{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203246318","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203246318","company_name":"SIA \"LAT Shipbuilding\"","company_type":"SIA","registered_date":"2020-05-07","area_of_activity":{"nace_code":"3011","nace_description":"Civilo kuģu un peldošu iekārtu būve"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,9828475,58638,1075384,265,"EUR"],[2023,7054246,100575,1496824,353,"EUR"],[2022,7408188,34193,1021886,316,"EUR"],[2021,3146330,79940,314145,300,"EUR"],[2020,386653,8033,114892,130,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":265,"type_from_db":"UGP"},"income_data":{"net_turnover":9828475,"cogs":9718858,"gross_prof":109617,"admin_exp":61056,"oth_op_rev":11215,"oth_op_exp":910,"income_before_income_taxes":58866,"provision_for_income_taxes":228,"income_after_income_taxes":58638,"net_income":58638},"balance_data":{"cash":78221,"accounts_receivable":996051,"cur_assets":1074272,"fixed_assets":1112,"non_cur_assets":1112,"assets":1075384,"cur_liab":792005,"equity":283379,"equities":1075384},"cash_flow_data":{"cfo_im_ebt":58866,"cfo_im_ebwc":70265,"cfo_im_op":44079,"cfo_im_net":44079,"net_increase":44079,"at_beginning_of_year":34142,"at_end_of_year":78221},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9718858,9718858,false],["net_turnover_source","gross_profit_calc",109617,109617,false],["gross_profit_calc","admin_exp",61056,61056,false],["gross_profit_calc","other_op_exp_exp",910,910,false],["gross_profit_calc","ebit_calc",47651,47651,false]]}},"financial_ratios":{"current_ratio":{"value":1.3563954773012796},"quick_ratio":{"value":1.3563954773012796},"net_profit_margin":{"value":0.00596613411541465},"roa":{"value":0.054527499014305585},"roe":{"value":0.20692429573115861},"debt_to_equity":{"value":2.794861298825954,"negative_equity":false},"asset_turnover":{"value":9.13950272646794},"altman_z_score":{"value":9.852970053624302},"roce":{"value":0.20772887193475875}},"source_ids":{"financial_statement_id":"2218260","income_statement_id":"2218260","balance_sheet_id":"2218260","cash_flow_statement_id":"2218260"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":353,"type_from_db":"UGP"},"income_data":{"net_turnover":7054246,"cogs":6878031,"gross_prof":176215,"admin_exp":62199,"oth_op_exp":11024,"income_before_income_taxes":102992,"provision_for_income_taxes":2417,"income_after_income_taxes":100575,"net_income":100575},"balance_data":{"cash":34142,"accounts_receivable":1450171,"cur_assets":1484313,"fixed_assets":12511,"non_cur_assets":12511,"assets":1496824,"cur_liab":1272083,"equity":224741,"equities":1496824},"cash_flow_data":{"cfo_im_ebt":102992,"cfo_im_ebwc":105646,"cfo_im_op":24084,"cfo_im_net":24084,"cfi_acq_fa":-11000,"cfi_net":-11000,"net_increase":13084,"at_beginning_of_year":21058,"at_end_of_year":34142},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6878031,6878031,false],["net_turnover_source","gross_profit_calc",176215,176215,false],["gross_profit_calc","admin_exp",62199,62199,false],["gross_profit_calc","other_op_exp_exp",11024,11024,false],["gross_profit_calc","ebit_calc",102992,102992,false]]}},"financial_ratios":{"current_ratio":{"value":1.1668365979263933},"quick_ratio":{"value":1.1668365979263933},"net_profit_margin":{"value":0.01425737066725487},"roa":{"value":0.06719226842968846},"roe":{"value":0.4475151396496411},"debt_to_equity":{"value":5.660217761779115,"negative_equity":false},"asset_turnover":{"value":4.712809254795487},"altman_z_score":{"value":5.2202033514921755},"roce":{"value":0.4582697416136797}},"source_ids":{"financial_statement_id":"1947384","income_statement_id":"1947384","balance_sheet_id":"1947384","cash_flow_statement_id":"1947384"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":316,"type_from_db":"UGP"},"income_data":{"net_turnover":7408188,"cogs":7113811,"gross_prof":294377,"admin_exp":48700,"oth_op_exp":209713,"income_before_income_taxes":35964,"provision_for_income_taxes":1771,"income_after_income_taxes":34193,"net_income":34193},"balance_data":{"cash":21058,"accounts_receivable":996663,"cur_assets":1017721,"fixed_assets":4165,"non_cur_assets":4165,"assets":1021886,"cur_liab":897720,"equity":124166,"equities":1021886},"cash_flow_data":{"cfo_im_ebt":35964,"cfo_im_ebwc":37370,"cfo_im_op":-38081,"cfo_im_net":-38081,"cfi_acq_fa":-3673,"cfi_net":-3673,"net_increase":-41754,"at_beginning_of_year":62812,"at_end_of_year":21058},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7113811,7113811,false],["net_turnover_source","gross_profit_calc",294377,294377,false],["gross_profit_calc","admin_exp",48700,48700,false],["gross_profit_calc","other_op_exp_exp",209713,209713,false],["gross_profit_calc","ebit_calc",35964,35964,false]]}},"financial_ratios":{"current_ratio":{"value":1.133673082921178},"quick_ratio":{"value":1.133673082921178},"net_profit_margin":{"value":0.004615568611379733},"roa":{"value":0.03346067956699671},"roe":{"value":0.2753813443293655},"debt_to_equity":{"value":7.229998550327787,"negative_equity":false},"asset_turnover":{"value":7.249524898080608},"altman_z_score":{"value":7.589578265189912},"roce":{"value":0.28964450815843307}},"source_ids":{"financial_statement_id":"1939081","income_statement_id":"1939081","balance_sheet_id":"1939081","cash_flow_statement_id":"1939081"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":300,"type_from_db":"UGP"},"income_data":{"net_turnover":3146330,"cogs":1942709,"gross_prof":1203621,"sell_exp":1019249,"admin_exp":79584,"oth_op_exp":4862,"income_before_income_taxes":99926,"provision_for_income_taxes":19986,"income_after_income_taxes":79940,"net_income":79940},"balance_data":{"cash":62812,"accounts_receivable":249435,"cur_assets":312247,"fixed_assets":1898,"non_cur_assets":1898,"assets":314145,"cur_liab":224172,"equity":89973,"equities":314145},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1942709,1942709,false],["net_turnover_source","gross_profit_calc",1203621,1203621,false],["gross_profit_calc","selling_exp",1019249,1019249,false],["gross_profit_calc","admin_exp",79584,79584,false],["gross_profit_calc","other_op_exp_exp",4862,4862,false]]}},"financial_ratios":{"current_ratio":{"value":1.3928902806773371},"quick_ratio":{"value":1.3928902806773371},"net_profit_margin":{"value":0.02540737939122724},"roa":{"value":0.2544684779321651},"roe":{"value":0.8884887688528781},"debt_to_equity":{"value":2.4915474642392716,"negative_equity":false},"asset_turnover":{"value":10.01553422782473},"altman_z_score":{"value":11.595981890448511},"roce":{"value":1.1106220755115424}},"source_ids":{"financial_statement_id":"1413190","income_statement_id":"1413190","balance_sheet_id":"1413190"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":130,"type_from_db":"UGP"},"income_data":{"net_turnover":386653,"cogs":321341,"gross_prof":65312,"admin_exp":57036,"oth_op_exp":243,"income_before_income_taxes":8033,"income_after_income_taxes":8033,"net_income":8033},"balance_data":{"cash":23571,"accounts_receivable":89918,"cur_assets":113489,"fixed_assets":1403,"non_cur_assets":1403,"assets":114892,"cur_liab":104859,"equity":10033,"equities":114892},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",321341,321341,false],["net_turnover_source","gross_profit_calc",65312,65312,false],["gross_profit_calc","admin_exp",57036,57036,false],["gross_profit_calc","other_op_exp_exp",243,243,false],["gross_profit_calc","ebit_calc",8033,8033,false]]}},"financial_ratios":{"current_ratio":{"value":1.0823009946690318},"quick_ratio":{"value":1.0823009946690318},"net_profit_margin":{"value":0.020775734314747333},"roa":{"value":0.06991783588065313},"roe":{"value":0.8006578291637596},"debt_to_equity":{"value":10.451410345858667,"negative_equity":false},"asset_turnover":{"value":3.3653605124812866},"altman_z_score":{"value":3.743871912551791},"roce":{"value":0.8006578291637596}},"source_ids":{"financial_statement_id":"1212541","income_statement_id":"1212541","balance_sheet_id":"1212541"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.07.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 787.75","681.61","1 119.76",243,"1 126.45","~ 858.35"],[2023,"1 353.33","501.15","847.82",331,"626.13","~ 538.61"],[2022,"863.34","291.65","541.85",297,"445.98","~ 389.32"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","184.64","72.94","115.11",85,"1 324.18","~ 1 023.18"],["2026. gada 1. ceturksnis","171.25","67.16","104.78",87,"1 177.64","~ 925.47"],["2025. gada 4. ceturksnis","232.84","86.97","147.23",92,"1 564.81","~ 1 173.42"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":1119.76,"employees":243,"gross_salary_raw":1126.4461336710178,"gross_salary_formatted":"1 126.45","net_salary_formatted":"~ 858.35","vsaoi_employee_part":"118.28","non_taxable_minimum":"259.06","iin_part":"149.82","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":1119.76,"employees":243,"gross_salary_raw":1126.4461336710178,"gross_salary_formatted":"1 126.45","net_salary_formatted":"~ 858.35","vsaoi_employee_part":"118.28","non_taxable_minimum":"259.06","iin_part":"149.82","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2000,"EUR","2020-05-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,130,"EUR"],[2021,300,"EUR"],[2022,316,"EUR"],[2023,353,"EUR"],[2024,265,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-04-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV16ZZZ40203246318","K","SIA","2020-05-07","Rīga, Ulbrokas iela 23",1021,105246300,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","?     ","010096","Ziemeļu rajons","1 787.75","681.61","1 119.76",243],[2023,"sabiedrība ar ierobežotu atbildību","3011  ","010096","Ziemeļu rajons","1 353.33","501.15","847.82",331],[2022,"sabiedrība ar ierobežotu atbildību","3011  ","010096","Ziemeļu rajons","863.34","291.65","541.85",297]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.07.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LAT SHIPBUILDING SIA","2025. gada 4. ceturksnis","232.84","0.00","1.47","86.97","147.23","92"],["LAT SHIPBUILDING SIA","2026. gada 1. ceturksnis","171.25","0.00","0.80","67.16","104.78","87"],["LAT SHIPBUILDING SIA","2026. gada 2. ceturksnis","184.64","0.0","3.78","72.94","115.11","85"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","provision_for_income_taxes","oth_op_rev"],"data":[[386653,321341,65312,57036,243,8033,8033,8033,null,null,null],[3146330,1942709,1203621,79584,4862,99926,79940,79940,1019249,19986,null],[7408188,7113811,294377,48700,209713,35964,34193,34193,null,1771,null],[7054246,6878031,176215,62199,11024,102992,100575,100575,null,2417,null],[9828475,9718858,109617,61056,910,58866,58638,58638,null,228,11215]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[23571,89918,113489,1403,1403,114892,104859,10033,114892],[62812,249435,312247,1898,1898,314145,224172,89973,314145],[21058,996663,1017721,4165,4165,1021886,897720,124166,1021886],[34142,1450171,1484313,12511,12511,1496824,1272083,224741,1496824],[78221,996051,1074272,1112,1112,1075384,792005,283379,1075384]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[35964,37370,-38081,-38081,-3673,-3673,-41754,62812,21058],[102992,105646,24084,24084,-11000,-11000,13084,21058,34142],[58866,70265,44079,44079,null,null,44079,34142,78221]]}}}