{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203238113","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203238113","company_name":"Mogotel MV SIA","company_type":"SIA","registered_date":"2020-01-23","area_of_activity":{"nace_code":"5510","nace_description":"Izmitināšana viesnīcās un līdzīgās apmešanās vietās"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,20015995,58233,3328627,289,"EUR"],[2024,18322651,34973,2982064,296,"EUR"],[2023,18012167,32928,2854479,291,"EUR"],[2022,7430980,27061,2670449,106,"EUR"],[2021,0,-50,2792,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":289,"type_from_db":"UGP"},"income_data":{"net_turnover":20015995,"cogs":19270578,"gross_prof":745417,"sell_exp":294112,"admin_exp":643704,"oth_op_rev":272774,"oth_op_exp":33773,"other_interest_revenues":18440,"income_before_income_taxes":65042,"provision_for_income_taxes":6809,"income_after_income_taxes":58233,"net_income":58233},"balance_data":{"cash":1094106,"marketable_securities":712504,"accounts_receivable":896427,"inventories":113306,"cur_assets":2816343,"fixed_assets":13550,"intangible_assets":498734,"non_cur_assets":512284,"assets":3328627,"cur_liab":2475490,"equity":853137,"equities":3328627},"cash_flow_data":{"cfo_im_ebt":65042,"cfo_im_ebwc":166604,"cfo_im_op":567618,"cfo_im_tax":-13860,"cfo_im_net":553758,"cfi_acq_stk":-912820,"cfi_sal_stk":200316,"cfi_acq_fa":-100405,"cfi_int_rcv":18440,"cfi_net":-794469,"net_increase":-240711,"at_beginning_of_year":1334817,"at_end_of_year":1094106},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19270578,19270578,false],["net_turnover_source","gross_profit_calc",745417,745417,false],["gross_profit_calc","selling_exp",294112,294112,false],["gross_profit_calc","admin_exp",643704,643704,false],["gross_profit_calc","other_op_exp_exp",33773,33773,false]]}},"financial_ratios":{"current_ratio":{"value":1.1376911237775147},"quick_ratio":{"value":1.0919199835184146},"net_profit_margin":{"value":0.0029093232687158444},"roa":{"value":0.01749460062662473},"roe":{"value":0.06825750143294687},"debt_to_equity":{"value":2.9016324459025924,"negative_equity":false},"asset_turnover":{"value":6.013288662262248},"altman_z_score":{"value":6.497229321081575},"roce":{"value":0.07623863459209951}},"source_ids":{"financial_statement_id":"2244473","income_statement_id":"2244473","balance_sheet_id":"2244473","cash_flow_statement_id":"2244473"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":296,"type_from_db":"UGP"},"income_data":{"net_turnover":18322651,"cogs":17719176,"gross_prof":603475,"sell_exp":208460,"admin_exp":565082,"oth_op_rev":235704,"oth_op_exp":29885,"other_interest_revenues":7641,"income_before_income_taxes":43393,"provision_for_income_taxes":8420,"income_after_income_taxes":34973,"net_income":34973},"balance_data":{"cash":1334817,"accounts_receivable":1016165,"inventories":99201,"cur_assets":2450183,"fixed_assets":3171,"intangible_assets":528710,"non_cur_assets":531881,"assets":2982064,"cur_liab":2187160,"equity":794904,"equities":2982064},"cash_flow_data":{"cfo_im_ebt":43393,"cfo_im_ebwc":108969,"cfo_im_op":-186480,"cfo_im_tax":-998,"cfo_im_net":-187478,"cfi_acq_fa":-841,"cfi_int_rcv":7641,"cfi_net":6800,"net_increase":-180678,"at_beginning_of_year":1515495,"at_end_of_year":1334817},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17719176,17719176,false],["net_turnover_source","gross_profit_calc",603475,603475,false],["gross_profit_calc","selling_exp",208460,208460,false],["gross_profit_calc","admin_exp",565082,565082,false],["gross_profit_calc","other_op_exp_exp",29885,29885,false]]}},"financial_ratios":{"current_ratio":{"value":1.1202577772088005},"quick_ratio":{"value":1.0749016990069313},"net_profit_margin":{"value":0.0019087303469350588},"roa":{"value":0.011727783172996957},"roe":{"value":0.0439965077543955},"debt_to_equity":{"value":2.7514769079033443,"negative_equity":false},"asset_turnover":{"value":6.144284965044345},"altman_z_score":{"value":6.618871010929525},"roce":{"value":0.054588981814156175}},"source_ids":{"financial_statement_id":"2051555","income_statement_id":"2051555","balance_sheet_id":"2051555","cash_flow_statement_id":"2051555"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":291,"type_from_db":"UGP"},"income_data":{"net_turnover":18012167,"cogs":8025053,"gross_prof":9987114,"sell_exp":8102473,"admin_exp":1994441,"oth_op_rev":49676,"oth_op_exp":29536,"other_interest_revenues":130760,"interest_expenses":1912,"income_before_income_taxes":39188,"provision_for_income_taxes":6260,"income_after_income_taxes":32928,"net_income":32928},"balance_data":{"cash":1515495,"accounts_receivable":638422,"inventories":96305,"cur_assets":2250222,"fixed_assets":5827,"intangible_assets":598430,"non_cur_assets":604257,"assets":2854479,"cur_liab":2094548,"equity":759931,"equities":2854479},"cash_flow_data":{"cfo_im_ebt":39188,"cfo_im_ebwc":106259,"cfo_im_op":471220,"cfo_im_tax":-1752,"cfo_im_net":469468,"cfi_acq_fa":-462,"cfi_int_rcv":5896,"cfi_net":5434,"net_increase":474902,"at_beginning_of_year":1040593,"at_end_of_year":1515495},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8025053,8025053,false],["net_turnover_source","gross_profit_calc",9987114,9987114,false],["gross_profit_calc","selling_exp",8102473,8102473,false],["gross_profit_calc","admin_exp",1994441,1994441,false],["gross_profit_calc","other_op_exp_exp",29536,29536,false]]}},"financial_ratios":{"current_ratio":{"value":1.0743234339819379},"quick_ratio":{"value":1.0283445402062878},"net_profit_margin":{"value":0.0018280976408890724},"roa":{"value":0.011535555174867287},"roe":{"value":0.04333024972004037},"debt_to_equity":{"value":2.7562344476011638,"negative_equity":false},"interest_coverage":{"value":21.49581589958159},"asset_turnover":{"value":6.3101417106239},"altman_z_score":{"value":6.759233773986166},"roce":{"value":0.05408385761338858}},"source_ids":{"financial_statement_id":"1940833","income_statement_id":"1940833","balance_sheet_id":"1940833","cash_flow_statement_id":"1940833"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":106,"type_from_db":"UGP"},"income_data":{"net_turnover":7430980,"cogs":3178898,"gross_prof":4252082,"sell_exp":3483716,"admin_exp":804155,"oth_op_rev":14315,"oth_op_exp":7068,"other_interest_revenues":56020,"income_before_income_taxes":27478,"provision_for_income_taxes":417,"income_after_income_taxes":27061,"net_income":27061},"balance_data":{"cash":1040593,"accounts_receivable":862549,"inventories":90545,"cur_assets":1993687,"fixed_assets":8612,"intangible_assets":668150,"non_cur_assets":676762,"assets":2670449,"cur_liab":1943446,"equity":727003,"equities":2670449},"cash_flow_data":{"cfo_im_ebt":27478,"cfo_im_ebwc":57311,"cfo_im_op":1047246,"cfo_im_tax":-50,"cfo_im_net":1047196,"cfi_acq_fa":-9395,"cfi_net":-9395,"net_increase":1037801,"at_beginning_of_year":2792,"at_end_of_year":1040593},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3178898,3178898,false],["net_turnover_source","gross_profit_calc",4252082,4252082,false],["gross_profit_calc","selling_exp",3483716,3483716,false],["gross_profit_calc","admin_exp",804155,804155,false],["gross_profit_calc","other_op_exp_exp",7068,7068,false]]}},"financial_ratios":{"current_ratio":{"value":1.0258515029488857},"quick_ratio":{"value":0.979261579688862},"net_profit_margin":{"value":0.0036416461893316898},"roa":{"value":0.010133501894250743},"roe":{"value":0.037222679961430694},"debt_to_equity":{"value":2.6732296840590752,"negative_equity":false},"asset_turnover":{"value":2.782670629545818},"altman_z_score":{"value":3.210265255575382},"roce":{"value":0.03779626769077982}},"source_ids":{"financial_statement_id":"1762328","income_statement_id":"1762328","balance_sheet_id":"1762328","cash_flow_statement_id":"1762328"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"provision_for_income_taxes":50,"income_after_income_taxes":-50,"net_income":-50},"balance_data":{"cash":2792,"cur_assets":2792,"assets":2792,"non_cur_liab":50,"equity":2742,"equities":2792},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["EBT"],["UIN Nodoklis"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",50,-50,true]]}},"financial_ratios":{"roa":{"value":-0.01790830945558739},"roe":{"value":-0.01823486506199854},"debt_to_equity":{"value":0.01823486506199854,"negative_equity":false},"altman_z_score":{"value":24.58163166189112}},"source_ids":{"financial_statement_id":"1342958","income_statement_id":"1342958","balance_sheet_id":"1342958"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.07.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 952.07","589.80","1 273.98",284,"1 096.57","~ 839.25"],[2023,"1 710.55","523.55","1 184.13",277,"1 044.99","~ 806.29"],[2022,"567.54","148.36","331.33",99,"818.12","~ 623.96"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","639.36","119.34","332.84",277,"1 174.92","~ 923.66"],["2026. gada 1. ceturksnis","509.79","121.69","331.36",269,"1 204.48","~ 943.37"],["2025. gada 4. ceturksnis","305.58","124.28","335.92",274,"1 198.77","~ 929.36"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":1273.98,"employees":284,"gross_salary_raw":1096.5691479472316,"gross_salary_formatted":"1 096.57","net_salary_formatted":"~ 839.25","vsaoi_employee_part":"115.14","non_taxable_minimum":"270.55","iin_part":"142.18","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":1273.98,"employees":284,"gross_salary_raw":1096.5691479472316,"gross_salary_formatted":"1 096.57","net_salary_formatted":"~ 839.25","vsaoi_employee_part":"115.14","non_taxable_minimum":"270.55","iin_part":"142.18","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",700000,"EUR","2022-08-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,0,"EUR"],[2020,0,"EUR"],[2021,0,"EUR"],[2022,106,"EUR"],[2023,291,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-01-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV03ZZZ40203238113","K","SIA","2020-01-23","Rīga, Latgales iela 240 - 3",1063,117790171,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5510  ","010093","Latgales priekšpilsēta","1 952.07","589.80","1 273.98",284],[2023,"sabiedrība ar ierobežotu atbildību","5510  ","010093","Latgales priekšpilsēta","1 710.55","523.55","1 184.13",277],[2022,"sabiedrība ar ierobežotu atbildību","5510  ","010093","Latgales priekšpilsēta","567.54","148.36","331.33",99]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.07.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","305.58","0.00","158.21","124.28","335.92","274"],["2026. gada 1. ceturksnis","509.79","101.95","49.45","121.69","331.36","269"],["2026. gada 2. ceturksnis","639.36","186.12","0.0","119.34","332.84","277"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-06-19",225,"Biedrība \"Latvijas Logu un durvju ražotāju asociācija\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","1dea9b0b"],["2026-04-23",2190,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"],["2025-05-26",2565,"Biedrība \"Vieglās rūpniecības uzņēmumu asociācija\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 2.kārta","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","c7159248"],["2025-03-19",57000,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","04d32b4b"],["2024-11-08",1650,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"]]},"income_statements":{"columns":["net_turnover","net_income","admin_exp","income_before_income_taxes","income_after_income_taxes","provision_for_income_taxes","cogs","gross_prof","sell_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses"],"data":[[0,0,null,null,null,null,null,null,null,null,null,null,null],[0,-8,8,-8,-8,null,null,null,null,null,null,null,null],[0,-50,null,null,-50,50,null,null,null,null,null,null,null],[7430980,27061,804155,27478,27061,417,3178898,4252082,3483716,14315,7068,56020,null],[18012167,32928,1994441,39188,32928,6260,8025053,9987114,8102473,49676,29536,130760,1912]]},"balance_sheets":{"columns":["cash","cur_assets","assets","equity","equities","non_cur_liab","accounts_receivable","inventories","fixed_assets","intangible_assets","non_cur_assets","cur_liab"],"data":[[2800,2800,2800,2800,2800,null,null,null,null,null,null,null],[2792,2792,2792,2792,2792,null,null,null,null,null,null,null],[2792,2792,2792,2742,2792,50,null,null,null,null,null,null],[1040593,1993687,2670449,727003,2670449,null,862549,90545,8612,668150,676762,1943446],[1515495,2250222,2854479,759931,2854479,null,638422,96305,5827,598430,604257,2094548]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_int_rcv","cfi_acq_stk","cfi_sal_stk"],"data":[[27478,57311,1047246,-50,1047196,-9395,-9395,1037801,2792,1040593,null,null,null],[39188,106259,471220,-1752,469468,-462,5434,474902,1040593,1515495,5896,null,null],[43393,108969,-186480,-998,-187478,-841,6800,-180678,1515495,1334817,7641,null,null],[65042,166604,567618,-13860,553758,-100405,-794469,-240711,1334817,1094106,18440,-912820,200316]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2026-08-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":17898.38,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[13508.38,"2026-03-13","Latvijas Republikas Veselības ministrija","Veselības darbaspēka stratēģisko attīstības risinājumu ieviešana"],[4390,"2023-04-11","NACIONĀLAIS KINO CENTRS VALSTS TIEŠĀS PĀRVALDES IESTĀDE","Latvijas kino industrijas uzņēmumu izaugsme, veicinot to profesionālo veiktspēju"]]}}}}