{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203239091","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203239091","company_name":"Augam kopā SIA","company_type":"SIA","registered_date":"2020-01-29","area_of_activity":{"nace_code":"8559","nace_description":"Citur neklasificēta izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,9769,934,94748,1,"EUR"],[2024,7845,7490,109123,1,"EUR"],[2023,21900,20714,109381,1,"EUR"],[2022,25900,23780,111528,1,"EUR"],[2021,10100,6387,90758,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":9769,"gross_prof":9769,"sell_exp":5026,"admin_exp":1121,"oth_op_exp":2150,"income_before_income_taxes":1472,"provision_for_income_taxes":538,"income_after_income_taxes":934,"net_income":934},"balance_data":{"cash":352,"accounts_receivable":4396,"cur_assets":4748,"investments":2840,"intangible_assets":87160,"non_cur_assets":90000,"assets":94748,"cur_liab":32643,"equity":62105,"equities":94748},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",9769,9769,false],["gross_profit_calc","selling_exp",5026,5026,false],["gross_profit_calc","admin_exp",1121,1121,false],["gross_profit_calc","other_op_exp_exp",2150,2150,false],["gross_profit_calc","ebit_calc",1472,1472,false]]}},"financial_ratios":{"current_ratio":{"value":0.14545231749532825},"quick_ratio":{"value":0.14545231749532825},"net_profit_margin":{"value":0.09560855768246494},"roa":{"value":0.009857727867606704},"roe":{"value":0.01503904677562193},"debt_to_equity":{"value":0.5256098542790436,"negative_equity":false},"asset_turnover":{"value":0.10310507873517119},"altman_z_score":{"value":1.2943348532843089},"roce":{"value":0.023701795346590452}},"source_ids":{"financial_statement_id":"2136260","income_statement_id":"2136260","balance_sheet_id":"2136260"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":7845,"gross_prof":7845,"admin_exp":305,"income_before_income_taxes":7540,"provision_for_income_taxes":50,"income_after_income_taxes":7490,"net_income":7490},"balance_data":{"cash":1939,"accounts_receivable":17184,"cur_assets":19123,"investments":2840,"intangible_assets":87160,"non_cur_assets":90000,"assets":109123,"cur_liab":47951,"equity":61172,"equities":109123},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",7845,7845,false],["gross_profit_calc","admin_exp",305,305,false],["gross_profit_calc","ebit_calc",7540,7540,false],["ebit_calc","ebt_calc",7540,7540,false],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":0.3988029446726867},"quick_ratio":{"value":0.3988029446726867},"net_profit_margin":{"value":0.9547482472912683},"roa":{"value":0.06863814227981269},"roe":{"value":0.12244163996599751},"debt_to_equity":{"value":0.7838717060092852,"negative_equity":false},"asset_turnover":{"value":0.07189135196063158},"altman_z_score":{"value":1.1076254847532263},"roce":{"value":0.1232590073890015}},"source_ids":{"financial_statement_id":"1963759","income_statement_id":"1963759","balance_sheet_id":"1963759"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":21900,"gross_prof":21900,"admin_exp":466,"interest_expenses":670,"income_before_income_taxes":20764,"provision_for_income_taxes":50,"income_after_income_taxes":20714,"net_income":20714},"balance_data":{"cash":31,"accounts_receivable":16550,"cur_assets":16581,"investments":5640,"intangible_assets":87160,"non_cur_assets":92800,"assets":109381,"cur_liab":55700,"equity":53681,"equities":109381},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",21900,21900,false],["gross_profit_calc","admin_exp",466,466,false],["gross_profit_calc","ebit_calc",21434,21434,false],["ebit_calc","ebt_calc",21434,21434,false],["ebt_calc","interest_exp",670,670,false]]}},"financial_ratios":{"current_ratio":{"value":0.29768402154398566},"quick_ratio":{"value":0.29768402154398566},"net_profit_margin":{"value":0.9458447488584475},"roa":{"value":0.18937475429919273},"roe":{"value":0.38587209627242414},"debt_to_equity":{"value":1.0376110728190608,"negative_equity":false},"interest_coverage":{"value":31.991044776119402},"asset_turnover":{"value":0.20021758806374051},"altman_z_score":{"value":1.3726873896928424},"roce":{"value":0.39928466310240124}},"source_ids":{"financial_statement_id":"1828375","income_statement_id":"1828375","balance_sheet_id":"1828375"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":25900,"gross_prof":25900,"admin_exp":518,"interest_expenses":1552,"income_before_income_taxes":23830,"provision_for_income_taxes":50,"income_after_income_taxes":23780,"net_income":23780},"balance_data":{"cash":428,"accounts_receivable":18300,"cur_assets":18728,"investments":5640,"intangible_assets":87160,"non_cur_assets":92800,"assets":111528,"cur_liab":53750,"non_cur_liab":24811,"equity":32967,"equities":111528},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",25900,25900,false],["gross_profit_calc","admin_exp",518,518,false],["gross_profit_calc","ebit_calc",25382,25382,false],["ebit_calc","ebt_calc",25382,25382,false],["ebt_calc","interest_exp",1552,1552,false]]}},"financial_ratios":{"current_ratio":{"value":0.3484279069767442},"quick_ratio":{"value":0.3484279069767442},"net_profit_margin":{"value":0.9181467181467181},"roa":{"value":0.21321999856538268},"roe":{"value":0.7213273879940547},"debt_to_equity":{"value":2.383019383019383,"negative_equity":false},"interest_coverage":{"value":16.35438144329897},"asset_turnover":{"value":0.23222867800014346},"altman_z_score":{"value":1.14033089099658},"roce":{"value":0.4393021565301672}},"source_ids":{"financial_statement_id":"1464477","income_statement_id":"1464477","balance_sheet_id":"1464477"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":10100,"cogs":145,"gross_prof":9955,"admin_exp":883,"oth_op_exp":2,"interest_expenses":2633,"income_before_income_taxes":6437,"provision_for_income_taxes":50,"income_after_income_taxes":6387,"net_income":6387},"balance_data":{"cash":758,"cur_assets":758,"intangible_assets":90000,"non_cur_assets":90000,"assets":90758,"cur_liab":38150,"non_cur_liab":43421,"equity":9187,"equities":90758},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",145,145,false],["net_turnover_source","gross_profit_calc",9955,9955,false],["gross_profit_calc","admin_exp",883,883,false],["gross_profit_calc","other_op_exp_exp",2,2,false],["gross_profit_calc","ebit_calc",9070,9070,false]]}},"financial_ratios":{"current_ratio":{"value":0.019868938401048492},"quick_ratio":{"value":0.019868938401048492},"net_profit_margin":{"value":0.6323762376237624},"roa":{"value":0.07037396152405298},"roe":{"value":0.6952215086535322},"debt_to_equity":{"value":8.878959399150974,"negative_equity":false},"interest_coverage":{"value":3.4447398404861373},"asset_turnover":{"value":0.11128495559620089},"altman_z_score":{"value":0.25920278317504053},"roce":{"value":0.17240723844282238}},"source_ids":{"financial_statement_id":"1313872","income_statement_id":"1313872","balance_sheet_id":"1313872"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.05","0.00","0.00","—","—"],[2023,"0.05","0.00","0.00","—","—"],[2022,"0.05","0.00","0.00","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 1. ceturksnis","0.69","0.06","0.09","—","—",null],["2025. gada 4. ceturksnis","0.01","0.00","0.01","***","***",1]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-02-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,0,"EUR"],[2021,0,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-01-22"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2021-02-04","Beneficio SIA"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV78ZZZ40203239091","K","SIA","2020-01-29","Rīga, Smilšu iela 3",1050,101994636,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8559  ","010091","Centra rajons","0.05","0.00","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","8219  ","010091","Centra rajons","0.05","0.00","0.00"],[2022,"sabiedrība ar ierobežotu atbildību","8219  ","010091","Centra rajons","0.05","0.00","0.00"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","0.01","0.00","0.00","0.00","0.01","1"],["2026. gada 1. ceturksnis","0.69","0.00","0.00","0.06","0.09","0"],["2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","net_income","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes"],"data":[[0,0,null,null,null,null,null,null,null,null],[10100,6387,145,9955,883,2,2633,6437,50,6387],[25900,23780,null,25900,518,null,1552,23830,50,23780],[21900,20714,null,21900,466,null,670,20764,50,20714],[7845,7490,null,7845,305,null,null,7540,50,7490]]},"balance_sheets":{"columns":["cash","cur_assets","assets","equity","equities","intangible_assets","non_cur_assets","cur_liab","non_cur_liab","accounts_receivable","investments"],"data":[[1,1,1,1,1,null,null,null,null,null,null],[758,758,90758,9187,90758,90000,90000,38150,43421,null,null],[428,18728,111528,32967,111528,87160,92800,53750,24811,18300,5640],[31,16581,109381,53681,109381,87160,92800,55700,null,16550,5640],[1939,19123,109123,61172,109123,87160,90000,47951,null,17184,2840]]}}}