{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203241575","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203241575"},"registration_number":"40203241575","company_name":"Kepler Latvia SIA","company_type":"SIA","registered_date":"2020-02-19","area_of_activity":{"nace_code":"5510","nace_description":"Izmitināšana viesnīcās un līdzīgās apmešanās vietās"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,175724,-490700,1678802,10,"EUR"],[2023,0,-11506,405637,0,"EUR"],[2022,0,-305,19361,0,"EUR"],[2021,0,-139,19387,0,"EUR"],[2020,0,-524,19476,0,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":175724,"cogs":606611,"gross_prof":-430887,"sell_exp":4396,"admin_exp":37874,"interest_expenses":17543,"income_before_income_taxes":-490700,"income_after_income_taxes":-490700,"net_income":-490700},"balance_data":{"cash":43498,"accounts_receivable":12838,"cur_assets":56336,"fixed_assets":1622466,"non_cur_assets":1622466,"assets":1678802,"cur_liab":139933,"non_cur_liab":1642043,"equity":-103174,"equities":1678802},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",606611,606611,false],["net_turnover_source","gross_profit_calc",430887,-430887,true],["gross_profit_calc","selling_exp",4396,4396,false],["gross_profit_calc","admin_exp",37874,37874,false],["gross_profit_calc","ebit_calc",473157,-473157,true]]}},"financial_ratios":{"current_ratio":{"value":0.4025926693489027},"quick_ratio":{"value":0.4025926693489027},"net_profit_margin":{"value":-2.7924472468188752},"roa":{"value":-0.29229176519923133},"roe":{"value":4.756043189175568},"debt_to_equity":{"value":-17.2715606645085,"negative_equity":true},"interest_coverage":{"value":-26.97127059225902},"asset_turnover":{"value":0.10467226033802676},"altman_z_score":{"value":-0.8832952470170621},"roce":{"value":-0.30747061640724455}},"source_ids":{"financial_statement_id":"2085425","income_statement_id":"2085425","balance_sheet_id":"2085425"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":11456,"income_before_income_taxes":-11456,"provision_for_income_taxes":50,"income_after_income_taxes":-11506,"net_income":-11506},"balance_data":{"cash":171462,"accounts_receivable":852,"cur_assets":172314,"fixed_assets":233323,"non_cur_assets":233323,"assets":405637,"cur_liab":18111,"equity":387526,"equities":405637},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["UIN Nodoklis"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",11456,11456,false],["gross_profit_calc","ebit_calc",11456,-11456,true],["ebit_calc","ebt_calc",11456,-11456,true],["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",11506,-11506,true]]}},"financial_ratios":{"current_ratio":{"value":9.51432830876263},"quick_ratio":{"value":9.51432830876263},"roa":{"value":-0.028365262537687636},"roe":{"value":-0.029690911061451362},"debt_to_equity":{"value":0.04673492875316753,"negative_equity":false},"altman_z_score":{"value":9.9808571170597},"roce":{"value":-0.029561887460454267}},"source_ids":{"financial_statement_id":"1912593","income_statement_id":"1912593","balance_sheet_id":"1912593"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":255,"income_before_income_taxes":-255,"provision_for_income_taxes":50,"income_after_income_taxes":-305,"net_income":-305},"balance_data":{"cash":19253,"accounts_receivable":108,"cur_assets":19361,"assets":19361,"cur_liab":329,"equity":19032,"equities":19361},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["UIN Nodoklis"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",255,255,false],["gross_profit_calc","ebit_calc",255,-255,true],["ebit_calc","ebt_calc",255,-255,true],["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",305,-305,true]]}},"financial_ratios":{"current_ratio":{"value":58.848024316109424},"quick_ratio":{"value":58.848024316109424},"roa":{"value":-0.01575331852693559},"roe":{"value":-0.016025641025641024},"debt_to_equity":{"value":0.01728667507356032,"negative_equity":false},"altman_z_score":{"value":25.79267158149691},"roce":{"value":-0.013398486759142497}},"source_ids":{"financial_statement_id":"1747368","income_statement_id":"1747368","balance_sheet_id":"1747368"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":139,"income_before_income_taxes":-139,"income_after_income_taxes":-139,"net_income":-139},"balance_data":{"cash":19387,"cur_assets":19387,"assets":19387,"cur_liab":50,"equity":19337,"equities":19387},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",139,139,false],["gross_profit_calc","ebit_calc",139,-139,true],["ebit_calc","ebt_calc",139,-139,true],["ebt_calc","net_income_final",139,-139,true]]}},"financial_ratios":{"current_ratio":{"value":387.74},"quick_ratio":{"value":387.74},"roa":{"value":-0.007169752927219271},"roe":{"value":-0.00718829187567875},"debt_to_equity":{"value":0.002585716502042716,"negative_equity":false},"altman_z_score":{"value":163.9684899468716},"roce":{"value":-0.00718829187567875}},"source_ids":{"financial_statement_id":"1720305","income_statement_id":"1720305","balance_sheet_id":"1720305"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":524,"income_before_income_taxes":-524,"income_after_income_taxes":-524,"net_income":-524},"balance_data":{"cash":19476,"cur_assets":19476,"assets":19476,"equity":19476,"equities":19476},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",524,524,false],["gross_profit_calc","ebit_calc",524,-524,true],["ebit_calc","ebt_calc",524,-524,true],["ebt_calc","net_income_final",524,-524,true]]}},"financial_ratios":{"roa":{"value":-0.026904908605463133},"roe":{"value":-0.026904908605463133},"debt_to_equity":{"negative_equity":false},"altman_z_score":{"value":1.4804064489628261},"roce":{"value":-0.026904908605463133}},"source_ids":{"financial_statement_id":"1720298","income_statement_id":"1720298","balance_sheet_id":"1720298"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.01.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"10.13","16.32","30.92",6,"1 259.74","~ 943.53"],[2023," -14.48","0.00","0.00",null,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","48.99","11.25","26.72",14,"1 866.21","~ 1 384.59"],["2026. gada 1. ceturksnis"," -11.91","9.66","24.54",14,"1 713.95","~ 1 283.07"],["2025. gada 4. ceturksnis","42.89","10.50","24.19",14,"1 689.51","~ 1 256.57"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":30.92,"employees":6,"gross_salary_raw":1259.7372966982825,"gross_salary_formatted":"1 259.74","net_salary_formatted":"~ 943.53","vsaoi_employee_part":"132.27","non_taxable_minimum":"207.79","iin_part":"183.94","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":30.92,"employees":6,"gross_salary_raw":1259.7372966982825,"gross_salary_formatted":"1 259.74","net_salary_formatted":"~ 943.53","vsaoi_employee_part":"132.27","non_taxable_minimum":"207.79","iin_part":"183.94","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",648000,"EUR","2025-12-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,0,"EUR"],[2021,0,"EUR"],[2022,0,"EUR"],[2023,0,"EUR"],[2024,10,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-12-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV37ZZZ40203241575","K","SIA","2020-02-19","Mārupes nov., Mārupes pag., Lidosta \"Rīga\", \"Lidosta \"Rīga\" 10/1\"",1053,104920380,100016583]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5510  ","039411","Mārupes pag.","10.13","16.32","30.92",6],[2023,"sabiedrība ar ierobežotu atbildību","5510  ","010091","Centra rajons"," -14.48","0.00","0.00",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.01.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","42.89","8.18","0.00","10.50","24.19","14"],["2026. gada 1. ceturksnis"," -11.91","3.92","50.05","9.66","24.54","14"],["2026. gada 2. ceturksnis","48.99","7.12","0.0","11.25","26.72","14"]]},"income_statements":{"columns":["net_turnover","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","cogs","gross_prof","sell_exp","interest_expenses"],"data":[[0,524,-524,-524,-524,null,null,null,null,null],[0,139,-139,-139,-139,null,null,null,null,null],[0,255,-255,-305,-305,50,null,null,null,null],[0,11456,-11456,-11506,-11506,50,null,null,null,null],[175724,37874,-490700,-490700,-490700,null,606611,-430887,4396,17543]]},"balance_sheets":{"columns":["cash","cur_assets","assets","equity","equities","cur_liab","accounts_receivable","fixed_assets","non_cur_assets","non_cur_liab"],"data":[[19476,19476,19476,19476,19476,null,null,null,null,null],[19387,19387,19387,19337,19387,50,null,null,null,null],[19253,19361,19361,19032,19361,329,108,null,null,null],[171462,172314,405637,387526,405637,18111,852,233323,233323,null],[43498,56336,1678802,-103174,1678802,139933,12838,1622466,1622466,1642043]]}}}