{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203240372","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203240372"},"registration_number":"40203240372","company_name":"Sabiedrība ar ierobežotu atbildību \"Mermaid Riga Logistics\"","company_type":"SIA","registered_date":"2020-02-11","area_of_activity":{"nace_code":"4941","nace_description":"Kravu autotransports"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,209834,41852,117229,3,"EUR"],[2023,121797,44021,76627,2,"EUR"],[2022,57655,4062,39431,2,"EUR"],[2021,395,-2792,6617,1,"EUR"],[2020,0,-15,2985,0,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":209834,"cogs":62910,"gross_prof":146924,"sell_exp":87260,"admin_exp":8885,"oth_op_exp":825,"other_interest_revenues":37,"interest_expenses":6511,"income_before_income_taxes":43480,"provision_for_income_taxes":1628,"income_after_income_taxes":41852,"net_income":41852},"balance_data":{"cash":11232,"accounts_receivable":58659,"cur_assets":69891,"fixed_assets":47338,"non_cur_assets":47338,"assets":117229,"cur_liab":19001,"equity":98228,"equities":117229},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",62910,62910,false],["net_turnover_source","gross_profit_calc",146924,146924,false],["gross_profit_calc","selling_exp",87260,87260,false],["gross_profit_calc","admin_exp",8885,8885,false],["gross_profit_calc","other_op_exp_exp",825,825,false]]}},"financial_ratios":{"current_ratio":{"value":3.6782800905215516},"quick_ratio":{"value":3.6782800905215516},"net_profit_margin":{"value":0.19945290086449288},"roa":{"value":0.3570106372996443},"roe":{"value":0.42606995968562933},"debt_to_equity":{"value":0.19343771633342835,"negative_equity":false},"interest_coverage":{"value":7.677929657502688},"asset_turnover":{"value":1.7899495858533299},"altman_z_score":{"value":6.303526315146828},"roce":{"value":0.5089282078429775}},"source_ids":{"financial_statement_id":"2094521","income_statement_id":"2094521","balance_sheet_id":"2094521"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":121797,"cogs":30743,"gross_prof":91054,"sell_exp":50910,"admin_exp":3076,"oth_op_rev":7500,"oth_op_exp":505,"interest_expenses":22,"income_before_income_taxes":44041,"provision_for_income_taxes":20,"income_after_income_taxes":44021,"net_income":44021},"balance_data":{"cash":7868,"accounts_receivable":35746,"cur_assets":43614,"fixed_assets":33013,"non_cur_assets":33013,"assets":76627,"cur_liab":13834,"non_cur_liab":6417,"equity":56376,"equities":76627},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",30743,30743,false],["net_turnover_source","gross_profit_calc",91054,91054,false],["gross_profit_calc","selling_exp",50910,50910,false],["gross_profit_calc","admin_exp",3076,3076,false],["gross_profit_calc","other_op_exp_exp",505,505,false]]}},"financial_ratios":{"current_ratio":{"value":3.152667341332948},"quick_ratio":{"value":3.152667341332948},"net_profit_margin":{"value":0.3614292634465545},"roa":{"value":0.5744841896459473},"roe":{"value":0.7808464594863063},"debt_to_equity":{"value":0.35921314034340857,"negative_equity":false},"interest_coverage":{"value":2002.8636363636363},"asset_turnover":{"value":1.589478904302661},"altman_z_score":{"value":5.44395413059661},"roce":{"value":0.701718344401446}},"source_ids":{"financial_statement_id":"1958328","income_statement_id":"1958328","balance_sheet_id":"1958328"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":57655,"cogs":31251,"gross_prof":26404,"sell_exp":19704,"admin_exp":2615,"oth_op_exp":23,"income_before_income_taxes":4062,"income_after_income_taxes":4062,"net_income":4062},"balance_data":{"cash":2135,"accounts_receivable":24723,"inventories":111,"cur_assets":26969,"fixed_assets":12462,"non_cur_assets":12462,"assets":39431,"cur_liab":21619,"non_cur_liab":5457,"equity":12355,"equities":39431},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31251,31251,false],["net_turnover_source","gross_profit_calc",26404,26404,false],["gross_profit_calc","selling_exp",19704,19704,false],["gross_profit_calc","admin_exp",2615,2615,false],["gross_profit_calc","other_op_exp_exp",23,23,false]]}},"financial_ratios":{"current_ratio":{"value":1.247467505435034},"quick_ratio":{"value":1.2423331328923632},"net_profit_margin":{"value":0.0704535599687798},"roa":{"value":0.10301539397935634},"roe":{"value":0.32877377579927153},"debt_to_equity":{"value":2.191501416430595,"negative_equity":false},"asset_turnover":{"value":1.4621744312850296},"altman_z_score":{"value":2.3336432685667163},"roce":{"value":0.22804850662474735}},"source_ids":{"financial_statement_id":"1797197","income_statement_id":"1797197","balance_sheet_id":"1797197"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":395,"cogs":2674,"gross_prof":-2279,"admin_exp":512,"interest_expenses":1,"income_before_income_taxes":-2792,"income_after_income_taxes":-2792,"net_income":-2792},"balance_data":{"cash":14,"accounts_receivable":211,"cur_assets":225,"fixed_assets":6392,"non_cur_assets":6392,"assets":6617,"cur_liab":424,"equity":6193,"equities":6617},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2674,2674,false],["net_turnover_source","gross_profit_calc",2279,-2279,true],["gross_profit_calc","admin_exp",512,512,false],["gross_profit_calc","ebit_calc",2791,-2791,true],["ebit_calc","ebt_calc",2791,-2791,true]]}},"financial_ratios":{"current_ratio":{"value":0.5306603773584906},"quick_ratio":{"value":0.5306603773584906},"net_profit_margin":{"value":-7.068354430379747},"roa":{"value":-0.42194347891793865},"roe":{"value":-0.45083158404650414},"debt_to_equity":{"value":0.06846439528499919,"negative_equity":false},"interest_coverage":{"value":-2791},"asset_turnover":{"value":0.059694725706513525},"altman_z_score":{"value":5.654805334173555},"roce":{"value":-0.45067011141611496}},"source_ids":{"financial_statement_id":"1404287","income_statement_id":"1404287","balance_sheet_id":"1404287"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_exp":15,"income_before_income_taxes":-15,"income_after_income_taxes":-15,"net_income":-15},"balance_data":{"cash":2985,"cur_assets":2985,"assets":2985,"equity":2985,"equities":2985},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","other_op_costs_exp",15,15,false],["total_rev_calc","ebitda_calc",15,-15,true],["ebitda_calc","ebit_calc",15,-15,true],["ebit_calc","ebt_calc",15,-15,true],["ebt_calc","net_income_final",15,-15,true]]}},"financial_ratios":{"roa":{"value":-0.005025125628140704},"roe":{"value":-0.005025125628140704},"debt_to_equity":{"negative_equity":false},"altman_z_score":{"value":1.548386934673367},"roce":{"value":-0.005025125628140704}},"source_ids":{"financial_statement_id":"1248190","income_statement_id":"1248190","balance_sheet_id":"1248190"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.02.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.25","2.94","6.71",3,"546.76","~ 487.88"],[2023,"1.50","1.79","2.77",2,"***","***"],[2022," -0.65","0.47","0.80",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.6","0.53","0.79",1,"***","***"],["2026. gada 2. ceturksnis","1.85","0.53","0.81",1,"***","***"],["2026. gada 1. ceturksnis","3.12","0.80","1.44",1,"***","***"],["2025. gada 4. ceturksnis","1.24","0.44","0.91",1,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.71,"employees":3,"gross_salary_raw":546.7553208826309,"gross_salary_formatted":"546.76","net_salary_formatted":"~ 487.88","vsaoi_employee_part":"57.41","non_taxable_minimum":"482.02","iin_part":"1.47","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.71,"employees":3,"gross_salary_raw":546.7553208826309,"gross_salary_formatted":"546.76","net_salary_formatted":"~ 487.88","vsaoi_employee_part":"57.41","non_taxable_minimum":"482.02","iin_part":"1.47","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",11100,"EUR","2022-10-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,0,"EUR"],[2024,3,"EUR"],[2021,1,"EUR"],[2022,2,"EUR"],[2023,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-02-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV23ZZZ40203240372","K","SIA","2020-02-11","Rīga, Ganību dambis 36",1005,101831881,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4941  ","010096","Ziemeļu rajons","8.25","2.94","6.71",3],[2023,"sabiedrība ar ierobežotu atbildību","4941  ","010096","Ziemeļu rajons","1.50","1.79","2.77",2],[2022,"sabiedrība ar ierobežotu atbildību","4941  ","010096","Ziemeļu rajons"," -0.65","0.47","0.80",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.02.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MERMAID RIGA LOGISTICS SIA","2026. gada 3. ceturksnis","2.6","0.0","0.23","0.53","0.79","1"],["MERMAID RIGA LOGISTICS SIA","2026. gada 2. ceturksnis","1.85","0.0","0.25","0.53","0.81","1"],["MERMAID RIGA LOGISTICS SIA","2026. gada 1. ceturksnis","3.12","0.00","0.19","0.80","1.44","1"],["MERMAID RIGA LOGISTICS SIA","2025. gada 4. ceturksnis","1.24","0.00","0.95","0.44","0.91","1"]]}}}