{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203246731","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203246731","company_name":"SIA \"HELIDRIVE BALTIC\"","company_type":"SIA","registered_date":"2020-05-14","area_of_activity":{"nace_code":"3316","nace_description":"Civilo gaisa kuģu un kosmisko aparātu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,559907,262324,141932,3,"EUR"],[2024,289777,-286986,176011,3,"EUR"],[2023,367563,-17196,125414,3,"EUR"],[2022,229879,-18552,127222,3,"EUR"],[2021,235015,93278,135475,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":559907,"cogs":184389,"gross_prof":375518,"sell_exp":104532,"admin_exp":2422,"oth_op_rev":966,"oth_op_exp":6341,"income_before_income_taxes":263189,"provision_for_income_taxes":865,"income_after_income_taxes":262324,"net_income":262324},"balance_data":{"cash":81215,"accounts_receivable":8342,"cur_assets":89557,"fixed_assets":52375,"non_cur_assets":52375,"assets":141932,"cur_liab":81192,"equity":60740,"equities":141932},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",184389,184389,false],["net_turnover_source","gross_profit_calc",375518,375518,false],["gross_profit_calc","selling_exp",104532,104532,false],["gross_profit_calc","admin_exp",2422,2422,false],["gross_profit_calc","other_op_exp_exp",6341,6341,false]]}},"financial_ratios":{"current_ratio":{"value":1.1030273918612672},"quick_ratio":{"value":1.1030273918612672},"net_profit_margin":{"value":0.468513520995451},"roa":{"value":1.8482371840036074},"roe":{"value":4.318801448798156},"debt_to_equity":{"value":1.3367138623641752,"negative_equity":false},"asset_turnover":{"value":3.944896147450892},"altman_z_score":{"value":10.41735060931328},"roce":{"value":4.3330424761277575}},"source_ids":{"financial_statement_id":"2287394","income_statement_id":"2287394","balance_sheet_id":"2287394"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":289777,"cogs":477951,"gross_prof":-188174,"sell_exp":98771,"admin_exp":2601,"oth_op_rev":5545,"oth_op_exp":2985,"income_before_income_taxes":-286986,"income_after_income_taxes":-286986,"net_income":-286986},"balance_data":{"cash":26847,"accounts_receivable":84910,"inventories":2249,"cur_assets":114006,"fixed_assets":62005,"non_cur_assets":62005,"assets":176011,"cur_liab":377595,"equity":-201584,"equities":176011},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",477951,477951,false],["net_turnover_source","gross_profit_calc",188174,-188174,true],["gross_profit_calc","selling_exp",98771,98771,false],["gross_profit_calc","admin_exp",2601,2601,false],["gross_profit_calc","other_op_exp_exp",2985,2985,false]]}},"financial_ratios":{"current_ratio":{"value":0.3019266674611687},"quick_ratio":{"value":0.29597055045750076},"net_profit_margin":{"value":-0.9903684557435545},"roa":{"value":-1.6305003664543694},"roe":{"value":1.4236546551313596},"debt_to_equity":{"value":-1.8731397333121675,"negative_equity":true},"asset_turnover":{"value":1.6463573299396062},"altman_z_score":{"value":-5.690943387105836},"roce":{"value":1.4236546551313596}},"source_ids":{"financial_statement_id":"2061576","income_statement_id":"2061576","balance_sheet_id":"2061576"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":367563,"cogs":290695,"gross_prof":76868,"sell_exp":83458,"admin_exp":4570,"oth_op_rev":848,"oth_op_exp":6884,"income_before_income_taxes":-17196,"income_after_income_taxes":-17196,"net_income":-17196},"balance_data":{"cash":36997,"accounts_receivable":12951,"inventories":3831,"cur_assets":53779,"fixed_assets":71635,"non_cur_assets":71635,"assets":125414,"cur_liab":40012,"equity":85402,"equities":125414},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",290695,290695,false],["net_turnover_source","gross_profit_calc",76868,76868,false],["gross_profit_calc","selling_exp",83458,83458,false],["gross_profit_calc","admin_exp",4570,4570,false],["gross_profit_calc","other_op_exp_exp",6884,6884,false]]}},"financial_ratios":{"current_ratio":{"value":1.34407177846646},"quick_ratio":{"value":1.2483255023492952},"net_profit_margin":{"value":-0.046783816651839276},"roa":{"value":-0.1371138788333041},"roe":{"value":-0.20135359827638696},"debt_to_equity":{"value":0.4685136179480574,"negative_equity":false},"asset_turnover":{"value":2.9307971996746773},"altman_z_score":{"value":4.050855360663397},"roce":{"value":-0.20135359827638696}},"source_ids":{"financial_statement_id":"1864042","income_statement_id":"1864042","balance_sheet_id":"1864042"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":229879,"cogs":177611,"gross_prof":52268,"sell_exp":62891,"admin_exp":4266,"oth_op_rev":82,"oth_op_exp":3745,"income_before_income_taxes":-18552,"income_after_income_taxes":-18552,"net_income":-18552},"balance_data":{"cash":6045,"accounts_receivable":31319,"inventories":8593,"cur_assets":45957,"fixed_assets":81265,"non_cur_assets":81265,"assets":127222,"cur_liab":24624,"equity":102598,"equities":127222},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",177611,177611,false],["net_turnover_source","gross_profit_calc",52268,52268,false],["gross_profit_calc","selling_exp",62891,62891,false],["gross_profit_calc","admin_exp",4266,4266,false],["gross_profit_calc","other_op_exp_exp",3745,3745,false]]}},"financial_ratios":{"current_ratio":{"value":1.866349902534113},"quick_ratio":{"value":1.5173814165042234},"net_profit_margin":{"value":-0.08070332653265413},"roa":{"value":-0.14582383550014935},"roe":{"value":-0.18082223825025828},"debt_to_equity":{"value":0.24000467845377102,"negative_equity":false},"asset_turnover":{"value":1.8069123264844131},"altman_z_score":{"value":3.90348056993465},"roce":{"value":-0.18082223825025828}},"source_ids":{"financial_statement_id":"1768348","income_statement_id":"1768348","balance_sheet_id":"1768348"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":235015,"cogs":112508,"gross_prof":122507,"sell_exp":20809,"admin_exp":6306,"oth_op_rev":1183,"oth_op_exp":3297,"income_before_income_taxes":93278,"income_after_income_taxes":93278,"net_income":93278},"balance_data":{"cash":30380,"accounts_receivable":11126,"inventories":3075,"cur_assets":44581,"fixed_assets":90894,"non_cur_assets":90894,"assets":135475,"cur_liab":1826,"equity":133649,"equities":135475},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",112508,112508,false],["net_turnover_source","gross_profit_calc",122507,122507,false],["gross_profit_calc","selling_exp",20809,20809,false],["gross_profit_calc","admin_exp",6306,6306,false],["gross_profit_calc","other_op_exp_exp",3297,3297,false]]}},"financial_ratios":{"current_ratio":{"value":24.414567360350492},"quick_ratio":{"value":22.730558598028477},"net_profit_margin":{"value":0.3969023253834862},"roa":{"value":0.688525558221074},"roe":{"value":0.697932644464231},"debt_to_equity":{"value":0.013662653667442331,"negative_equity":false},"asset_turnover":{"value":1.7347481085071046},"altman_z_score":{"value":35.67312545915784},"roce":{"value":0.697932644464231}},"source_ids":{"financial_statement_id":"1419964","income_statement_id":"1419964","balance_sheet_id":"1419964"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.01.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"30.39","8.92","17.43",3,"1 420.26","~ 1 046.12"],[2023,"20.15","4.75","10.21",3,"831.95","~ 670.14"],[2022,"12.80","3.78","7.74",3,"630.68","~ 508.50"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","10.47","1.53","2.91",2,"***","***"],["2026. gada 1. ceturksnis"," -0.40","1.54","2.91",2,"***","***"],["2025. gada 4. ceturksnis","6.36","2.44","4.72",3,"1 538.41","~ 1 155.82"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.43,"employees":3,"gross_salary_raw":1420.2600958247776,"gross_salary_formatted":"1 420.26","net_salary_formatted":"~ 1 046.12","vsaoi_employee_part":"149.13","non_taxable_minimum":"146.05","iin_part":"225.02","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.43,"employees":3,"gross_salary_raw":1420.2600958247776,"gross_salary_formatted":"1 420.26","net_salary_formatted":"~ 1 046.12","vsaoi_employee_part":"149.13","non_taxable_minimum":"146.05","iin_part":"225.02","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-05-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,1,"EUR"],[2021,1,"EUR"],[2022,3,"EUR"],[2023,3,"EUR"],[2024,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-01-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV20ZZZ40203246731","K","SIA","2020-05-14","Jelgavas nov., Glūdas pag., \"Industriālais parks\"",3040,105713196,100015895,"0540252"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3316  ","030420","Glūdas pag.","30.39","8.92","17.43",3],[2023,"sabiedrība ar ierobežotu atbildību","3316  ","030420","Glūdas pag.","20.15","4.75","10.21",3],[2022,"sabiedrība ar ierobežotu atbildību","3316  ","030420","Glūdas pag.","12.80","3.78","7.74",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.01.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HELIDRIVE BALTIC SIA","2025. gada 4. ceturksnis","6.36","0.00","0.81","2.44","4.72","3"],["HELIDRIVE BALTIC SIA","2026. gada 1. ceturksnis"," -0.40","3.73","9.45","1.54","2.91","2"],["HELIDRIVE BALTIC SIA","2026. gada 2. ceturksnis","10.47","7.37","1.34","1.53","2.91","2"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","oth_op_rev","oth_op_exp"],"data":[[39472,39472,1278,623,37571,37571,37571,null,null,null],[235015,122507,20809,6306,93278,93278,93278,112508,1183,3297],[229879,52268,62891,4266,-18552,-18552,-18552,177611,82,3745],[367563,76868,83458,4570,-17196,-17196,-17196,290695,848,6884],[289777,-188174,98771,2601,-286986,-286986,-286986,477951,5545,2985]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","inventories","fixed_assets","non_cur_assets"],"data":[[36467,4640,41107,41107,736,40371,41107,null,null,null],[30380,11126,44581,135475,1826,133649,135475,3075,90894,90894],[6045,31319,45957,127222,24624,102598,127222,8593,81265,81265],[36997,12951,53779,125414,40012,85402,125414,3831,71635,71635],[26847,84910,114006,176011,377595,-201584,176011,2249,62005,62005]]}}}