{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203245399","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203245399"},"registration_number":"40203245399","company_name":"SIA \"MKAF\"","company_type":"SIA","registered_date":"2020-04-07","area_of_activity":{"nace_code":"7311","nace_description":"Reklāmas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2950463,-17795,104073,3,"EUR"],[2024,2365569,-98590,204594,3,"EUR"],[2023,2099705,31890,241356,2,"EUR"],[2022,1763119,54101,191767,1,"EUR"],[2021,71000,6378,80952,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":2950463,"gross_prof":2950463,"sell_exp":2938636,"admin_exp":30786,"other_interest_revenues":1164,"income_before_income_taxes":-17795,"income_after_income_taxes":-17795,"net_income":-17795},"balance_data":{"cash":23054,"accounts_receivable":75650,"inventories":3950,"cur_assets":102654,"fixed_assets":1419,"non_cur_assets":1419,"assets":104073,"cur_liab":123848,"equity":-19775,"equities":104073},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",2950463,2950463,false],["gross_profit_calc","selling_exp",2938636,2938636,false],["gross_profit_calc","admin_exp",30786,30786,false],["gross_profit_calc","ebit_calc",18959,-18959,true],["ebit_calc","ebt_calc",18959,-18959,true]]}},"financial_ratios":{"current_ratio":{"value":0.8288708739745494},"quick_ratio":{"value":0.7969769394741941},"net_profit_margin":{"value":-0.00603125678918868},"roa":{"value":-0.17098575038674776},"roe":{"value":0.8998735777496839},"debt_to_equity":{"value":-6.2628571428571425,"negative_equity":true},"asset_turnover":{"value":28.349937063407417},"altman_z_score":{"value":27.387969386066114},"roce":{"value":0.8998735777496839}},"source_ids":{"financial_statement_id":"2348031","income_statement_id":"2348031","balance_sheet_id":"2348031"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":2365569,"gross_prof":2365569,"sell_exp":2421149,"admin_exp":29920,"oth_op_rev":1680,"oth_op_exp":14624,"interest_expenses":146,"income_before_income_taxes":-98590,"income_after_income_taxes":-98590,"net_income":-98590},"balance_data":{"cash":43075,"accounts_receivable":148111,"inventories":6386,"cur_assets":197572,"fixed_assets":7022,"non_cur_assets":7022,"assets":204594,"cur_liab":206575,"equity":-1981,"equities":204594},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",2365569,2365569,false],["gross_profit_calc","selling_exp",2421149,2421149,false],["gross_profit_calc","admin_exp",29920,29920,false],["gross_profit_calc","other_op_exp_exp",14624,14624,false],["gross_profit_calc","ebit_calc",100124,-100124,true]]}},"financial_ratios":{"current_ratio":{"value":0.9564177659445722},"quick_ratio":{"value":0.9255040542175965},"net_profit_margin":{"value":-0.04167707642431905},"roa":{"value":-0.481881189086679},"roe":{"value":49.767794043412415},"debt_to_equity":{"value":-104.2781423523473,"negative_equity":true},"interest_coverage":{"value":-674.2739726027397},"asset_turnover":{"value":11.562259890319364},"altman_z_score":{"value":10.000367825318913},"roce":{"value":49.69409389197375}},"source_ids":{"financial_statement_id":"2055132","income_statement_id":"2055132","balance_sheet_id":"2055132"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":2099705,"gross_prof":2099705,"sell_exp":2003196,"admin_exp":19149,"oth_op_rev":6278,"oth_op_exp":51748,"income_before_income_taxes":31890,"income_after_income_taxes":31890,"net_income":31890},"balance_data":{"cash":50797,"accounts_receivable":180471,"inventories":3020,"cur_assets":234288,"fixed_assets":7068,"non_cur_assets":7068,"assets":241356,"cur_liab":144746,"equity":96610,"equities":241356},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",2099705,2099705,false],["gross_profit_calc","selling_exp",2003196,2003196,false],["gross_profit_calc","admin_exp",19149,19149,false],["gross_profit_calc","other_op_exp_exp",51748,51748,false],["gross_profit_calc","ebit_calc",25612,25612,false]]}},"financial_ratios":{"current_ratio":{"value":1.6186146767440897},"quick_ratio":{"value":1.5977505423293217},"net_profit_margin":{"value":0.01518784781671711},"roa":{"value":0.13212847412121514},"roe":{"value":0.3300900527895663},"debt_to_equity":{"value":1.4982506986854363,"negative_equity":false},"asset_turnover":{"value":8.69961799168034},"altman_z_score":{"value":9.978109877108386},"roce":{"value":0.3300900527895663}},"source_ids":{"financial_statement_id":"1944896","income_statement_id":"1944896","balance_sheet_id":"1944896"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":1763119,"gross_prof":1763119,"sell_exp":1647116,"admin_exp":13773,"oth_op_exp":48129,"income_before_income_taxes":54101,"income_after_income_taxes":54101,"net_income":54101},"balance_data":{"cash":27792,"accounts_receivable":163475,"inventories":500,"cur_assets":191767,"assets":191767,"cur_liab":127047,"equity":64720,"equities":191767},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",1763119,1763119,false],["gross_profit_calc","selling_exp",1647116,1647116,false],["gross_profit_calc","admin_exp",13773,13773,false],["gross_profit_calc","other_op_exp_exp",48129,48129,false],["gross_profit_calc","ebit_calc",54101,54101,false]]}},"financial_ratios":{"current_ratio":{"value":1.5094177745243886},"quick_ratio":{"value":1.5054822231142806},"net_profit_margin":{"value":0.030684826151836604},"roa":{"value":0.28211840410498157},"roe":{"value":0.8359239802224969},"debt_to_equity":{"value":1.9630253399258344,"negative_equity":false},"asset_turnover":{"value":9.194068843961682},"altman_z_score":{"value":10.794016940945166},"roce":{"value":0.8359239802224969}},"source_ids":{"financial_statement_id":"1776341","income_statement_id":"1776341","balance_sheet_id":"1776341"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":71000,"gross_prof":71000,"admin_exp":64622,"income_before_income_taxes":6378,"income_after_income_taxes":6378,"net_income":6378},"balance_data":{"cash":36250,"accounts_receivable":44702,"cur_assets":80952,"assets":80952,"cur_liab":70333,"equity":10619,"equities":80952},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",71000,71000,false],["gross_profit_calc","admin_exp",64622,64622,false],["gross_profit_calc","ebit_calc",6378,6378,false],["ebit_calc","ebt_calc",6378,6378,false],["ebt_calc","net_income_final",6378,6378,false]]}},"financial_ratios":{"current_ratio":{"value":1.150981758207385},"quick_ratio":{"value":1.150981758207385},"net_profit_margin":{"value":0.08983098591549296},"roa":{"value":0.07878742958790394},"roe":{"value":0.6006215274507958},"debt_to_equity":{"value":6.623316696487429,"negative_equity":false},"asset_turnover":{"value":0.8770629508844747},"altman_z_score":{"value":1.3886737526184625},"roce":{"value":0.6006215274507958}},"source_ids":{"financial_statement_id":"1308817","income_statement_id":"1308817","balance_sheet_id":"1308817"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.12.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"456.47","3.88","8.05",3,"655.94","~ 557.66"],[2023,"343.89","1.38","2.29",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","175.43","0.52","1.41",3,"459.57","~ 411.31"],["2026. gada 1. ceturksnis","126.80","1.13","1.76",3,"573.64","~ 513.41"],["2025. gada 4. ceturksnis","162.06","0.86","1.87",3,"609.50","~ 536.45"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.05,"employees":3,"gross_salary_raw":655.9434177503994,"gross_salary_formatted":"655.94","net_salary_formatted":"~ 557.66","vsaoi_employee_part":"68.87","non_taxable_minimum":"440.02","iin_part":"29.41","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.05,"employees":3,"gross_salary_raw":655.9434177503994,"gross_salary_formatted":"655.94","net_salary_formatted":"~ 557.66","vsaoi_employee_part":"68.87","non_taxable_minimum":"440.02","iin_part":"29.41","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-04-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,1,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"],[2023,2,"EUR"],[2024,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-04-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV94ZZZ40203245399","K","SIA","2020-04-07","Rīga, Briežu iela 7 - 112",1034,119248264,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7311  ","010096","Ziemeļu rajons","456.47","3.88","8.05",3],[2023,"sabiedrība ar ierobežotu atbildību","7311  ","010096","Ziemeļu rajons","343.89","1.38","2.29",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.12.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MKAF SIA","2025. gada 4. ceturksnis","162.06","159.33","0.00","0.86","1.87","3"],["MKAF SIA","2026. gada 1. ceturksnis","126.80","123.91","0.00","1.13","1.76","3"],["MKAF SIA","2026. gada 2. ceturksnis","175.43","173.49","0.0","0.52","1.41","3"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","income_before_income_taxes","income_after_income_taxes","net_income","admin_exp","oth_op_exp","oth_op_rev","interest_expenses"],"data":[[39330,39330,37889,1441,1441,1441,null,null,null,null],[71000,71000,null,6378,6378,6378,64622,null,null,null],[1763119,1763119,1647116,54101,54101,54101,13773,48129,null,null],[2099705,2099705,2003196,31890,31890,31890,19149,51748,6278,null],[2365569,2365569,2421149,-98590,-98590,-98590,29920,14624,1680,146]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","inventories","fixed_assets","non_cur_assets"],"data":[[4332,23,4355,4355,124,4231,4355,null,null,null],[36250,44702,80952,80952,70333,10619,80952,null,null,null],[27792,163475,191767,191767,127047,64720,191767,500,null,null],[50797,180471,234288,241356,144746,96610,241356,3020,7068,7068],[43075,148111,197572,204594,206575,-1981,204594,6386,7022,7022]]}}}