{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203235899","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203235899"},"registration_number":"40203235899","company_name":"SIA F.L.R. Hotel Latvia","company_type":"SIA","registered_date":"2020-01-03","area_of_activity":{"nace_code":"5510","nace_description":"Izmitināšana viesnīcās un līdzīgās apmešanās vietās"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1747053,-345916,8944918,33,"EUR"],[2024,1297368,-486426,9039279,32,"EUR"],[2023,933582,-332811,8721533,23,"EUR"],[2022,981365,-200800,7333282,21,"EUR"],[2021,390857,-403717,7365532,12,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":33,"type_from_db":"UGP"},"income_data":{"net_turnover":1747053,"cogs":1590371,"gross_prof":156682,"sell_exp":42062,"admin_exp":231770,"oth_op_rev":1,"interest_expenses":228683,"income_before_income_taxes":-345832,"provision_for_income_taxes":84,"income_after_income_taxes":-345916,"net_income":-345916},"balance_data":{"cash":134042,"accounts_receivable":27706,"inventories":11923,"cur_assets":173671,"investments":300000,"fixed_assets":8455886,"intangible_assets":15361,"non_cur_assets":8771247,"assets":8944918,"cur_liab":741270,"non_cur_liab":6191992,"equity":2011656,"equities":8944918},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1590371,1590371,false],["net_turnover_source","gross_profit_calc",156682,156682,false],["gross_profit_calc","selling_exp",42062,42062,false],["gross_profit_calc","admin_exp",231770,231770,false],["gross_profit_calc","ebit_calc",117150,-117150,true]]}},"financial_ratios":{"current_ratio":{"value":0.23428845090183065},"quick_ratio":{"value":0.21820389331822412},"net_profit_margin":{"value":-0.1979997172381147},"roa":{"value":-0.0386717910661674},"roe":{"value":-0.17195584135657388},"debt_to_equity":{"value":3.4465445384300297,"negative_equity":false},"interest_coverage":{"value":-0.5122768198772973},"asset_turnover":{"value":0.19531235501544006},"altman_z_score":{"value":0.4210792545033507},"roce":{"value":-0.01428011050693545}},"source_ids":{"financial_statement_id":"2229160","income_statement_id":"2229160","balance_sheet_id":"2229160"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":32,"type_from_db":"UGP"},"income_data":{"net_turnover":1297368,"cogs":1279807,"gross_prof":17561,"sell_exp":41349,"admin_exp":218222,"oth_op_rev":4257,"interest_expenses":248594,"income_before_income_taxes":-486347,"provision_for_income_taxes":79,"income_after_income_taxes":-486426,"net_income":-486426},"balance_data":{"cash":405627,"accounts_receivable":45679,"inventories":9866,"cur_assets":461172,"investments":300000,"fixed_assets":8261961,"intangible_assets":16146,"non_cur_assets":8578107,"assets":9039279,"cur_liab":602474,"non_cur_liab":6079894,"equity":2356911,"equities":9039279},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1279807,1279807,false],["net_turnover_source","gross_profit_calc",17561,17561,false],["gross_profit_calc","selling_exp",41349,41349,false],["gross_profit_calc","admin_exp",218222,218222,false],["gross_profit_calc","ebit_calc",242010,-242010,true]]}},"financial_ratios":{"current_ratio":{"value":0.7654637378542477},"quick_ratio":{"value":0.7490879274458316},"net_profit_margin":{"value":-0.37493294115470704},"roa":{"value":-0.05381247774297043},"roe":{"value":-0.20638284602176324},"debt_to_equity":{"value":2.8352228828326567,"negative_equity":false},"interest_coverage":{"value":-0.9563907415303667},"asset_turnover":{"value":0.14352560641175033},"altman_z_score":{"value":0.4192936125607861},"roce":{"value":-0.02818045456781329}},"source_ids":{"financial_statement_id":"2039343","income_statement_id":"2039343","balance_sheet_id":"2039343"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":933582,"cogs":923916,"gross_prof":9666,"sell_exp":2644,"admin_exp":145362,"oth_op_rev":2591,"interest_expenses":197024,"income_before_income_taxes":-332773,"provision_for_income_taxes":38,"income_after_income_taxes":-332811,"net_income":-332811},"balance_data":{"cash":367908,"accounts_receivable":38118,"inventories":5374,"cur_assets":411400,"investments":300000,"fixed_assets":7999667,"intangible_assets":10466,"non_cur_assets":8310133,"assets":8721533,"cur_liab":460400,"non_cur_liab":5417796,"equity":2843337,"equities":8721533},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",923916,923916,false],["net_turnover_source","gross_profit_calc",9666,9666,false],["gross_profit_calc","selling_exp",2644,2644,false],["gross_profit_calc","admin_exp",145362,145362,false],["gross_profit_calc","ebit_calc",138340,-138340,true]]}},"financial_ratios":{"current_ratio":{"value":0.8935708079930496},"quick_ratio":{"value":0.8818983492615118},"net_profit_margin":{"value":-0.3564882356343631},"roa":{"value":-0.03815969050395154},"roe":{"value":-0.11704943874046587},"debt_to_equity":{"value":2.0673581780844126,"negative_equity":false},"interest_coverage":{"value":-0.6889972795192464},"asset_turnover":{"value":0.10704333744996436},"altman_z_score":{"value":0.5337322974184966},"roce":{"value":-0.016432249668417154}},"source_ids":{"financial_statement_id":"1910943","income_statement_id":"1910943","balance_sheet_id":"1910943"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":981365,"cogs":918571,"gross_prof":62794,"sell_exp":4990,"admin_exp":154440,"oth_op_rev":145,"interest_expenses":104284,"income_before_income_taxes":-200775,"provision_for_income_taxes":25,"income_after_income_taxes":-200800,"net_income":-200800},"balance_data":{"cash":209550,"accounts_receivable":37043,"inventories":6645,"cur_assets":253238,"investments":330000,"fixed_assets":6733869,"intangible_assets":16175,"non_cur_assets":7080044,"assets":7333282,"cur_liab":394342,"non_cur_liab":3762792,"equity":3176148,"equities":7333282},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",918571,918571,false],["net_turnover_source","gross_profit_calc",62794,62794,false],["gross_profit_calc","selling_exp",4990,4990,false],["gross_profit_calc","admin_exp",154440,154440,false],["gross_profit_calc","ebit_calc",96636,-96636,true]]}},"financial_ratios":{"current_ratio":{"value":0.6421786165308285},"quick_ratio":{"value":0.6253277611819182},"net_profit_margin":{"value":-0.20461296255725445},"roa":{"value":-0.027382009855887172},"roe":{"value":-0.06322123528248684},"debt_to_equity":{"value":1.30886029240451,"negative_equity":false},"interest_coverage":{"value":-0.9252713743239614},"asset_turnover":{"value":0.13382343676405734},"altman_z_score":{"value":0.7666153269152872},"roce":{"value":-0.013905726234842786}},"source_ids":{"financial_statement_id":"1716248","income_statement_id":"1716248","balance_sheet_id":"1716248"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":390857,"cogs":572566,"gross_prof":-181709,"sell_exp":26909,"admin_exp":102879,"oth_op_rev":1493,"interest_expenses":93713,"income_before_income_taxes":-403717,"income_after_income_taxes":-403717,"net_income":-403717},"balance_data":{"cash":271762,"accounts_receivable":62274,"inventories":2787,"cur_assets":336823,"investments":330000,"fixed_assets":6676723,"intangible_assets":21986,"non_cur_assets":7028709,"assets":7365532,"cur_liab":231608,"non_cur_liab":3756976,"equity":3376948,"equities":7365532},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",572566,572566,false],["net_turnover_source","gross_profit_calc",181709,-181709,true],["gross_profit_calc","selling_exp",26909,26909,false],["gross_profit_calc","admin_exp",102879,102879,false],["gross_profit_calc","ebit_calc",311497,-311497,true]]}},"financial_ratios":{"current_ratio":{"value":1.454280508445304},"quick_ratio":{"value":1.442247245345584},"net_profit_margin":{"value":-1.032902058809232},"roa":{"value":-0.054811655152676005},"roe":{"value":-0.11955084887300604},"debt_to_equity":{"value":1.1811209411575185,"negative_equity":false},"interest_coverage":{"value":-3.3080148965458367},"asset_turnover":{"value":0.053065684868384255},"altman_z_score":{"value":0.6763596911431692},"roce":{"value":-0.04345490644419537}},"source_ids":{"financial_statement_id":"1356074","income_statement_id":"1356074","balance_sheet_id":"1356074"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.03.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"146.79","71.96","136.44",27,"1 235.29","~ 927.91"],[2023,"82.42","53.44","96.68",22,"1 074.25","~ 824.99"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","70.72","14.57","34.32",33,"1 016.92","~ 818.30"],["2026. gada 1. ceturksnis","69.40","15.33","39.69",28,"1 386.04","~ 1 064.42"],["2025. gada 4. ceturksnis","87.74","18.41","41.62",30,"1 356.54","~ 1 034.56"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":136.44,"employees":27,"gross_salary_raw":1235.2922003846031,"gross_salary_formatted":"1 235.29","net_salary_formatted":"~ 927.91","vsaoi_employee_part":"129.71","non_taxable_minimum":"217.19","iin_part":"177.68","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":136.44,"employees":27,"gross_salary_raw":1235.2922003846031,"gross_salary_formatted":"1 235.29","net_salary_formatted":"~ 927.91","vsaoi_employee_part":"129.71","non_taxable_minimum":"217.19","iin_part":"177.68","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4002800,"EUR","2021-01-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,8,"EUR"],[2021,12,"EUR"],[2022,21,"EUR"],[2023,23,"EUR"],[2024,32,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-12-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV29ZZZ40203235899","K","SIA","2020-01-03","Rīga, Krišjāņa Valdemāra iela 23",1010,101132125,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5510  ","010094","Vidzemes priekšpilsēta","146.79","71.96","136.44",27],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","010094","Vidzemes priekšpilsēta","82.42","53.44","96.68",22]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.03.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["F.L.R. HOTEL LATVIA SIA","2025. gada 4. ceturksnis","87.74","27.90","0.24","18.41","41.62","30"],["F.L.R. HOTEL LATVIA SIA","2026. gada 1. ceturksnis","69.40","14.34","0.00","15.33","39.69","28"],["F.L.R. HOTEL LATVIA SIA","2026. gada 2. ceturksnis","70.72","21.69","0.0","14.57","34.32","33"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[18247,116810,-98563,64523,40094,1195,20150,-222135,-222135,-222135,null],[390857,572566,-181709,26909,102879,1493,93713,-403717,-403717,-403717,null],[981365,918571,62794,4990,154440,145,104284,-200775,-200800,-200800,25],[933582,923916,9666,2644,145362,2591,197024,-332773,-332811,-332811,38],[1297368,1279807,17561,41349,218222,4257,248594,-486347,-486426,-486426,79]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[104598,21781,2487,128866,330000,6745959,27818,7103777,7232643,198490,3253488,3780665,7232643],[271762,62274,2787,336823,330000,6676723,21986,7028709,7365532,231608,3756976,3376948,7365532],[209550,37043,6645,253238,330000,6733869,16175,7080044,7333282,394342,3762792,3176148,7333282],[367908,38118,5374,411400,300000,7999667,10466,8310133,8721533,460400,5417796,2843337,8721533],[405627,45679,9866,461172,300000,8261961,16146,8578107,9039279,602474,6079894,2356911,9039279]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}