"value":0.6132588376827688}},"source_ids":{"financial_statement_id":"2223272","income_statement_id":"2223272","balance_sheet_id":"2223272"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":34,"type_from_db":"UGP"},"income_data":{"net_turnover":1066455,"cogs":937462,"gross_prof":128993,"admin_exp":113475,"oth_op_exp":1476,"income_before_income_taxes":14042,"provision_for_income_taxes":201,"income_after_income_taxes":13841,"net_income":13841},"balance_data":{"cash":31280,"accounts_receivable":67651,"cur_assets":98931,"fixed_assets":4119,"non_cur_assets":4119,"assets":103050,"cur_liab":69048,"equity":34002,"equities":103050},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",937462,937462,false],["net_turnover_source","gross_profit_calc",128993,128993,false],["gross_profit_calc","admin_exp",113475,113475,false],["gross_profit_calc","other_op_exp_exp",1476,1476,false],["gross_profit_calc","ebit_calc",14042,14042,false]]}},"financial_ratios":{"current_ratio":{"value":1.4327858880778588},"quick_ratio":{"value":1.4327858880778588},"net_profit_margin":{"value":0.012978512923658288},"roa":{"value":0.1343134400776322},"roe":{"value":0.4070642903358626},"debt_to_equity":{"value":2.03070407623081,"negative_equity":false},"asset_turnover":{"value":10.34890829694323},"altman_z_score":{"value":11.445799965504662},"roce":{"value":0.41297570731133465}},"source_ids":{"financial_statement_id":"2076841","income_statement_id":"2076841","balance_sheet_id":"2076841"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":899330,"cogs":695690,"gross_prof":203640,"admin_exp":169693,"oth_op_exp":2437,"income_before_income_taxes":31510,"provision_for_income_taxes":497,"income_after_income_taxes":31013,"net_income":31013},"balance_data":{"cash":46615,"accounts_receivable":112998,"cur_assets":159613,"fixed_assets":10754,"non_cur_assets":10754,"assets":170367,"cur_liab":150207,"equity":20160,"equities":170367},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",695690,695690,false],["net_turnover_source","gross_profit_calc",203640,203640,false],["gross_profit_calc","admin_exp",169693,169693,false],["gross_profit_calc","other_op_exp_exp",2437,2437,false],["gross_profit_calc","ebit_calc",31510,31510,false]]}},"financial_ratios":{"current_ratio":{"value":1.0626202507206721},"quick_ratio":{"value":1.0626202507206721},"net_profit_margin":{"value":0.03448456072854236},"roa":{"value":0.18203642724236502},"roe":{"value":1.538343253968254},"debt_to_equity":{"value":7.450744047619048,"negative_equity":false},"asset_turnover":{"value":5.27878051500584},"altman_z_score":{"value":6.039057771843646},"roce":{"value":1.5629960317460319}},"source_ids":{"financial_statement_id":"1821756","income_statement_id":"1821756","balance_sheet_id":"1821756"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":547477,"cogs":488068,"gross_prof":59409,"admin_exp":117440,"oth_op_exp":1070,"income_before_income_taxes":-59101,"provision_for_income_taxes":91,"income_after_income_taxes":-59192,"net_income":-59192},"balance_data":{"cash":1793,"accounts_receivable":90642,"cur_assets":92435,"fixed_assets":5563,"non_cur_assets":5563,"assets":97998,"cur_liab":108851,"equity":-10853,"equities":97998},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",488068,488068,false],["net_turnover_source","gross_profit_calc",59409,59409,false],["gross_profit_calc","admin_exp",117440,117440,false],["gross_profit_calc","other_op_exp_exp",1070,1070,false],["gross_profit_calc","ebit_calc",59101,-59101,true]]}},"financial_ratios":{"current_ratio":{"value":0.8491883400244371},"quick_ratio":{"value":0.8491883400244371},"net_profit_margin":{"value":-0.10811778394343506},"roa":{"value":-0.6040123267821792},"roe":{"value":5.453975859209435},"debt_to_equity":{"value":-10.029577075463006,"negative_equity":true},"asset_turnover":{"value":5.586614012530868},"altman_z_score":{"value":3.4458733624749693},"roce":{"value":5.44559108080715}},"source_ids":{"financial_statement_id":"1481236","income_statement_id":"1481236","balance_sheet_id":"1481236"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":285857,"cogs":224730,"gross_prof":61127,"admin_exp":43876,"oth_op_exp":420,"income_before_income_taxes":16831,"income_after_income_taxes":16831,"net_income":16831},"balance_data":{"cash":55275,"accounts_receivable":36501,"cur_assets":91776,"fixed_assets":3619,"non_cur_assets":3619,"assets":95395,"cur_liab":47056,"equity":48339,"equities":95395},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",224730,224730,false],["net_turnover_source","gross_profit_calc",61127,61127,false],["gross_profit_calc","admin_exp",43876,43876,false],["gross_profit_calc","other_op_exp_exp",420,420,false],["gross_profit_calc","ebit_calc",16831,16831,false]]}},"financial_ratios":{"current_ratio":{"value":1.9503570214212853},"quick_ratio":{"value":1.9503570214212853},"net_profit_margin":{"value":0.05887908989459765},"roa":{"value":0.17643482362807275},"roe":{"value":0.3481867643103912},"debt_to_equity":{"value":0.9734582842011626,"negative_equity":false},"asset_turnover":{"value":2.996561664657477},"altman_z_score":{"value":4.735519557899875},"roce":{"value":0.3481867643103912}},"source_ids":{"financial_statement_id":"1321310","income_statement_id":"1321310","balance_sheet_id":"1321310"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.07.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"407.60","93.66","152.84",33,"1 132.18","~ 862.01"],[2023,"326.63","73.58","120.00",26,"1 128.24","~ 859.49"],[2022,"233.62","60.48","98.64",29,"831.47","~ 632.19"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","108.92","21.98","33.25",21,"1 548.19","~ 1 172.54"],["2026. gada 2. ceturksnis","88.83","21.28","32.68",22,"1 452.48","~ 1 108.73"],["2026. gada 1. ceturksnis","119.20","25.08","36.99",24,"1 507.04","~ 1 145.11"],["2025. gada 4. ceturksnis","140.09","29.44","43.79",27,"1 585.85","~ 1 187.46"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":152.84,"employees":33,"gross_salary_raw":1132.1783395705368,"gross_salary_formatted":"1 132.18","net_salary_formatted":"~ 862.01","vsaoi_employee_part":"118.88","non_taxable_minimum":"256.85","iin_part":"151.29","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":152.84,"employees":33,"gross_salary_raw":1132.1783395705368,"gross_salary_formatted":"1 132.18","net_salary_formatted":"~ 862.01","vsaoi_employee_part":"118.88","non_taxable_minimum":"256.85","iin_part":"151.29","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-03-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,1,"EUR"],[2021,11,"EUR"],[2022,30,"EUR"],[2023,26,"EUR"],[2025,29,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-11-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV59ZZZ40203234874","K","SIA","2019-12-16","Jelgava, Aviācijas iela 18",3004,101755557,100003028,"0090000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4321  ","003000","Jelgava","407.60","93.66","152.84",33],[2023,"sabiedrība ar ierobežotu atbildību","4321  ","003000","Jelgava","326.63","73.58","120.00",26],[2022,"sabiedrība ar ierobežotu atbildību","4321  ","003000","Jelgava","233.62","60.48","98.64",29]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.07.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["WALDEMARS UN PARTNERI SIA","2026. gada 3. ceturksnis","108.92","53.68","0.0","21.98","33.25","21"],["WALDEMARS UN PARTNERI SIA","2026. gada 2. ceturksnis","88.83","35.82","0.99","21.28","32.68","22"],["WALDEMARS UN PARTNERI SIA","2026. gada 1. ceturksnis","119.20","57.10","0.00","25.08","36.99","24"],["WALDEMARS UN PARTNERI SIA","2025. gada 4. ceturksnis","140.09","66.82","0.00","29.44","43.79","27"]]}}}