{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203237175","dati_atjaunoti":"2026-11-01","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203237175"},"registration_number":"40203237175","company_name":"SIA \"Fervor\"","company_type":"SIA","registered_date":"2020-01-15","area_of_activity":{"nace_code":"8001","nace_description":"Izmeklēšanas un personiskās drošības nodrošināšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,234809,12376,40661,31,"EUR"],[2024,146511,7342,23775,10,"EUR"],[2023,85,-378,2696,1,"EUR"],[2022,0,-60,null,0,"EUR"],[2021,0,-57,null,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":31,"type_from_db":"UGP"},"income_data":{"net_turnover":234809,"cogs":167828,"gross_prof":66981,"sell_exp":2533,"admin_exp":43518,"oth_op_exp":804,"interest_expenses":250,"income_before_income_taxes":19876,"provision_for_income_taxes":1500,"income_after_income_taxes":18376,"extra_dividends":6000,"net_income":12376},"balance_data":{"cash":38317,"accounts_receivable":56,"inventories":23,"cur_assets":38396,"fixed_assets":465,"intangible_assets":1800,"non_cur_assets":2265,"assets":40661,"cur_liab":14987,"provisions":6485,"equity":19189,"equities":40661},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",167828,167828,false],["net_turnover_source","gross_profit_calc",66981,66981,false],["gross_profit_calc","selling_exp",2533,2533,false],["gross_profit_calc","admin_exp",43518,43518,false],["gross_profit_calc","other_op_exp_exp",804,804,false]]}},"financial_ratios":{"current_ratio":{"value":2.561953693200774},"quick_ratio":{"value":2.560419029825849},"net_profit_margin":{"value":0.052706667972692696},"roa":{"value":0.3043702811047441},"roe":{"value":0.6449528375631872},"debt_to_equity":{"value":0.7810203762572308,"negative_equity":false},"interest_coverage":{"value":80.504},"asset_turnover":{"value":5.774796488035218},"altman_z_score":{"value":8.651385365706066},"roce":{"value":0.7839058970164369}},"source_ids":{"financial_statement_id":"2301036","income_statement_id":"2301036","balance_sheet_id":"2301036"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":146511,"cogs":116820,"gross_prof":29691,"sell_exp":2338,"admin_exp":19019,"oth_op_exp":989,"interest_expenses":3,"income_before_income_taxes":7342,"income_after_income_taxes":7342,"net_income":7342},"balance_data":{"cash":21690,"accounts_receivable":257,"inventories":28,"cur_assets":21975,"intangible_assets":1800,"non_cur_assets":1800,"assets":23775,"cur_liab":12356,"provisions":4606,"equity":6813,"equities":23775},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",116820,116820,false],["net_turnover_source","gross_profit_calc",29691,29691,false],["gross_profit_calc","selling_exp",2338,2338,false],["gross_profit_calc","admin_exp",19019,19019,false],["gross_profit_calc","other_op_exp_exp",989,989,false]]}},"financial_ratios":{"current_ratio":{"value":1.7784881838782778},"quick_ratio":{"value":1.7762220783425056},"net_profit_margin":{"value":0.050112278258970314},"roa":{"value":0.30881177707676133},"roe":{"value":1.0776456773814767},"debt_to_equity":{"value":1.8135916629972113,"negative_equity":false},"interest_coverage":{"value":2448.3333333333335},"asset_turnover":{"value":6.162397476340694},"altman_z_score":{"value":7.874332373419607},"roce":{"value":0.6432262019441282}},"source_ids":{"financial_statement_id":"1987356","income_statement_id":"1987356","balance_sheet_id":"1987356"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":85,"gross_prof":85,"sell_exp":109,"admin_exp":293,"oth_op_exp":61,"income_before_income_taxes":-378,"income_after_income_taxes":-378,"net_income":-378},"balance_data":{"cash":696,"accounts_receivable":200,"cur_assets":896,"intangible_assets":1800,"non_cur_assets":1800,"assets":2696,"cur_liab":215,"non_cur_liab":3010,"equity":-529,"equities":2696},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",85,85,false],["gross_profit_calc","selling_exp",109,109,false],["gross_profit_calc","admin_exp",293,293,false],["gross_profit_calc","other_op_exp_exp",61,61,false],["gross_profit_calc","ebit_calc",378,-378,true]]}},"financial_ratios":{"current_ratio":{"value":4.167441860465116},"quick_ratio":{"value":4.167441860465116},"net_profit_margin":{"value":-4.447058823529412},"roa":{"value":-0.14020771513353117},"roe":{"value":0.7145557655954632},"debt_to_equity":{"value":-6.09640831758034,"negative_equity":true},"asset_turnover":{"value":0.03152818991097923},"altman_z_score":{"value":-0.4581370885377131},"roce":{"value":-0.1523579201934704}},"source_ids":{"financial_statement_id":"1873061","income_statement_id":"1873061","balance_sheet_id":"1873061"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"interest_expenses":10,"income_before_income_taxes":-10,"provision_for_income_taxes":50,"income_after_income_taxes":-60,"net_income":-60},"balance_data":{"cur_liab":160,"equity":-160},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["EBT"],["Procentu Izmaksas"],["UIN Nodoklis"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["ebt_calc","interest_exp",10,10,false],["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",60,-60,true]]}},"financial_ratios":{"roe":{"value":0.375},"debt_to_equity":{"value":-1,"negative_equity":true}},"source_ids":{"financial_statement_id":"1712349","income_statement_id":"1712349","balance_sheet_id":"1712349"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_exp":7,"income_before_income_taxes":-7,"provision_for_income_taxes":50,"income_after_income_taxes":-57,"net_income":-57},"balance_data":{"cur_liab":100,"equity":-100},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","other_op_costs_exp",7,7,false],["total_rev_calc","ebitda_calc",7,-7,true],["ebitda_calc","ebit_calc",7,-7,true],["ebit_calc","ebt_calc",7,-7,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"roe":{"value":0.57},"debt_to_equity":{"value":-1,"negative_equity":true},"roce":{"value":0.07}},"source_ids":{"financial_statement_id":"1319096","income_statement_id":"1319096","balance_sheet_id":"1319096"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.11.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"77.33","17.68","31.69",11,"704.24","~ 588.53"],[2023,"0.06","0.00","0.00",null,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","46.42","9.78","16.88",23,"717.62","~ 618.74"],["2026. gada 2. ceturksnis","27.41","6.56","11.88",20,"580.82","~ 519.83"],["2026. gada 1. ceturksnis","25.02","5.27","10.22",15,"666.21","~ 584.46"],["2025. gada 4. ceturksnis","19.68","3.45","8.61",15,"561.26","~ 502.33"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":31.69,"employees":11,"gross_salary_raw":704.2410019822752,"gross_salary_formatted":"704.24","net_salary_formatted":"~ 588.53","vsaoi_employee_part":"73.95","non_taxable_minimum":"421.44","iin_part":"41.77","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":31.69,"employees":11,"gross_salary_raw":704.2410019822752,"gross_salary_formatted":"704.24","net_salary_formatted":"~ 588.53","vsaoi_employee_part":"73.95","non_taxable_minimum":"421.44","iin_part":"41.77","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2025-05-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,0,"EUR"],[2024,10,"EUR"],[2020,0,"EUR"],[2021,0,"EUR"],[2023,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-01-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV12ZZZ40203237175","K","SIA","2020-01-15","Siguldas nov., Sigulda, Atbrīvotāju iela 8A",2150,104857538,100016768,100003591]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8001  ","048200","Sigulda","77.33","17.68","31.69",11],[2023,"sabiedrība ar ierobežotu atbildību","8010  ","048460","Siguldas pag.","0.06","0.00","0.00",null],[2022,"sabiedrība ar ierobežotu atbildību","8010  ","048460","Siguldas pag.","0.00","0.00","0.00",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.11.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FERVOR SIA","2026. gada 3. ceturksnis","46.42","19.72","0.0","9.78","16.88","23"],["FERVOR SIA","2026. gada 2. ceturksnis","27.41","7.95","0.0","6.56","11.88","20"],["FERVOR SIA","2026. gada 1. ceturksnis","25.02","9.00","0.00","5.27","10.22","15"],["FERVOR SIA","2025. gada 4. ceturksnis","19.68","7.59","0.00","3.45","8.61","15"]]}},"public_procurement":{"kopa_eur":18565.37,"ligumu_skaits":1,"periods":{"no":"2025-06-10","lidz":"2025-06-10"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[18565.37,"2025-06-10","Valsts izglītības attīstības aģentūra","Apsardzes pakalpojumu nodrošināšana XIII Latvijas Skolu jaunatnes dziesmu un deju svētku vajadzībām"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Valsts izglītības attīstības aģentūra",18565.37,1]]},"pa_gadiem":{"2025":{"summa_eur":18565.37,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}