{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203241471","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203241471"},"registration_number":"40203241471","company_name":"SIA \"Estoty Riga\"","company_type":"SIA","registered_date":"2020-02-19","area_of_activity":{"nace_code":"6210","nace_description":"Datorprogrammēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1590798,509411,2953955,41,"EUR"],[2024,1029818,225997,1474614,35,"EUR"],[2023,1459458,-90480,1041174,29,"EUR"],[2022,1896129,191978,1067901,23,"EUR"],[2021,1649076,848224,1462609,19,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":41,"type_from_db":"UGP"},"income_data":{"net_turnover":1590798,"cogs":827481,"gross_prof":763317,"sell_exp":40350,"admin_exp":60726,"oth_op_exp":111434,"other_interest_revenues":576,"interest_expenses":28663,"income_before_income_taxes":522720,"provision_for_income_taxes":13309,"income_after_income_taxes":509411,"net_income":509411},"balance_data":{"cash":496656,"marketable_securities":369,"accounts_receivable":334430,"cur_assets":831455,"investments":78,"fixed_assets":8949,"intangible_assets":2113473,"non_cur_assets":2122500,"assets":2953955,"cur_liab":308545,"non_cur_liab":1082738,"equity":1562672,"equities":2953955},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",827481,827481,false],["net_turnover_source","gross_profit_calc",763317,763317,false],["gross_profit_calc","selling_exp",40350,40350,false],["gross_profit_calc","admin_exp",60726,60726,false],["gross_profit_calc","other_op_exp_exp",111434,111434,false]]}},"financial_ratios":{"current_ratio":{"value":2.694760893872855},"quick_ratio":{"value":2.694760893872855},"net_profit_margin":{"value":0.3202235607537852},"roa":{"value":0.17245049433725293},"roe":{"value":0.32598715533394085},"debt_to_equity":{"value":0.8903231132316954,"negative_equity":false},"interest_coverage":{"value":19.23675121236437},"asset_turnover":{"value":0.5385315619229135},"altman_z_score":{"value":2.1641387118156885},"roce":{"value":0.2084300732211642}},"source_ids":{"financial_statement_id":"2295596","income_statement_id":"2295596","balance_sheet_id":"2295596"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":35,"type_from_db":"UGP"},"income_data":{"net_turnover":1029818,"cogs":626525,"gross_prof":403293,"sell_exp":5726,"admin_exp":61756,"oth_op_rev":1814,"oth_op_exp":101196,"other_interest_revenues":5487,"interest_expenses":4075,"income_before_income_taxes":237841,"provision_for_income_taxes":11844,"income_after_income_taxes":225997,"net_income":225997},"balance_data":{"cash":167518,"marketable_securities":369,"accounts_receivable":302798,"cur_assets":470685,"investments":137,"fixed_assets":1001524,"intangible_assets":2268,"non_cur_assets":1003929,"assets":1474614,"cur_liab":216023,"non_cur_liab":205330,"equity":1053261,"equities":1474614},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",626525,626525,false],["net_turnover_source","gross_profit_calc",403293,403293,false],["gross_profit_calc","selling_exp",5726,5726,false],["gross_profit_calc","admin_exp",61756,61756,false],["gross_profit_calc","other_op_exp_exp",101196,101196,false]]}},"financial_ratios":{"current_ratio":{"value":2.178865213426348},"quick_ratio":{"value":2.178865213426348},"net_profit_margin":{"value":0.21945334029896546},"roa":{"value":0.15325841203189444},"roe":{"value":0.21456884855700534},"debt_to_equity":{"value":0.40004614240914643,"negative_equity":false},"interest_coverage":{"value":59.36588957055215},"asset_turnover":{"value":0.6983644533416881},"altman_z_score":{"value":2.985365801975871},"roce":{"value":0.19221176696798245}},"source_ids":{"financial_statement_id":"2055122","income_statement_id":"2055122","balance_sheet_id":"2055122"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":29,"type_from_db":"UGP"},"income_data":{"net_turnover":1459458,"cogs":1386210,"gross_prof":73248,"sell_exp":13493,"admin_exp":49648,"oth_op_rev":830,"oth_op_exp":97744,"other_interest_revenues":6811,"income_before_income_taxes":-79996,"provision_for_income_taxes":10484,"income_after_income_taxes":-90480,"net_income":-90480},"balance_data":{"cash":778759,"accounts_receivable":214753,"cur_assets":993512,"investments":196,"fixed_assets":44436,"intangible_assets":3030,"non_cur_assets":47662,"assets":1041174,"cur_liab":213910,"equity":827264,"equities":1041174},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1386210,1386210,false],["net_turnover_source","gross_profit_calc",73248,73248,false],["gross_profit_calc","selling_exp",13493,13493,false],["gross_profit_calc","admin_exp",49648,49648,false],["gross_profit_calc","other_op_exp_exp",97744,97744,false]]}},"financial_ratios":{"current_ratio":{"value":4.644532747417138},"quick_ratio":{"value":4.644532747417138},"net_profit_margin":{"value":-0.06199561755117311},"roa":{"value":-0.08690190112315521},"roe":{"value":-0.10937258239207798},"debt_to_equity":{"value":0.25857525529939657,"negative_equity":false},"asset_turnover":{"value":1.401742648202894},"altman_z_score":{"value":3.994358707386787},"roce":{"value":-0.09669948166486152}},"source_ids":{"financial_statement_id":"1895624","income_statement_id":"1895624","balance_sheet_id":"1895624"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":1896129,"cogs":1196674,"gross_prof":699455,"sell_exp":46169,"admin_exp":67596,"oth_op_rev":96416,"oth_op_exp":51728,"interest_expenses":2385,"income_before_income_taxes":627993,"provision_for_income_taxes":136015,"income_after_income_taxes":491978,"extra_dividends":300000,"net_income":191978},"balance_data":{"cash":651969,"accounts_receivable":355079,"cur_assets":1007048,"fixed_assets":57061,"intangible_assets":3792,"non_cur_assets":60853,"assets":1067901,"cur_liab":150157,"equity":917744,"equities":1067901},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1196674,1196674,false],["net_turnover_source","gross_profit_calc",699455,699455,false],["gross_profit_calc","selling_exp",46169,46169,false],["gross_profit_calc","admin_exp",67596,67596,false],["gross_profit_calc","other_op_exp_exp",51728,51728,false]]}},"financial_ratios":{"current_ratio":{"value":6.7066337233695394},"quick_ratio":{"value":6.7066337233695394},"net_profit_margin":{"value":0.10124733074595663},"roa":{"value":0.17977134584572915},"roe":{"value":0.20918469638592024},"debt_to_equity":{"value":0.16361534371240782,"negative_equity":false},"interest_coverage":{"value":264.30943396226417},"asset_turnover":{"value":1.7755662744018406},"altman_z_score":{"value":7.476291563251594},"roce":{"value":0.6868778221377639}},"source_ids":{"financial_statement_id":"1739236","income_statement_id":"1739236","balance_sheet_id":"1739236"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":1649076,"cogs":646493,"gross_prof":1002583,"sell_exp":185816,"admin_exp":56467,"oth_op_rev":126475,"oth_op_exp":23047,"interest_expenses":12000,"income_before_income_taxes":851728,"provision_for_income_taxes":3504,"income_after_income_taxes":848224,"net_income":848224},"balance_data":{"cash":436992,"accounts_receivable":949762,"cur_assets":1386754,"fixed_assets":75855,"non_cur_assets":75855,"assets":1462609,"cur_liab":496843,"equity":965766,"equities":1462609},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",646493,646493,false],["net_turnover_source","gross_profit_calc",1002583,1002583,false],["gross_profit_calc","selling_exp",185816,185816,false],["gross_profit_calc","admin_exp",56467,56467,false],["gross_profit_calc","other_op_exp_exp",23047,23047,false]]}},"financial_ratios":{"current_ratio":{"value":2.7911312024120294},"quick_ratio":{"value":2.7911312024120294},"net_profit_margin":{"value":0.5143631949042979},"roa":{"value":0.5799389994181631},"roe":{"value":0.8782914287726012},"debt_to_equity":{"value":0.5144548472404289,"negative_equity":false},"interest_coverage":{"value":71.97733333333333},"asset_turnover":{"value":1.1274893016520477},"altman_z_score":{"value":4.771967118941252},"roce":{"value":0.8943450069685618}},"source_ids":{"financial_statement_id":"1413183","income_statement_id":"1413183","balance_sheet_id":"1413183"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.04.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"555.08","208.29","376.31",34,"2 705.57","~ 1 914.55"],[2023,"443.15","168.25","307.00",30,"2 501.55","~ 1 773.95"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","246.5","69.02","131.27",42,"3 056.10","~ 2 177.98"],["2026. gada 1. ceturksnis","257.77","72.29","137.35",44,"3 052.30","~ 2 175.45"],["2025. gada 4. ceturksnis","180.65","62.69","120.71",43,"2 744.90","~ 1 960.28"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":376.31,"employees":34,"gross_salary_raw":2705.5688805296245,"gross_salary_formatted":"2 705.57","net_salary_formatted":"~ 1 914.55","vsaoi_employee_part":"284.08","non_taxable_minimum":"0.00","iin_part":"506.93","iin_rate_percentage":"20.93","iin_rate_decimal":"0.2093"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":376.31,"employees":34,"gross_salary_raw":2705.5688805296245,"gross_salary_formatted":"2 705.57","net_salary_formatted":"~ 1 914.55","vsaoi_employee_part":"284.08","non_taxable_minimum":"0.00","iin_part":"506.93","iin_rate_percentage":"20.93","iin_rate_decimal":"0.2093"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",147600,"EUR","2020-04-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,21,"EUR"],[2021,19,"EUR"],[2022,23,"EUR"],[2023,29,"EUR"],[2024,35,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-01-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV32ZZZ40203241471","K","SIA","2020-02-19","Rīga, Pulkveža Brieža iela 6 - 1",1010,113173195,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6210  ","010096","Ziemeļu rajons","555.08","208.29","376.31",34],[2023,"sabiedrība ar ierobežotu atbildību","6201  ","010096","Ziemeļu rajons","443.15","168.25","307.00",30]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.04.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ESTOTY RIGA SIA","2025. gada 4. ceturksnis","180.65","0.00","6.29","62.69","120.71","43"],["ESTOTY RIGA SIA","2026. gada 1. ceturksnis","257.77","48.75","4.32","72.29","137.35","44"],["ESTOTY RIGA SIA","2026. gada 2. ceturksnis","246.5","44.73","3.43","69.02","131.27","42"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","extra_dividends","other_interest_revenues"],"data":[[650095,481017,169078,124232,35301,28840,6266,-25561,4497,-30058,-30058,null,null,null],[1649076,646493,1002583,185816,56467,23047,12000,851728,3504,848224,848224,126475,null,null],[1896129,1196674,699455,46169,67596,51728,2385,627993,136015,491978,191978,96416,300000,null],[1459458,1386210,73248,13493,49648,97744,null,-79996,10484,-90480,-90480,830,null,6811],[1029818,626525,403293,5726,61756,101196,4075,237841,11844,225997,225997,1814,null,5487]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets","investments","marketable_securities","non_cur_liab"],"data":[[321060,143744,464804,118656,118656,583460,465918,117542,583460,null,null,null,null],[436992,949762,1386754,75855,75855,1462609,496843,965766,1462609,null,null,null,null],[651969,355079,1007048,57061,60853,1067901,150157,917744,1067901,3792,null,null,null],[778759,214753,993512,44436,47662,1041174,213910,827264,1041174,3030,196,null,null],[167518,302798,470685,1001524,1003929,1474614,216023,1053261,1474614,2268,137,369,205330]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}