{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203240692","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203240692"},"registration_number":"40203240692","company_name":"SIA \"Sauja pavasara\"","company_type":"SIA","registered_date":"2020-02-13","area_of_activity":{"nace_code":"4776","nace_description":"Ziedu, augu, mēslošanas līdzekļu, lolojumdzīvnieku un to barības mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,137142,24392,17448,4,"EUR"],[2024,134661,-24770,23952,5,"EUR"],[2023,60196,-14672,35991,3,"EUR"],[2022,38374,-11906,26732,1,"EUR"],[2021,18702,1886,30833,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":137142,"cogs":70336,"gross_prof":66806,"sell_exp":44845,"admin_exp":2859,"oth_op_rev":6973,"oth_op_exp":1683,"income_before_income_taxes":24392,"income_after_income_taxes":24392,"net_income":24392},"balance_data":{"cash":116,"accounts_receivable":592,"inventories":3810,"cur_assets":4518,"fixed_assets":12930,"non_cur_assets":12930,"assets":17448,"cur_liab":12023,"equity":5425,"equities":17448},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",70336,70336,false],["net_turnover_source","gross_profit_calc",66806,66806,false],["gross_profit_calc","selling_exp",44845,44845,false],["gross_profit_calc","admin_exp",2859,2859,false],["gross_profit_calc","other_op_exp_exp",1683,1683,false]]}},"financial_ratios":{"current_ratio":{"value":0.37577975546868503},"quick_ratio":{"value":0.05888713299509274},"net_profit_margin":{"value":0.1778594449548643},"roa":{"value":1.3979825767996332},"roe":{"value":4.496221198156682},"debt_to_equity":{"value":2.216221198156682,"negative_equity":false},"asset_turnover":{"value":7.860041265474553},"altman_z_score":{"value":12.332310370668125},"roce":{"value":4.496221198156682}},"source_ids":{"financial_statement_id":"2244139","income_statement_id":"2244139","balance_sheet_id":"2244139"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":134661,"cogs":89036,"gross_prof":45625,"sell_exp":62753,"admin_exp":3470,"oth_op_rev":3224,"oth_op_exp":7395,"other_interest_revenues":1,"interest_expenses":2,"income_before_income_taxes":-24770,"income_after_income_taxes":-24770,"net_income":-24770},"balance_data":{"cash":2451,"accounts_receivable":1566,"inventories":3983,"cur_assets":8000,"fixed_assets":15952,"non_cur_assets":15952,"assets":23952,"cur_liab":28749,"non_cur_liab":14170,"equity":-18967,"equities":23952},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",89036,89036,false],["net_turnover_source","gross_profit_calc",45625,45625,false],["gross_profit_calc","selling_exp",62753,62753,false],["gross_profit_calc","admin_exp",3470,3470,false],["gross_profit_calc","other_op_exp_exp",7395,7395,false]]}},"financial_ratios":{"current_ratio":{"value":0.2782705485408188},"quick_ratio":{"value":0.13972659918605865},"net_profit_margin":{"value":-0.18394338375624716},"roa":{"value":-1.0341516366065464},"roe":{"value":1.3059524437180365},"debt_to_equity":{"value":-2.2628249064164074,"negative_equity":true},"interest_coverage":{"value":-12384},"asset_turnover":{"value":5.622119238476954},"altman_z_score":{"value":0.9205795049833903},"roce":{"value":5.163227016885553}},"source_ids":{"financial_statement_id":"2069874","income_statement_id":"2069874","balance_sheet_id":"2069874"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":60196,"cogs":41726,"gross_prof":18470,"sell_exp":30422,"admin_exp":1649,"oth_op_rev":1686,"oth_op_exp":2404,"interest_expenses":353,"income_before_income_taxes":-14672,"income_after_income_taxes":-14672,"net_income":-14672},"balance_data":{"cash":5388,"accounts_receivable":1888,"inventories":9169,"cur_assets":16445,"fixed_assets":19296,"intangible_assets":250,"non_cur_assets":19546,"assets":35991,"cur_liab":21758,"non_cur_liab":8430,"equity":5803,"equities":35991},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",41726,41726,false],["net_turnover_source","gross_profit_calc",18470,18470,false],["gross_profit_calc","selling_exp",30422,30422,false],["gross_profit_calc","admin_exp",1649,1649,false],["gross_profit_calc","other_op_exp_exp",2404,2404,false]]}},"financial_ratios":{"current_ratio":{"value":0.7558139534883721},"quick_ratio":{"value":0.3344057358213071},"net_profit_margin":{"value":-0.24373712539039138},"roa":{"value":-0.4076574699230363},"roe":{"value":-2.528347406513872},"debt_to_equity":{"value":5.202136825779769,"negative_equity":false},"interest_coverage":{"value":-40.563739376770535},"asset_turnover":{"value":1.6725292434219665},"altman_z_score":{"value":0.5445240844021348},"roce":{"value":-1.0060422960725075}},"source_ids":{"financial_statement_id":"1921225","income_statement_id":"1921225","balance_sheet_id":"1921225"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":38374,"cogs":28536,"gross_prof":9838,"sell_exp":18971,"admin_exp":1132,"oth_op_exp":732,"interest_expenses":909,"income_before_income_taxes":-11906,"income_after_income_taxes":-11906,"net_income":-11906},"balance_data":{"cash":643,"accounts_receivable":1670,"inventories":5518,"cur_assets":7831,"fixed_assets":18901,"non_cur_assets":18901,"assets":26732,"cur_liab":21256,"non_cur_liab":15000,"equity":-9524,"equities":26732},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28536,28536,false],["net_turnover_source","gross_profit_calc",9838,9838,false],["gross_profit_calc","selling_exp",18971,18971,false],["gross_profit_calc","admin_exp",1132,1132,false],["gross_profit_calc","other_op_exp_exp",732,732,false]]}},"financial_ratios":{"current_ratio":{"value":0.36841362438840797},"quick_ratio":{"value":0.10881633421151675},"net_profit_margin":{"value":-0.3102621566685777},"roa":{"value":-0.4453838096663175},"roe":{"value":1.250104997900042},"debt_to_equity":{"value":-3.8068038639227217,"negative_equity":true},"interest_coverage":{"value":-12.097909790979099},"asset_turnover":{"value":1.4355080053868023},"altman_z_score":{"value":-0.6176974698616808},"roce":{"value":-2.0082176771365963}},"source_ids":{"financial_statement_id":"1756043","income_statement_id":"1756043","balance_sheet_id":"1756043"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":18702,"cogs":16973,"gross_prof":1729,"sell_exp":10850,"admin_exp":3920,"oth_op_rev":15309,"interest_expenses":382,"income_before_income_taxes":1886,"income_after_income_taxes":1886,"net_income":1886},"balance_data":{"cash":430,"accounts_receivable":2460,"inventories":5917,"cur_assets":8807,"fixed_assets":22026,"non_cur_assets":22026,"assets":30833,"cur_liab":8521,"non_cur_liab":19930,"equity":2382,"equities":30833},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16973,16973,false],["net_turnover_source","gross_profit_calc",1729,1729,false],["gross_profit_calc","selling_exp",10850,10850,false],["gross_profit_calc","admin_exp",3920,3920,false],["gross_profit_calc","ebit_calc",13041,-13041,true]]}},"financial_ratios":{"current_ratio":{"value":1.033564135664828},"quick_ratio":{"value":0.3391620701795564},"net_profit_margin":{"value":0.10084482943000748},"roa":{"value":0.06116822884571725},"roe":{"value":0.7917716204869857},"debt_to_equity":{"value":11.94416456759026,"negative_equity":false},"interest_coverage":{"value":5.93717277486911},"asset_turnover":{"value":0.6065579087341485},"altman_z_score":{"value":0.9411373440814133},"roce":{"value":0.10164933667981356}},"source_ids":{"financial_statement_id":"1345865","income_statement_id":"1345865","balance_sheet_id":"1345865"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.03.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"36.39","5.20","11.27",5,"550.99","~ 490.59"],[2023,"8.77","2.03","3.33",3,"271.34","~ 242.85"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","7.25","0.81","2.56",2,"***","***"],["2026. gada 1. ceturksnis","7.20","1.29","3.25",3,"1 059.29","~ 846.56"],["2025. gada 4. ceturksnis","7.39","1.40","2.75",4,"672.24","~ 578.28"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.27,"employees":5,"gross_salary_raw":550.9924709103353,"gross_salary_formatted":"550.99","net_salary_formatted":"~ 490.59","vsaoi_employee_part":"57.85","non_taxable_minimum":"480.39","iin_part":"2.55","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.27,"employees":5,"gross_salary_raw":550.9924709103353,"gross_salary_formatted":"550.99","net_salary_formatted":"~ 490.59","vsaoi_employee_part":"57.85","non_taxable_minimum":"480.39","iin_part":"2.55","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",32900,"EUR","2023-06-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,1,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"],[2023,3,"EUR"],[2024,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-02-11"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2020-08-04","SIA \"Ziedu jūra\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV16ZZZ40203240692","K","SIA","2020-02-13","Ogres nov., Ikšķile, Pils iela 17",5052,102160061,100016688,100003487]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4776  ","040200","Ikšķile","36.39","5.20","11.27",5],[2023,"sabiedrība ar ierobežotu atbildību","0119  ","039200","Mārupe","8.77","2.03","3.33",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.03.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SAUJA PAVASARA SIA","2025. gada 4. ceturksnis","7.39","3.23","0.00","1.40","2.75","4"],["SAUJA PAVASARA SIA","2026. gada 1. ceturksnis","7.20","2.65","0.00","1.29","3.25","3"],["SAUJA PAVASARA SIA","2026. gada 2. ceturksnis","7.25","3.88","0.0","0.81","2.56","2"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-03-05",775,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","b71704bf"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_rev","interest_expenses","oth_op_exp","other_interest_revenues"],"data":[[1588,3625,-2037,367,-2404,-2404,-2404,null,null,null,null,null],[18702,16973,1729,3920,1886,1886,1886,10850,15309,382,null,null],[38374,28536,9838,1132,-11906,-11906,-11906,18971,null,909,732,null],[60196,41726,18470,1649,-14672,-14672,-14672,30422,1686,353,2404,null],[134661,89036,45625,3470,-24770,-24770,-24770,62753,3224,2,7395,1]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","intangible_assets"],"data":[[364,45,79,488,838,838,1326,830,496,1326,null,null],[430,2460,5917,8807,22026,22026,30833,8521,2382,30833,19930,null],[643,1670,5518,7831,18901,18901,26732,21256,-9524,26732,15000,null],[5388,1888,9169,16445,19296,19546,35991,21758,5803,35991,8430,250],[2451,1566,3983,8000,15952,15952,23952,28749,-18967,23952,14170,null]]}}}