{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203244340","dati_atjaunoti":"2026-11-01","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203244340"},"registration_number":"40203244340","company_name":"SIA \"INBROC\"","company_type":"SIA","registered_date":"2020-03-16","area_of_activity":{"nace_code":"4335","nace_description":"Citas ēku pabeigšanas un apdares darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,156859,17156,33433,7,"EUR"],[2024,23754,10122,14976,6,"EUR"],[2023,0,-186,1354,1,"EUR"],[2021,0,-1150,1540,0,"EUR"],[2020,0,-110,2794,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":156859,"labour_exp":52443,"dep_exp":857,"oth_op_exp":86403,"income_before_income_taxes":17156,"income_after_income_taxes":17156,"net_income":17156},"balance_data":{"cash":21138,"accounts_receivable":69,"inventories":8476,"cur_assets":29683,"fixed_assets":3750,"non_cur_assets":3750,"assets":33433,"cur_liab":4801,"equity":28632,"equities":33433},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",156859,156859,false],["total_rev_calc","labour_costs_exp",52443,52443,false],["total_rev_calc","other_op_costs_exp",86403,86403,false],["total_rev_calc","ebitda_calc",18013,18013,false],["ebitda_calc","depreciation_exp",857,857,false]]}},"financial_ratios":{"current_ratio":{"value":6.182670277025619},"quick_ratio":{"value":4.417204749010623},"net_profit_margin":{"value":0.10937211125915632},"roa":{"value":0.5131456943738223},"roe":{"value":0.5991897177982677},"debt_to_equity":{"value":0.16767951941883208,"negative_equity":false},"asset_turnover":{"value":4.691741692339904},"altman_z_score":{"value":10.040466622744256},"roce":{"value":0.5991897177982677}},"source_ids":{"financial_statement_id":"2335673","income_statement_id":"2335673","balance_sheet_id":"2335673"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":23754,"labour_exp":6730,"dep_exp":165,"oth_op_exp":6737,"income_before_income_taxes":10122,"income_after_income_taxes":10122,"net_income":10122},"balance_data":{"cash":10744,"inventories":1102,"cur_assets":11846,"fixed_assets":3130,"non_cur_assets":3130,"assets":14976,"cur_liab":3500,"equity":11476,"equities":14976},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",23754,23754,false],["total_rev_calc","labour_costs_exp",6730,6730,false],["total_rev_calc","other_op_costs_exp",6737,6737,false],["total_rev_calc","ebitda_calc",10287,10287,false],["ebitda_calc","depreciation_exp",165,165,false]]}},"financial_ratios":{"current_ratio":{"value":3.384571428571429},"quick_ratio":{"value":3.069714285714286},"net_profit_margin":{"value":0.42611770649153824},"roa":{"value":0.6758814102564102},"roe":{"value":0.8820146392471244},"debt_to_equity":{"value":0.3049843150923667,"negative_equity":false},"asset_turnover":{"value":1.5861378205128205},"altman_z_score":{"value":6.108677158119658},"roce":{"value":0.8820146392471244}},"source_ids":{"financial_statement_id":"2075060","income_statement_id":"2075060","balance_sheet_id":"2075060"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_exp":186,"income_before_income_taxes":-186,"income_after_income_taxes":-186,"net_income":-186},"balance_data":{"cash":252,"inventories":1102,"cur_assets":1354,"assets":1354,"equity":1354,"equities":1354},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","other_op_costs_exp",186,186,false],["total_rev_calc","ebitda_calc",186,-186,true],["ebitda_calc","ebit_calc",186,-186,true],["ebit_calc","ebt_calc",186,-186,true],["ebt_calc","net_income_final",186,-186,true]]}},"financial_ratios":{"roa":{"value":-0.13737075332348597},"roe":{"value":-0.13737075332348597},"debt_to_equity":{"negative_equity":false},"altman_z_score":{"value":1.137189069423929},"roce":{"value":-0.13737075332348597}},"source_ids":{"financial_statement_id":"1938453","income_statement_id":"1938453","balance_sheet_id":"1938453"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"net_income":0},"balance_data":{"cash":1192,"accounts_receivable":167,"inventories":181,"cur_assets":1540,"assets":1540,"equity":1540,"equities":1540},"financial_ratios":{"debt_to_equity":{"negative_equity":false},"altman_z_score":{"value":1.564}},"source_ids":{"financial_statement_id":"1756741","income_statement_id":"1756741","balance_sheet_id":"1756741"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_exp":1100,"income_before_income_taxes":-1100,"provision_for_income_taxes":50,"income_after_income_taxes":-1150,"net_income":-1150},"balance_data":{"cash":1192,"accounts_receivable":167,"inventories":181,"cur_assets":1540,"assets":1540,"equity":1540,"equities":1540},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","other_op_costs_exp",1100,1100,false],["total_rev_calc","ebitda_calc",1100,-1100,true],["ebitda_calc","ebit_calc",1100,-1100,true],["ebit_calc","ebt_calc",1100,-1100,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"roa":{"value":-0.7467532467532467},"roe":{"value":-0.7467532467532467},"debt_to_equity":{"negative_equity":false},"altman_z_score":{"value":-0.6552857142857142},"roce":{"value":-0.7142857142857143}},"source_ids":{"financial_statement_id":"1425323","income_statement_id":"1425323","balance_sheet_id":"1425323"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.08.2024 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1.43","0.45","1.53",2,"***","***"],[2023,"0.05","0.00","0.00",null,"—","—"],[2022,"0.05","0.00","0.00",null,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.14","0.89","2.31",9,"250.97","~ 224.62"],["2026. gada 2. ceturksnis","2.43","1.65","2.6",8,"317.79","~ 284.42"],["2026. gada 1. ceturksnis","3.41","0.70","3.76",9,"408.50","~ 365.61"],["2025. gada 4. ceturksnis","3.04","0.44","3.65",7,"509.85","~ 456.32"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-03-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,0,"EUR"],[2024,6,"EUR"],[2021,0,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-02-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV72ZZZ40203244340","K","SIA","2020-03-16","Rīga, Liepājas iela 7 - 10",1002,118895995,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4335  ","010095","Zemgales priekšpilsēta","1.43","0.45","1.53",2],[2023,"sabiedrība ar ierobežotu atbildību","4339  ","046200","Brocēni","0.05","0.00","0.00",null],[2022,"sabiedrība ar ierobežotu atbildību","2399  ","046200","Brocēni","0.05","0.00","0.00",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.08.2024 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["INBROC SIA","2026. gada 3. ceturksnis","0.14","0.0","3.07","0.89","2.31","9"],["INBROC SIA","2026. gada 2. ceturksnis","2.43","0.0","1.83","1.65","2.6","8"],["INBROC SIA","2026. gada 1. ceturksnis","3.41","0.00","1.07","0.70","3.76","9"],["INBROC SIA","2025. gada 4. ceturksnis","3.04","0.00","1.05","0.44","3.65","7"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-06-25",151.52,"Saldus novada pašvaldība","Par Saldus novada pašvaldības līdzfinansējuma apjomu un tā piešķiršanas kārtību daudzdzīvokļu dzīvojamām mājām piesaistīto zemesgabalu labiekārtošanai","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","4f681c5c"]]}}}