{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203244637","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203244637"},"registration_number":"40203244637","company_name":"JO1N Baltic SIA","company_type":"SIA","registered_date":"2020-03-23","area_of_activity":{"nace_code":"6210","nace_description":"Datorprogrammēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","employees","currency","assets"],"data":[[2025,118848,1651426,0,"EUR",null],[2024,196362,54502,2,"EUR",2086281],[2023,92368,-1672745,3,"EUR",616979],[2022,6000,-102061,1,"EUR",426513],[2021,22500,-136924,1,"EUR",264569]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":118848,"cogs":37518,"gross_prof":81330,"sell_exp":16186,"admin_exp":44467,"oth_op_rev":2118684,"oth_op_exp":522990,"other_long_term_investment_earnings":35055,"income_before_income_taxes":1651426,"income_after_income_taxes":1651426,"net_income":1651426},"balance_data":{"cur_liab":124252,"non_cur_liab":82051,"equity":-206303},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",37518,37518,false],["net_turnover_source","gross_profit_calc",81330,81330,false],["gross_profit_calc","selling_exp",16186,16186,false],["gross_profit_calc","admin_exp",44467,44467,false],["gross_profit_calc","other_op_exp_exp",522990,522990,false]]}},"financial_ratios":{"net_profit_margin":{"value":13.895278002154011},"roe":{"value":-8.004856933733393},"debt_to_equity":{"value":-1,"negative_equity":true},"roce":{"value":-13.290940990889483}},"source_ids":{"financial_statement_id":"2358422","income_statement_id":"2358422","balance_sheet_id":"2358422"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":196362,"cogs":94348,"gross_prof":102014,"sell_exp":18623,"admin_exp":83117,"oth_op_rev":294,"oth_op_exp":2880,"other_long_term_investment_earnings":56814,"income_before_income_taxes":54502,"income_after_income_taxes":54502,"net_income":54502},"balance_data":{"cash":271048,"accounts_receivable":23127,"cur_assets":294175,"investments":1486935,"intangible_assets":305171,"non_cur_assets":1792106,"assets":2086281,"cur_liab":188792,"non_cur_liab":3755219,"equity":-1857730,"equities":2086281},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",94348,94348,false],["net_turnover_source","gross_profit_calc",102014,102014,false],["gross_profit_calc","selling_exp",18623,18623,false],["gross_profit_calc","admin_exp",83117,83117,false],["gross_profit_calc","other_op_exp_exp",2880,2880,false]]}},"financial_ratios":{"current_ratio":{"value":1.5581963218780457},"quick_ratio":{"value":1.5581963218780457},"net_profit_margin":{"value":0.2775587944714354},"roa":{"value":0.026123997678165117},"roe":{"value":-0.02933795546177324},"debt_to_equity":{"value":-2.1230270276089636,"negative_equity":true},"asset_turnover":{"value":0.09412059065868883},"altman_z_score":{"value":-0.740725345868078},"roce":{"value":0.028723223164930072}},"source_ids":{"financial_statement_id":"2039910","income_statement_id":"2039910","balance_sheet_id":"2039910"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":92368,"cogs":1167042,"gross_prof":-1074674,"sell_exp":11270,"admin_exp":29215,"oth_op_rev":523,"oth_op_exp":582477,"other_interest_revenues":24368,"income_before_income_taxes":-1672745,"income_after_income_taxes":-1672745,"net_income":-1672745},"balance_data":{"cash":117797,"accounts_receivable":63476,"cur_assets":181273,"investments":429373,"intangible_assets":6333,"non_cur_assets":435706,"assets":616979,"cur_liab":170391,"non_cur_liab":2358820,"equity":-1912232,"equities":616979},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1167042,1167042,false],["net_turnover_source","gross_profit_calc",1074674,-1074674,true],["gross_profit_calc","selling_exp",11270,11270,false],["gross_profit_calc","admin_exp",29215,29215,false],["gross_profit_calc","other_op_exp_exp",582477,582477,false]]}},"financial_ratios":{"current_ratio":{"value":1.0638648754922502},"quick_ratio":{"value":1.0638648754922502},"net_profit_margin":{"value":-18.109572579248223},"roa":{"value":-2.7111862802461673},"roe":{"value":0.8747604893130122},"debt_to_equity":{"value":-1.322648611674734,"negative_equity":true},"asset_turnover":{"value":0.14971011979338034},"altman_z_score":{"value":-11.20429049620671},"roce":{"value":-3.7456111673399195}},"source_ids":{"financial_statement_id":"1851036","income_statement_id":"1851036","balance_sheet_id":"1851036"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":6000,"cogs":79591,"gross_prof":-73591,"sell_exp":9112,"admin_exp":17254,"oth_op_rev":78,"oth_op_exp":2861,"other_interest_revenues":679,"income_before_income_taxes":-102061,"income_after_income_taxes":-102061,"net_income":-102061},"balance_data":{"cash":2599,"accounts_receivable":393,"cur_assets":2992,"investments":413188,"intangible_assets":10333,"non_cur_assets":423521,"assets":426513,"cur_liab":473,"non_cur_liab":668047,"equity":-242007,"equities":426513},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",79591,79591,false],["net_turnover_source","gross_profit_calc",73591,-73591,true],["gross_profit_calc","selling_exp",9112,9112,false],["gross_profit_calc","admin_exp",17254,17254,false],["gross_profit_calc","other_op_exp_exp",2861,2861,false]]}},"financial_ratios":{"current_ratio":{"value":6.325581395348837},"quick_ratio":{"value":6.325581395348837},"net_profit_margin":{"value":-17.010166666666667},"roa":{"value":-0.23929165113372863},"roe":{"value":0.4217274706929965},"debt_to_equity":{"value":-2.7623994347270946,"negative_equity":true},"asset_turnover":{"value":0.014067566522005191},"altman_z_score":{"value":-1.3578416345687334},"roce":{"value":-0.2395573185616374}},"source_ids":{"financial_statement_id":"1718734","income_statement_id":"1718734","balance_sheet_id":"1718734"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":22500,"cogs":142938,"gross_prof":-120438,"sell_exp":8059,"admin_exp":8217,"oth_op_rev":71,"oth_op_exp":210,"income_before_income_taxes":-136853,"provision_for_income_taxes":71,"income_after_income_taxes":-136924,"net_income":-136924},"balance_data":{"cash":16879,"accounts_receivable":76,"inventories":34,"cur_assets":16989,"investments":233247,"intangible_assets":14333,"non_cur_assets":247580,"assets":264569,"cur_liab":20323,"non_cur_liab":384192,"equity":-139946,"equities":264569},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",142938,142938,false],["net_turnover_source","gross_profit_calc",120438,-120438,true],["gross_profit_calc","selling_exp",8059,8059,false],["gross_profit_calc","admin_exp",8217,8217,false],["gross_profit_calc","other_op_exp_exp",210,210,false]]}},"financial_ratios":{"current_ratio":{"value":0.8359494169167938},"quick_ratio":{"value":0.8342764355656153},"net_profit_margin":{"value":-6.085511111111111},"roa":{"value":-0.5175360680956574},"roe":{"value":0.9784059565832536},"debt_to_equity":{"value":-2.8905077672816657,"negative_equity":true},"asset_turnover":{"value":0.08504397718553572},"altman_z_score":{"value":-2.1246432149596135},"roce":{"value":-0.5603080500806564}},"source_ids":{"financial_statement_id":"1373497","income_statement_id":"1373497","balance_sheet_id":"1373497"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.01.2024 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"68.68","10.35","17.17",2,"***","***"],[2023,"41.36","15.04","26.31",3,"2 143.83","~ 1 527.43"],[2022,"4.84","1.35","3.41",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2025. gada 4. ceturksnis"," -1.85","0.00","0.03","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2023-05-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,1,"EUR"],[2024,2,"EUR"],[2025,0,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-02-14"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2023-10-04","SIA MCSoft"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV07ZZZ40203244637","K","SIA","2020-03-23","Jūrmala, Vienības prospekts 43 - 10",2010,119166556,100003036,"0004000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","42103096183","2023-09-06"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6210  ","010096","Ziemeļu rajons","68.68","10.35","17.17",2],[2023,"sabiedrība ar ierobežotu atbildību","6201  ","010096","Ziemeļu rajons","41.36","15.04","26.31",3],[2022,"sabiedrība ar ierobežotu atbildību","6201  ","010096","Ziemeļu rajons","4.84","1.35","3.41",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.01.2024 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["2025. gada 4. ceturksnis"," -1.85","0.00","1.88","0.00","0.03","0"]]}}}