{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203237635","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203237635"},"registration_number":"40203237635","company_name":"SIA \"VENDOR\"","company_type":"SIA","registered_date":"2020-01-20","area_of_activity":{"nace_code":"6622","nace_description":"Apdrošināšanas aģentu un brokeru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,178216,12492,53100,1,"EUR"],[2024,123093,-2077,8056,3,"EUR"],[2023,13584,4633,7886,10,"EUR"],[2022,0,-1699,976,0,"EUR"],[2021,3950,1533,3001,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":178216,"cogs":125344,"gross_prof":52872,"sell_exp":20941,"admin_exp":18300,"oth_op_rev":1267,"oth_op_exp":1457,"interest_expenses":736,"income_before_income_taxes":12705,"provision_for_income_taxes":213,"income_after_income_taxes":12492,"net_income":12492},"balance_data":{"cash":13192,"accounts_receivable":4600,"cur_assets":17792,"fixed_assets":35308,"non_cur_assets":35308,"assets":53100,"cur_liab":37126,"equity":15974,"equities":53100},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",125344,125344,false],["net_turnover_source","gross_profit_calc",52872,52872,false],["gross_profit_calc","selling_exp",20941,20941,false],["gross_profit_calc","admin_exp",18300,18300,false],["gross_profit_calc","other_op_exp_exp",1457,1457,false]]}},"financial_ratios":{"current_ratio":{"value":0.4792328826159565},"quick_ratio":{"value":0.4792328826159565},"net_profit_margin":{"value":0.0700947165237689},"roa":{"value":0.2352542372881356},"roe":{"value":0.7820207837736322},"debt_to_equity":{"value":2.324151746588206,"negative_equity":false},"interest_coverage":{"value":18.262228260869566},"asset_turnover":{"value":3.3562335216572503},"altman_z_score":{"value":4.310433408341299},"roce":{"value":0.8414298234631276}},"source_ids":{"financial_statement_id":"2320081","income_statement_id":"2320081","balance_sheet_id":"2320081"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":123093,"cogs":91301,"gross_prof":31792,"sell_exp":12942,"admin_exp":20896,"oth_op_exp":31,"income_before_income_taxes":-2077,"income_after_income_taxes":-2077,"net_income":-2077},"balance_data":{"cash":1221,"accounts_receivable":6835,"cur_assets":8056,"assets":8056,"cur_liab":4574,"equity":3482,"equities":8056},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",91301,91301,false],["net_turnover_source","gross_profit_calc",31792,31792,false],["gross_profit_calc","selling_exp",12942,12942,false],["gross_profit_calc","admin_exp",20896,20896,false],["gross_profit_calc","other_op_exp_exp",31,31,false]]}},"financial_ratios":{"current_ratio":{"value":1.7612592916484477},"quick_ratio":{"value":1.7612592916484477},"net_profit_margin":{"value":-0.01687342090939371},"roa":{"value":-0.2578202581926514},"roe":{"value":-0.596496266513498},"debt_to_equity":{"value":1.3136128661688684,"negative_equity":false},"asset_turnover":{"value":15.279667328699107},"altman_z_score":{"value":15.443788361280829},"roce":{"value":-0.596496266513498}},"source_ids":{"financial_statement_id":"1982909","income_statement_id":"1982909","balance_sheet_id":"1982909"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":13584,"cogs":5634,"gross_prof":7950,"sell_exp":316,"admin_exp":3001,"income_before_income_taxes":4633,"income_after_income_taxes":4633,"net_income":4633},"balance_data":{"cash":1666,"accounts_receivable":6220,"cur_assets":7886,"assets":7886,"cur_liab":2327,"equity":5559,"equities":7886},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5634,5634,false],["net_turnover_source","gross_profit_calc",7950,7950,false],["gross_profit_calc","selling_exp",316,316,false],["gross_profit_calc","admin_exp",3001,3001,false],["gross_profit_calc","ebit_calc",4633,4633,false]]}},"financial_ratios":{"current_ratio":{"value":3.388912763214439},"quick_ratio":{"value":3.388912763214439},"net_profit_margin":{"value":0.3410630153121319},"roa":{"value":0.5874968298250064},"roe":{"value":0.8334232775679079},"debt_to_equity":{"value":0.4186004677100198,"negative_equity":false},"asset_turnover":{"value":1.7225462845549073},"altman_z_score":{"value":5.650292257329166},"roce":{"value":0.8334232775679079}},"source_ids":{"financial_statement_id":"1876629","income_statement_id":"1876629","balance_sheet_id":"1876629"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":478,"admin_exp":1169,"oth_op_exp":2,"income_before_income_taxes":-1649,"provision_for_income_taxes":50,"income_after_income_taxes":-1699,"net_income":-1699},"balance_data":{"cash":976,"cur_assets":976,"assets":976,"cur_liab":50,"equity":926,"equities":976},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",478,478,false],["gross_profit_calc","admin_exp",1169,1169,false],["gross_profit_calc","other_op_exp_exp",2,2,false],["gross_profit_calc","ebit_calc",1649,-1649,true],["ebit_calc","ebt_calc",1649,-1649,true]]}},"financial_ratios":{"current_ratio":{"value":19.52},"quick_ratio":{"value":19.52},"roa":{"value":-1.7407786885245902},"roe":{"value":-1.8347732181425487},"debt_to_equity":{"value":0.05399568034557235,"negative_equity":false},"altman_z_score":{"value":4.012847745901639},"roce":{"value":-1.7807775377969763}},"source_ids":{"financial_statement_id":"1779470","income_statement_id":"1779470","balance_sheet_id":"1779470"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":3950,"cogs":561,"gross_prof":3389,"sell_exp":654,"admin_exp":1197,"oth_op_exp":5,"income_before_income_taxes":1533,"income_after_income_taxes":1533,"net_income":1533},"balance_data":{"cash":2501,"accounts_receivable":500,"cur_assets":3001,"assets":3001,"cur_liab":376,"equity":2625,"equities":3001},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",561,561,false],["net_turnover_source","gross_profit_calc",3389,3389,false],["gross_profit_calc","selling_exp",654,654,false],["gross_profit_calc","admin_exp",1197,1197,false],["gross_profit_calc","other_op_exp_exp",5,5,false]]}},"financial_ratios":{"current_ratio":{"value":7.9813829787234045},"quick_ratio":{"value":7.9813829787234045},"net_profit_margin":{"value":0.3881012658227848},"roa":{"value":0.5108297234255248},"roe":{"value":0.584},"debt_to_equity":{"value":0.14323809523809525,"negative_equity":false},"asset_turnover":{"value":1.316227924025325},"altman_z_score":{"value":7.20096825526243},"roce":{"value":0.584}},"source_ids":{"financial_statement_id":"1392569","income_statement_id":"1392569","balance_sheet_id":"1392569"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.26","3.44","4.80",3,"391.12","~ 350.05"],[2023,"0.39","0.01","0.25",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.67","1.07","0.6",1,"***","***"],["2026. gada 2. ceturksnis","3.12","1.26","1.86",1,"***","***"],["2026. gada 1. ceturksnis","3.00","1.11","1.67",1,"***","***"],["2025. gada 4. ceturksnis","0.00","0.00","0.00",1,"—","—"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.8,"employees":3,"gross_salary_raw":391.1215410188716,"gross_salary_formatted":"391.12","net_salary_formatted":"~ 350.05","vsaoi_employee_part":"41.07","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.8,"employees":3,"gross_salary_raw":391.1215410188716,"gross_salary_formatted":"391.12","net_salary_formatted":"~ 350.05","vsaoi_employee_part":"41.07","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1500,"EUR","2020-01-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,0,"EUR"],[2022,0,"EUR"],[2023,10,"EUR"],[2024,3,"EUR"],[2021,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-01-13"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2023-10-27","SIA \"Bumbu Bungalo\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV08ZZZ40203237635","K","SIA","2020-01-20","Balvu nov., Balvi, Brīvības iela 102",4501,101605142,100016438,100003124]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6622  ","024200","Balvi","8.26","3.44","4.80",3],[2023,"sabiedrība ar ierobežotu atbildību","6622  ","024200","Balvi","0.39","0.01","0.25",1],[2022,"sabiedrība ar ierobežotu atbildību","6622  ","024200","Balvi","0.00","0.00","0.00",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VENDOR SIA","2026. gada 3. ceturksnis","1.67","0.0","0.0","1.07","0.6","1"],["VENDOR SIA","2026. gada 2. ceturksnis","3.12","0.0","0.0","1.26","1.86","1"],["VENDOR SIA","2026. gada 1. ceturksnis","3.00","0.00","0.00","1.11","1.67","1"],["VENDOR SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","1"]]}}}