{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203237067","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203237067","company_name":"SIA \"REMBATES 4\"","company_type":"SIA","registered_date":"2020-01-15","area_of_activity":{"nace_code":"6832","nace_description":"Citas operācijas ar nekustamo īpašumu uz līguma pamata vai par atlīdzību"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,260277,138377,194454,9,"EUR"],[2024,258792,82709,272042,8,"EUR"],[2023,275604,-113512,146073,9,"EUR"],[2022,138437,-18130,64157,11,"EUR"],[2021,116922,-3959,53314,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":260277,"cogs":211629,"gross_prof":48648,"admin_exp":42241,"oth_op_rev":390344,"oth_op_exp":258394,"other_interest_revenues":20,"income_before_income_taxes":138377,"income_after_income_taxes":138377,"net_income":138377},"balance_data":{"cash":12358,"accounts_receivable":164819,"inventories":13392,"cur_assets":190569,"fixed_assets":3885,"non_cur_assets":3885,"assets":194454,"cur_liab":101797,"equity":92657,"equities":194454},"cash_flow_data":{"cfo_dm_cust":8784156,"cfo_dm_supp":-822847,"cfo_dm_oth":-47163,"cfo_dm_op":8406,"cfo_dm_net":8406,"cfi_acq_fa":-1289,"cfi_int_rcv":1779,"cfi_net":490,"net_increase":8896,"at_beginning_of_year":3462,"at_end_of_year":12358},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",211629,211629,false],["net_turnover_source","gross_profit_calc",48648,48648,false],["gross_profit_calc","admin_exp",42241,42241,false],["gross_profit_calc","other_op_exp_exp",258394,258394,false],["gross_profit_calc","ebit_calc",251987,-251987,true]]}},"financial_ratios":{"current_ratio":{"value":1.8720492745365778},"quick_ratio":{"value":1.7404933347741092},"net_profit_margin":{"value":0.5316528160382976},"roa":{"value":0.7116181719069806},"roe":{"value":1.4934327681664634},"debt_to_equity":{"value":1.0986433836623244,"negative_equity":false},"asset_turnover":{"value":1.338501650776019},"altman_z_score":{"value":4.660030344216118},"roce":{"value":1.4934327681664634}},"source_ids":{"financial_statement_id":"2257050","income_statement_id":"2257050","balance_sheet_id":"2257050","cash_flow_statement_id":"2257050"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":258792,"cogs":204700,"gross_prof":54092,"admin_exp":29025,"oth_op_rev":56531,"other_interest_revenues":1469,"interest_expenses":358,"income_before_income_taxes":82709,"income_after_income_taxes":82709,"net_income":82709},"balance_data":{"cash":3462,"accounts_receivable":245963,"inventories":17318,"cur_assets":266743,"fixed_assets":5299,"non_cur_assets":5299,"assets":272042,"cur_liab":317762,"equity":-45720,"equities":272042},"cash_flow_data":{"cfo_dm_cust":733117,"cfo_dm_supp":-731247,"cfo_dm_oth":3162,"cfo_dm_op":5032,"cfo_dm_net":5032,"cfi_acq_fa":-4669,"cfi_int_rcv":58,"cfi_net":-4611,"net_increase":421,"at_beginning_of_year":3041,"at_end_of_year":3462},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",204700,204700,false],["net_turnover_source","gross_profit_calc",54092,54092,false],["gross_profit_calc","admin_exp",29025,29025,false],["gross_profit_calc","ebit_calc",25067,25067,false],["other_op_rev_source","ebit_calc",56531,56531,false]]}},"financial_ratios":{"current_ratio":{"value":0.8394427275759846},"quick_ratio":{"value":0.7849428188392571},"net_profit_margin":{"value":0.3195964326563418},"roa":{"value":0.3040302600333772},"roe":{"value":-1.8090332458442695},"debt_to_equity":{"value":-6.950174978127734,"negative_equity":true},"interest_coverage":{"value":232.03072625698323},"asset_turnover":{"value":0.9512942854412186},"altman_z_score":{"value":1.560856734224616},"roce":{"value":-1.8168635170603675}},"source_ids":{"financial_statement_id":"2046144","income_statement_id":"2046144","balance_sheet_id":"2046144","cash_flow_statement_id":"2046144"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":275604,"cogs":249322,"gross_prof":26282,"admin_exp":29819,"oth_op_rev":82527,"other_interest_revenues":816,"interest_expenses":193318,"income_before_income_taxes":-113512,"income_after_income_taxes":-113512,"net_income":-113512},"balance_data":{"cash":3041,"accounts_receivable":133192,"inventories":5302,"cur_assets":141535,"fixed_assets":4538,"non_cur_assets":4538,"assets":146073,"cur_liab":274502,"equity":-128429,"equities":146073},"cash_flow_data":{"cfo_dm_cust":611005,"cfo_dm_supp":-631442,"cfo_dm_oth":12574,"cfo_dm_op":-7863,"cfo_dm_net":-7863,"cfi_acq_fa":-2196,"cff_net":804,"net_increase":-9254,"at_beginning_of_year":12295,"at_end_of_year":3041},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",249322,249322,false],["net_turnover_source","gross_profit_calc",26282,26282,false],["gross_profit_calc","admin_exp",29819,29819,false],["gross_profit_calc","ebit_calc",3537,-3537,true],["other_op_rev_source","ebit_calc",82527,82527,false]]}},"financial_ratios":{"current_ratio":{"value":0.5156064436688986},"quick_ratio":{"value":0.4962914660002477},"net_profit_margin":{"value":-0.41186630092451487},"roa":{"value":-0.7770909066014938},"roe":{"value":0.8838502207445359},"debt_to_equity":{"value":-2.137383301279306,"negative_equity":true},"interest_coverage":{"value":0.4128223962590136},"asset_turnover":{"value":1.886755252510731},"altman_z_score":{"value":1.986607393164972},"roce":{"value":-0.6214017083369021}},"source_ids":{"financial_statement_id":"1913190","income_statement_id":"1913190","balance_sheet_id":"1913190","cash_flow_statement_id":"1913190"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":138437,"cogs":57200,"gross_prof":81237,"sell_exp":125589,"admin_exp":26907,"oth_op_rev":52953,"other_interest_revenues":176,"income_before_income_taxes":-18130,"income_after_income_taxes":-18130,"net_income":-18130},"balance_data":{"cash":12295,"accounts_receivable":38243,"inventories":6897,"cur_assets":57435,"fixed_assets":6722,"non_cur_assets":6722,"assets":64157,"cur_liab":79074,"equity":-14917,"equities":64157},"cash_flow_data":{"cfo_dm_cust":470747,"cfo_dm_supp":-465082,"cfo_dm_oth":4335,"cfo_dm_op":10000,"cfo_dm_net":10000,"cfi_acq_fa":-4603,"cff_net":177,"net_increase":5575,"at_beginning_of_year":6720,"at_end_of_year":12295},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",57200,57200,false],["net_turnover_source","gross_profit_calc",81237,81237,false],["gross_profit_calc","selling_exp",125589,125589,false],["gross_profit_calc","admin_exp",26907,26907,false],["gross_profit_calc","ebit_calc",71259,-71259,true]]}},"financial_ratios":{"current_ratio":{"value":0.7263449427118901},"quick_ratio":{"value":0.6391228469534866},"net_profit_margin":{"value":-0.13096209828297348},"roa":{"value":-0.2825880262481101},"roe":{"value":1.2153918348193335},"debt_to_equity":{"value":-5.300931822752564,"negative_equity":true},"asset_turnover":{"value":2.1577848091400784},"altman_z_score":{"value":0.7574716413073785},"roce":{"value":1.2153918348193335}},"source_ids":{"financial_statement_id":"1729892","income_statement_id":"1729892","balance_sheet_id":"1729892","cash_flow_statement_id":"1729892"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":116922,"cogs":24583,"gross_prof":92339,"sell_exp":90642,"admin_exp":16653,"oth_op_rev":10902,"other_interest_revenues":95,"income_before_income_taxes":-3959,"income_after_income_taxes":-3959,"net_income":-3959},"balance_data":{"cash":6720,"accounts_receivable":38946,"cur_assets":45666,"fixed_assets":7648,"non_cur_assets":7648,"assets":53314,"cur_liab":50364,"equity":2950,"equities":53314},"cash_flow_data":{"cfo_dm_cust":289952,"cfo_dm_supp":-277356,"cfo_dm_op":12596,"cfo_dm_net":12596,"cfi_acq_fa":-7524,"cff_net":95,"net_increase":5167,"at_beginning_of_year":1552,"at_end_of_year":6719},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24583,24583,false],["net_turnover_source","gross_profit_calc",92339,92339,false],["gross_profit_calc","selling_exp",90642,90642,false],["gross_profit_calc","admin_exp",16653,16653,false],["gross_profit_calc","ebit_calc",14956,-14956,true]]}},"financial_ratios":{"current_ratio":{"value":0.9067190850607577},"quick_ratio":{"value":0.9067190850607577},"net_profit_margin":{"value":-0.03386018029113426},"roa":{"value":-0.07425816858611246},"roe":{"value":-1.3420338983050848},"debt_to_equity":{"value":17.072542372881355,"negative_equity":false},"asset_turnover":{"value":2.193082492403496},"altman_z_score":{"value":1.9662621388557497},"roce":{"value":-1.3420338983050848}},"source_ids":{"financial_statement_id":"1372544","income_statement_id":"1372544","balance_sheet_id":"1372544","cash_flow_statement_id":"1372544"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.02.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"117.33","19.79","43.07",8,"1 316.06","~ 979.53"],[2023,"105.44","18.40","42.65",9,"1 158.43","~ 878.78"],[2022,"76.48","15.24","35.11",11,"780.24","~ 600.63"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","25.75","3.97","12.29",11,"1 092.47","~ 868.68"],["2026. gada 1. ceturksnis","27.38","4.13","12.19",11,"1 083.58","~ 862.76"],["2025. gada 4. ceturksnis","25.79","3.88","11.75",10,"1 148.92","~ 896.12"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":43.07,"employees":8,"gross_salary_raw":1316.0628727877188,"gross_salary_formatted":"1 316.06","net_salary_formatted":"~ 979.53","vsaoi_employee_part":"138.19","non_taxable_minimum":"186.13","iin_part":"198.35","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":43.07,"employees":8,"gross_salary_raw":1316.0628727877188,"gross_salary_formatted":"1 316.06","net_salary_formatted":"~ 979.53","vsaoi_employee_part":"138.19","non_taxable_minimum":"186.13","iin_part":"198.35","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10000,"EUR","2020-01-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,4,"EUR"],[2021,7,"EUR"],[2022,11,"EUR"],[2023,9,"EUR"],[2024,8,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-01-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV18ZZZ40203237067","K","SIA","2020-01-15","Jūrmala, Mežaparka prospekts 1",2015,103191934,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6832  ","004000","Jūrmala","117.33","19.79","43.07",8],[2023,"sabiedrība ar ierobežotu atbildību","6832  ","004000","Jūrmala","105.44","18.40","42.65",9],[2022,"sabiedrība ar ierobežotu atbildību","6832  ","004000","Jūrmala","76.48","15.24","35.11",11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.02.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["REMBATES 4 SIA","2025. gada 4. ceturksnis","25.79","10.14","0.00","3.88","11.75","10"],["REMBATES 4 SIA","2026. gada 1. ceturksnis","27.38","12.34","1.29","4.13","12.19","11"],["REMBATES 4 SIA","2026. gada 2. ceturksnis","25.75","9.48","0.0","3.97","12.29","11"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","interest_expenses"],"data":[[65069,4312,60757,50750,13698,600,-3091,-3091,-3091,null,null],[116922,24583,92339,90642,16653,10902,-3959,-3959,-3959,95,null],[138437,57200,81237,125589,26907,52953,-18130,-18130,-18130,176,null],[275604,249322,26282,null,29819,82527,-113512,-113512,-113512,816,193318],[258792,204700,54092,null,29025,56531,82709,82709,82709,1469,358]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[1552,10116,11668,3393,4,3397,15065,8156,6909,15065,null],[6720,38946,45666,7648,null,7648,53314,50364,2950,53314,null],[12295,38243,57435,6722,null,6722,64157,79074,-14917,64157,6897],[3041,133192,141535,4538,null,4538,146073,274502,-128429,146073,5302],[3462,245963,266743,5299,null,5299,272042,317762,-45720,272042,17318]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_net","cfi_acq_fa","net_increase","at_end_of_year","cff_net","at_beginning_of_year","cfi_int_rcv","cfi_net"],"data":[[119823,-113451,149,6521,6521,-4969,1552,1552,null,null,null,null],[289952,-277356,null,12596,12596,-7524,5167,6719,95,1552,null,null],[470747,-465082,4335,10000,10000,-4603,5575,12295,177,6720,null,null],[611005,-631442,12574,-7863,-7863,-2196,-9254,3041,804,12295,null,null],[733117,-731247,3162,5032,5032,-4669,421,3462,null,3041,58,-4611]]}}}