{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203242551","dati_atjaunoti":"2026-10-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203242551"},"registration_number":"40203242551","company_name":"SIA Molimine","company_type":"SIA","registered_date":"2020-02-27","area_of_activity":{"nace_code":"7712","nace_description":"Kravas automašīnu iznomāšana un ekspluatācijas līzings"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,208689,-52352,87886,1,"EUR"],[2023,358985,61411,131035,1,"EUR"],[2022,103641,-32878,63697,1,"EUR"],[2021,302995,74309,99478,1,"EUR"],[2020,18084,14246,17981,1,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":208689,"cogs":261041,"gross_prof":-52352,"income_before_income_taxes":-52352,"income_after_income_taxes":-52352,"net_income":-52352},"balance_data":{"cash":17323,"accounts_receivable":16991,"inventories":38080,"cur_assets":72394,"fixed_assets":15492,"non_cur_assets":15492,"assets":87886,"cur_liab":20450,"equity":67436,"equities":87886},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",261041,261041,false],["net_turnover_source","gross_profit_calc",52352,-52352,true],["gross_profit_calc","ebit_calc",52352,-52352,true],["ebit_calc","ebt_calc",52352,-52352,true],["ebt_calc","net_income_final",52352,-52352,true]]}},"financial_ratios":{"current_ratio":{"value":3.5400488997555013},"quick_ratio":{"value":1.6779462102689486},"net_profit_margin":{"value":-0.2508613295382124},"roa":{"value":-0.5956807682679836},"roe":{"value":-0.7763212527433418},"debt_to_equity":{"value":0.3032504893528679,"negative_equity":false},"asset_turnover":{"value":2.374542020344537},"altman_z_score":{"value":2.977694391728961},"roce":{"value":-0.7763212527433418}},"source_ids":{"financial_statement_id":"2083730","income_statement_id":"2083730","balance_sheet_id":"2083730"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":358985,"cogs":287609,"gross_prof":71376,"admin_exp":9921,"oth_op_exp":44,"income_before_income_taxes":61411,"income_after_income_taxes":61411,"net_income":61411},"balance_data":{"cash":84050,"accounts_receivable":43898,"cur_assets":127948,"fixed_assets":3087,"non_cur_assets":3087,"assets":131035,"cur_liab":11247,"equity":119788,"equities":131035},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",287609,287609,false],["net_turnover_source","gross_profit_calc",71376,71376,false],["gross_profit_calc","admin_exp",9921,9921,false],["gross_profit_calc","other_op_exp_exp",44,44,false],["gross_profit_calc","ebit_calc",61411,61411,false]]}},"financial_ratios":{"current_ratio":{"value":11.376189206010492},"quick_ratio":{"value":11.376189206010492},"net_profit_margin":{"value":0.1710684290429962},"roa":{"value":0.46866104475903386},"roe":{"value":0.5126640398036532},"debt_to_equity":{"value":0.09389087387718302,"negative_equity":false},"asset_turnover":{"value":2.739611554164918},"altman_z_score":{"value":10.076407600432297},"roce":{"value":0.5126640398036532}},"source_ids":{"financial_statement_id":"1907382","income_statement_id":"1907382","balance_sheet_id":"1907382"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":103641,"cogs":136519,"gross_prof":-32878,"income_before_income_taxes":-32878,"income_after_income_taxes":-32878,"net_income":-32878},"balance_data":{"cash":52531,"accounts_receivable":9228,"cur_assets":61759,"fixed_assets":1938,"non_cur_assets":1938,"assets":63697,"cur_liab":5320,"equity":58377,"equities":63697},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",136519,136519,false],["net_turnover_source","gross_profit_calc",32878,-32878,true],["gross_profit_calc","ebit_calc",32878,-32878,true],["ebit_calc","ebt_calc",32878,-32878,true],["ebt_calc","net_income_final",32878,-32878,true]]}},"financial_ratios":{"current_ratio":{"value":11.608834586466166},"quick_ratio":{"value":11.608834586466166},"net_profit_margin":{"value":-0.31722966779556355},"roa":{"value":-0.5161624566306106},"roe":{"value":-0.5632012607705089},"debt_to_equity":{"value":0.0911317813522449,"negative_equity":false},"asset_turnover":{"value":1.62709389767179},"altman_z_score":{"value":6.040392614954186},"roce":{"value":-0.5632012607705089}},"source_ids":{"financial_statement_id":"1782203","income_statement_id":"1782203","balance_sheet_id":"1782203"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":302995,"cogs":228686,"gross_prof":74309,"income_before_income_taxes":74309,"income_after_income_taxes":74309,"net_income":74309},"balance_data":{"cash":83393,"accounts_receivable":14147,"cur_assets":97540,"fixed_assets":1938,"non_cur_assets":1938,"assets":99478,"cur_liab":8223,"equity":91255,"equities":99478},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",228686,228686,false],["net_turnover_source","gross_profit_calc",74309,74309,false],["gross_profit_calc","ebit_calc",74309,74309,false],["ebit_calc","ebt_calc",74309,74309,false],["ebt_calc","net_income_final",74309,74309,false]]}},"financial_ratios":{"current_ratio":{"value":11.861850905995379},"quick_ratio":{"value":11.861850905995379},"net_profit_margin":{"value":0.24524827142362085},"roa":{"value":0.7469892840628078},"roe":{"value":0.8143005862692455},"debt_to_equity":{"value":0.09011013095172868,"negative_equity":false},"asset_turnover":{"value":3.0458493335209793},"altman_z_score":{"value":11.442365542612553},"roce":{"value":0.8143005862692455}},"source_ids":{"financial_statement_id":"1408427","income_statement_id":"1408427","balance_sheet_id":"1408427"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":18084,"cogs":4575,"gross_prof":13509,"oth_op_rev":737,"income_before_income_taxes":14246,"income_after_income_taxes":14246,"net_income":14246},"balance_data":{"cash":12941,"accounts_receivable":3217,"cur_assets":16158,"fixed_assets":1823,"non_cur_assets":1823,"assets":17981,"cur_liab":1035,"equity":16946,"equities":17981},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4575,4575,false],["net_turnover_source","gross_profit_calc",13509,13509,false],["gross_profit_calc","ebit_calc",13509,13509,false],["other_op_rev_source","ebit_calc",737,737,false],["ebit_calc","ebt_calc",14246,14246,false]]}},"financial_ratios":{"current_ratio":{"value":15.611594202898551},"quick_ratio":{"value":15.611594202898551},"net_profit_margin":{"value":0.787768192877682},"roa":{"value":0.7922807407819364},"roe":{"value":0.840670364687832},"debt_to_equity":{"value":0.06107636020299776,"negative_equity":false},"asset_turnover":{"value":1.005728268728102},"altman_z_score":{"value":11.743252830483708},"roce":{"value":0.840670364687832}},"source_ids":{"financial_statement_id":"1279591","income_statement_id":"1279591","balance_sheet_id":"1279591"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.03.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"31.36","12.10","2.84",1,"***","***"],[2023,"42.36","1.13","2.57",1,"***","***"],[2022,"32.93","9.61","1.81",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","3.96","0.0","0.8",1,"***","***"],["2026. gada 2. ceturksnis","0.87","0.0","0.8",1,"***","***"],["2026. gada 1. ceturksnis","5.87","1.26","0.78",1,"***","***"],["2025. gada 4. ceturksnis","5.04","0.00","0.76",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2700,"EUR","2020-02-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,1,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-02-24"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV69ZZZ40203242551","K","SIA","2020-02-27","Rīga, Kalnciema iela 173 - 1A",1046,113090091,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7712  ","010095","Zemgales priekšpilsēta","31.36","12.10","2.84",1],[2023,"sabiedrība ar ierobežotu atbildību","7712  ","010095","Zemgales priekšpilsēta","42.36","1.13","2.57",1],[2022,"sabiedrība ar ierobežotu atbildību","7712  ","010095","Zemgales priekšpilsēta","32.93","9.61","1.81",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 17.03.2023 ","nav","nav",null],["nav"," 24.03.2020 ","nav","nav"," 17.02.2023 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MOLIMINE SIA","2026. gada 3. ceturksnis","3.96","3.16","0.0","0.0","0.8","1"],["MOLIMINE SIA","2026. gada 2. ceturksnis","0.87","0.61","0.54","0.0","0.8","1"],["MOLIMINE SIA","2026. gada 1. ceturksnis","5.87","3.88","0.05","1.26","0.78","1"],["MOLIMINE SIA","2025. gada 4. ceturksnis","5.04","5.33","1.05","0.00","0.76","1"]]}}}