{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203243294","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203243294"},"registration_number":"40203243294","company_name":"Sabiedrība ar ierobežotu atbildību \"Satori dodžo\"","company_type":"SIA","registered_date":"2020-03-04","area_of_activity":{"nace_code":"9312","nace_description":"Sporta klubu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,27475,2788,1150,2,"EUR"],[2024,41584,-9435,6385,5,"EUR"],[2023,49645,-7089,6585,5,"EUR"],[2022,30365,-5305,12651,3,"EUR"],[2021,10085,4748,12583,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":27475,"mat_exp":142,"labour_exp":19389,"oth_op_exp":8886,"other_interest_revenues":3730,"income_before_income_taxes":2788,"income_after_income_taxes":2788,"net_income":2788},"balance_data":{"cash":296,"accounts_receivable":854,"cur_assets":1150,"assets":1150,"cur_liab":9823,"equity":-8673,"equities":1150},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",27475,27475,false],["total_rev_calc","material_costs_exp",142,142,false],["total_rev_calc","labour_costs_exp",19389,19389,false],["total_rev_calc","other_op_costs_exp",8886,8886,false],["total_rev_calc","ebitda_calc",942,-942,true]]}},"financial_ratios":{"current_ratio":{"value":0.11707217754250229},"quick_ratio":{"value":0.11707217754250229},"net_profit_margin":{"value":0.10147406733393995},"roa":{"value":2.4243478260869566},"roe":{"value":-0.3214573965179292},"debt_to_equity":{"value":-1.1325954110457743,"negative_equity":true},"asset_turnover":{"value":23.891304347826086},"altman_z_score":{"value":19.20986074935046},"roce":{"value":-0.3214573965179292}},"source_ids":{"financial_statement_id":"2233205","income_statement_id":"2233205","balance_sheet_id":"2233205"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":41584,"mat_exp":3057,"labour_exp":20310,"oth_op_exp":27847,"other_interest_revenues":195,"income_before_income_taxes":-9435,"income_after_income_taxes":-9435,"net_income":-9435},"balance_data":{"cash":40,"accounts_receivable":117,"cur_assets":157,"investments":6228,"non_cur_assets":6228,"assets":6385,"cur_liab":17846,"equity":-11461,"equities":6385},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",41584,41584,false],["total_rev_calc","material_costs_exp",3057,3057,false],["total_rev_calc","labour_costs_exp",20310,20310,false],["total_rev_calc","other_op_costs_exp",27847,27847,false],["total_rev_calc","ebitda_calc",9630,-9630,true]]}},"financial_ratios":{"current_ratio":{"value":0.008797489633531323},"quick_ratio":{"value":0.008797489633531323},"net_profit_margin":{"value":-0.2268901500577145},"roa":{"value":-1.4776820673453406},"roe":{"value":0.8232265945379984},"debt_to_equity":{"value":-1.5571067097111946,"negative_equity":true},"asset_turnover":{"value":6.512764291307753},"altman_z_score":{"value":-1.867881854403695},"roce":{"value":0.8232265945379984}},"source_ids":{"financial_statement_id":"1986987","income_statement_id":"1986987","balance_sheet_id":"1986987"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":49645,"mat_exp":3186,"labour_exp":22441,"oth_op_exp":31174,"other_interest_revenues":67,"income_before_income_taxes":-7089,"income_after_income_taxes":-7089,"net_income":-7089},"balance_data":{"cash":265,"accounts_receivable":92,"cur_assets":357,"investments":6228,"non_cur_assets":6228,"assets":6585,"cur_liab":8611,"equity":-2026,"equities":6585},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",49645,49645,false],["total_rev_calc","material_costs_exp",3186,3186,false],["total_rev_calc","labour_costs_exp",22441,22441,false],["total_rev_calc","other_op_costs_exp",31174,31174,false],["total_rev_calc","ebitda_calc",7156,-7156,true]]}},"financial_ratios":{"current_ratio":{"value":0.04145859946579956},"quick_ratio":{"value":0.04145859946579956},"net_profit_margin":{"value":-0.14279383623728473},"roa":{"value":-1.0765375854214123},"roe":{"value":3.4990128331688055},"debt_to_equity":{"value":-4.250246791707799,"negative_equity":true},"asset_turnover":{"value":7.539104024297647},"altman_z_score":{"value":2.9210830440342814},"roce":{"value":3.4990128331688055}},"source_ids":{"financial_statement_id":"1899987","income_statement_id":"1899987","balance_sheet_id":"1899987"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":30365,"mat_exp":2370,"labour_exp":18194,"oth_op_exp":15106,"income_before_income_taxes":-5305,"income_after_income_taxes":-5305,"net_income":-5305},"balance_data":{"cash":2611,"accounts_receivable":161,"cur_assets":2772,"investments":9879,"non_cur_assets":9879,"assets":12651,"cur_liab":7598,"equity":5053,"equities":12651},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",30365,30365,false],["total_rev_calc","material_costs_exp",2370,2370,false],["total_rev_calc","labour_costs_exp",18194,18194,false],["total_rev_calc","other_op_costs_exp",15106,15106,false],["total_rev_calc","ebitda_calc",5305,-5305,true]]}},"financial_ratios":{"current_ratio":{"value":0.36483285075019745},"quick_ratio":{"value":0.36483285075019745},"net_profit_margin":{"value":-0.17470772270706406},"roa":{"value":-0.41933443996522013},"roe":{"value":-1.049871363546408},"debt_to_equity":{"value":1.5036611913714626,"negative_equity":false},"asset_turnover":{"value":2.400205517350407},"altman_z_score":{"value":1.4366405086570029},"roce":{"value":-1.049871363546408}},"source_ids":{"financial_statement_id":"1734293","income_statement_id":"1734293","balance_sheet_id":"1734293"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":10085,"mat_exp":950,"labour_exp":4304,"oth_op_exp":83,"income_before_income_taxes":4748,"income_after_income_taxes":4748,"net_income":4748},"balance_data":{"cash":2536,"accounts_receivable":168,"cur_assets":2704,"investments":9879,"non_cur_assets":9879,"assets":12583,"cur_liab":2225,"equity":10358,"equities":12583},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",10085,10085,false],["total_rev_calc","material_costs_exp",950,950,false],["total_rev_calc","labour_costs_exp",4304,4304,false],["total_rev_calc","other_op_costs_exp",83,83,false],["total_rev_calc","ebitda_calc",4748,4748,false]]}},"financial_ratios":{"current_ratio":{"value":1.2152808988764046},"quick_ratio":{"value":1.2152808988764046},"net_profit_margin":{"value":0.4707982151710461},"roa":{"value":0.3773344989271239},"roe":{"value":0.4583896505116818},"debt_to_equity":{"value":0.21480980884340606,"negative_equity":false},"asset_turnover":{"value":0.8014781848525788},"altman_z_score":{"value":4.651994183520301},"roce":{"value":0.4583896505116818}},"source_ids":{"financial_statement_id":"1384529","income_statement_id":"1384529","balance_sheet_id":"1384529"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"6.59","1.14","5.44",4,"332.45","~ 297.55"],[2023,"7.77","1.04","6.71",6,"273.38","~ 244.67"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.96","0.44","1.51",2,"***","***"],["2026. gada 1. ceturksnis","1.59","0.18","1.41",2,"***","***"],["2025. gada 4. ceturksnis","1.36","0.07","1.30",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.44,"employees":4,"gross_salary_raw":332.4533098660409,"gross_salary_formatted":"332.45","net_salary_formatted":"~ 297.55","vsaoi_employee_part":"34.91","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.44,"employees":4,"gross_salary_raw":332.4533098660409,"gross_salary_formatted":"332.45","net_salary_formatted":"~ 297.55","vsaoi_employee_part":"34.91","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10,"EUR","2020-03-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,3,"EUR"],[2021,3,"EUR"],[2022,3,"EUR"],[2023,5,"EUR"],[2024,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-02-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV87ZZZ40203243294","K","SIA","2020-03-04","Jūrmala, Jāņa Pliekšāna iela 90 - 9",2015,116402213,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9312  ","004000","Jūrmala","6.59","1.14","5.44",4],[2023,"sabiedrība ar ierobežotu atbildību","9312  ","004000","Jūrmala","7.77","1.04","6.71",6]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SATORI DODŽO SIA","2025. gada 4. ceturksnis","1.36","0.00","0.00","0.07","1.30","2"],["SATORI DODŽO SIA","2026. gada 1. ceturksnis","1.59","0.00","0.00","0.18","1.41","2"],["SATORI DODŽO SIA","2026. gada 2. ceturksnis","1.96","0.0","0.0","0.44","1.51","2"]]},"income_statements":{"columns":["net_turnover","mat_exp","labour_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[9248,968,2241,439,5600,5600,5600,null],[10085,950,4304,83,4748,4748,4748,null],[30365,2370,18194,15106,-5305,-5305,-5305,null],[49645,3186,22441,31174,-7089,-7089,-7089,67],[41584,3057,20310,27847,-9435,-9435,-9435,195]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[865,68,933,4678,4678,5611,1,5610,5611],[2536,168,2704,9879,9879,12583,2225,10358,12583],[2611,161,2772,9879,9879,12651,7598,5053,12651],[265,92,357,6228,6228,6585,8611,-2026,6585],[40,117,157,6228,6228,6385,17846,-11461,6385]]}}}