{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203244745","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203244745"},"registration_number":"40203244745","company_name":"Sabiedrība ar ierobežotu atbildību \"Itray\"","company_type":"SIA","registered_date":"2020-03-24","area_of_activity":{"nace_code":"6290","nace_description":"Citi informācijas tehnoloģiju un datoru pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,835400,-7522,92399,15,"EUR"],[2024,928280,33448,102383,15,"EUR"],[2023,1030800,163928,82564,17,"EUR"],[2022,699480,-152586,75842,21,"EUR"],[2021,680940,3971,72185,22,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":835400,"gross_prof":835400,"admin_exp":718246,"oth_op_exp":125177,"other_interest_revenues":1620,"interest_expenses":119,"income_before_income_taxes":-6522,"provision_for_income_taxes":1000,"income_after_income_taxes":-7522,"net_income":-7522},"balance_data":{"cash":85963,"accounts_receivable":6436,"cur_assets":92399,"assets":92399,"non_cur_liab":64514,"equity":27885,"equities":92399},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",835400,835400,false],["gross_profit_calc","admin_exp",718246,718246,false],["gross_profit_calc","other_op_exp_exp",125177,125177,false],["gross_profit_calc","ebit_calc",8023,-8023,true],["ebit_calc","ebt_calc",8023,-8023,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.009004069906631555},"roa":{"value":-0.0814078074438035},"roe":{"value":-0.2697507620584544},"debt_to_equity":{"value":2.3135736058812983,"negative_equity":false},"interest_coverage":{"value":-53.80672268907563},"asset_turnover":{"value":9.041223389863527},"altman_z_score":{"value":9.961986880229425},"roce":{"value":-0.06929728676717281}},"source_ids":{"financial_statement_id":"2216771","income_statement_id":"2216771","balance_sheet_id":"2216771"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":928280,"gross_prof":928280,"admin_exp":771949,"oth_op_exp":121951,"other_interest_revenues":369,"interest_expenses":1301,"income_before_income_taxes":33448,"income_after_income_taxes":33448,"net_income":33448},"balance_data":{"cash":11434,"accounts_receivable":90922,"cur_assets":102356,"fixed_assets":27,"non_cur_assets":27,"assets":102383,"non_cur_liab":62976,"equity":39407,"equities":102383},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",928280,928280,false],["gross_profit_calc","admin_exp",771949,771949,false],["gross_profit_calc","other_op_exp_exp",121951,121951,false],["gross_profit_calc","ebit_calc",34380,34380,false],["ebit_calc","ebt_calc",34380,34380,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.036032231654242255},"roa":{"value":0.3266948614516082},"roe":{"value":0.8487832111046261},"debt_to_equity":{"value":1.598091709594742,"negative_equity":false},"interest_coverage":{"value":26.70945426594927},"asset_turnover":{"value":9.06673959544065},"altman_z_score":{"value":11.408761158906058},"roce":{"value":0.33940204916831895}},"source_ids":{"financial_statement_id":"1993966","income_statement_id":"1993966","balance_sheet_id":"1993966"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":1030800,"gross_prof":1030800,"admin_exp":822116,"oth_op_exp":44469,"other_interest_revenues":84,"interest_expenses":371,"income_before_income_taxes":163928,"income_after_income_taxes":163928,"net_income":163928},"balance_data":{"cash":2706,"accounts_receivable":79195,"cur_assets":81901,"fixed_assets":663,"non_cur_assets":663,"assets":82564,"non_cur_liab":67166,"equity":15398,"equities":82564},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",1030800,1030800,false],["gross_profit_calc","admin_exp",822116,822116,false],["gross_profit_calc","other_op_exp_exp",44469,44469,false],["gross_profit_calc","ebit_calc",164215,164215,false],["ebit_calc","ebt_calc",164215,164215,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.15902987970508342},"roa":{"value":1.9854658204544353},"roe":{"value":10.646057929601247},"debt_to_equity":{"value":4.361995064294065,"negative_equity":false},"interest_coverage":{"value":442.8544474393531},"asset_turnover":{"value":12.484860229640036},"altman_z_score":{"value":19.608186269532354},"roce":{"value":1.9899593042972725}},"source_ids":{"financial_statement_id":"1880621","income_statement_id":"1880621","balance_sheet_id":"1880621"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":699480,"gross_prof":699480,"admin_exp":792917,"oth_op_exp":55087,"other_interest_revenues":42,"interest_expenses":133,"income_before_income_taxes":-148615,"income_after_income_taxes":-148615,"extra_dividends":3971,"net_income":-152586},"balance_data":{"cash":70864,"accounts_receivable":4978,"cur_assets":75842,"assets":75842,"cur_liab":65462,"non_cur_liab":158910,"equity":-148530,"equities":75842},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",699480,699480,false],["gross_profit_calc","admin_exp",792917,792917,false],["gross_profit_calc","other_op_exp_exp",55087,55087,false],["gross_profit_calc","ebit_calc",148524,-148524,true],["ebit_calc","ebt_calc",148524,-148524,true]]}},"financial_ratios":{"current_ratio":{"value":1.158565274510403},"quick_ratio":{"value":1.158565274510403},"net_profit_margin":{"value":-0.21814204837879567},"roa":{"value":-2.011893146277788},"roe":{"value":1.0273076146233084},"debt_to_equity":{"value":-1.51061738369353,"negative_equity":true},"interest_coverage":{"value":-1116.406015037594},"asset_turnover":{"value":9.222858046992432},"altman_z_score":{"value":1.2829106784034447},"roce":{"value":-14.304624277456647}},"source_ids":{"financial_statement_id":"1738535","income_statement_id":"1738535","balance_sheet_id":"1738535"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":680940,"gross_prof":680940,"admin_exp":617881,"oth_op_exp":54058,"interest_expenses":30,"income_before_income_taxes":8971,"income_after_income_taxes":8971,"extra_dividends":5000,"net_income":3971},"balance_data":{"cash":68092,"accounts_receivable":4093,"cur_assets":72185,"assets":72185,"cur_liab":68129,"equity":4056,"equities":72185},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",680940,680940,false],["gross_profit_calc","admin_exp",617881,617881,false],["gross_profit_calc","other_op_exp_exp",54058,54058,false],["gross_profit_calc","ebit_calc",9001,9001,false],["ebit_calc","ebt_calc",9001,9001,false]]}},"financial_ratios":{"current_ratio":{"value":1.0595341190975942},"quick_ratio":{"value":1.0595341190975942},"net_profit_margin":{"value":0.005831644491438306},"roa":{"value":0.05501142896723696},"roe":{"value":0.979043392504931},"debt_to_equity":{"value":16.797090729783037,"negative_equity":false},"interest_coverage":{"value":300.03333333333336},"asset_turnover":{"value":9.43326175798296},"altman_z_score":{"value":9.91470178794161},"roce":{"value":2.219181459566075}},"source_ids":{"financial_statement_id":"1335055","income_statement_id":"1335055","balance_sheet_id":"1335055"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.04.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"312.85","116.57","212.63",15,"3 465.17","~ 2 438.03"],[2023,"338.21","122.81","223.25",17,"3 210.22","~ 2 262.33"],[2022,"324.74","117.39","217.94",21,"2 536.94","~ 1 798.34"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","77.66","26.64","52.49",15,"3 421.66","~ 2 421.73"],["2026. gada 2. ceturksnis","74.49","26.12","50.07",15,"3 263.91","~ 2 316.54"],["2026. gada 1. ceturksnis","68.32","25.47","48.70",15,"3 174.60","~ 2 257.00"],["2025. gada 4. ceturksnis","69.92","25.20","48.08",15,"3 134.19","~ 2 219.85"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":212.63,"employees":15,"gross_salary_raw":3465.1738861184454,"gross_salary_formatted":"3 465.17","net_salary_formatted":"~ 2 438.03","vsaoi_employee_part":"363.84","non_taxable_minimum":"0.00","iin_part":"663.30","iin_rate_percentage":"21.39","iin_rate_decimal":"0.2139"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":212.63,"employees":15,"gross_salary_raw":3465.1738861184454,"gross_salary_formatted":"3 465.17","net_salary_formatted":"~ 2 438.03","vsaoi_employee_part":"363.84","non_taxable_minimum":"0.00","iin_part":"663.30","iin_rate_percentage":"21.39","iin_rate_decimal":"0.2139"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-03-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,12,"EUR"],[2023,17,"EUR"],[2021,22,"EUR"],[2022,21,"EUR"],[2024,15,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-03-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV98ZZZ40203244745","K","SIA","2020-03-24","Rīga, Juglas iela 21A - 1",1024,119363171,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6290  ","010094","Vidzemes priekšpilsēta","312.85","116.57","212.63",15],[2023,"sabiedrība ar ierobežotu atbildību","6209  ","010094","Vidzemes priekšpilsēta","338.21","122.81","223.25",17],[2022,"sabiedrība ar ierobežotu atbildību","6209  ","010094","Vidzemes priekšpilsēta","324.74","117.39","217.94",21]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.04.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ITRAY SIA","2026. gada 3. ceturksnis","77.66","0.0","4.88","26.64","52.49","15"],["ITRAY SIA","2026. gada 2. ceturksnis","74.49","0.0","4.66","26.12","50.07","15"],["ITRAY SIA","2026. gada 1. ceturksnis","68.32","0.00","5.86","25.47","48.70","15"],["ITRAY SIA","2025. gada 4. ceturksnis","69.92","0.00","3.38","25.20","48.08","15"]]}}}