{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203246958","dati_atjaunoti":"2026-11-02","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203246958"},"registration_number":"40203246958","company_name":"SIA \"Cedrus Automation\"","company_type":"SIA","registered_date":"2020-05-18","area_of_activity":{"nace_code":"3320","nace_description":"Ražošanas iekārtu un ierīču uzstādīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,127383,-30834,11416,3,"EUR"],[2024,327198,47048,39007,3,"EUR"],[2023,147481,-21189,26272,3,"EUR"],[2022,164134,-22256,20578,3,"EUR"],[2021,117516,-17926,7534,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":127383,"cogs":141714,"gross_prof":-14331,"admin_exp":16503,"income_before_income_taxes":-30834,"income_after_income_taxes":-30834,"net_income":-30834},"balance_data":{"cash":376,"accounts_receivable":8093,"inventories":1,"cur_assets":8470,"fixed_assets":2946,"non_cur_assets":2946,"assets":11416,"cur_liab":55661,"equity":-44245,"equities":11416},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",141714,141714,false],["net_turnover_source","gross_profit_calc",14331,-14331,true],["gross_profit_calc","admin_exp",16503,16503,false],["gross_profit_calc","ebit_calc",30834,-30834,true],["ebit_calc","ebt_calc",30834,-30834,true]]}},"financial_ratios":{"current_ratio":{"value":0.1521711791020643},"quick_ratio":{"value":0.15215321320134384},"net_profit_margin":{"value":-0.2420574173947858},"roa":{"value":-2.700946040644709},"roe":{"value":0.6968923042151656},"debt_to_equity":{"value":-1.2580178551248729,"negative_equity":true},"asset_turnover":{"value":11.158286615276804},"altman_z_score":{"value":-3.8363520543673832},"roce":{"value":0.6968923042151656}},"source_ids":{"financial_statement_id":"2200276","income_statement_id":"2200276","balance_sheet_id":"2200276"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":327198,"cogs":261857,"gross_prof":65341,"admin_exp":18293,"income_before_income_taxes":47048,"income_after_income_taxes":47048,"net_income":47048},"balance_data":{"cash":3938,"accounts_receivable":32050,"inventories":73,"cur_assets":36061,"fixed_assets":2946,"non_cur_assets":2946,"assets":39007,"cur_liab":52418,"equity":-13411,"equities":39007},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",261857,261857,false],["net_turnover_source","gross_profit_calc",65341,65341,false],["gross_profit_calc","admin_exp",18293,18293,false],["gross_profit_calc","ebit_calc",47048,47048,false],["ebit_calc","ebt_calc",47048,47048,false]]}},"financial_ratios":{"current_ratio":{"value":0.6879507039566561},"quick_ratio":{"value":0.6865580525773589},"net_profit_margin":{"value":0.1437906099670536},"roa":{"value":1.206142487245879},"roe":{"value":-3.5081649392289913},"debt_to_equity":{"value":-3.9085825068973232,"negative_equity":true},"asset_turnover":{"value":8.388186735714102},"altman_z_score":{"value":11.419568903367782},"roce":{"value":-3.5081649392289913}},"source_ids":{"financial_statement_id":"1982653","income_statement_id":"1982653","balance_sheet_id":"1982653"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":147481,"cogs":144727,"gross_prof":2754,"admin_exp":23943,"income_before_income_taxes":-21189,"income_after_income_taxes":-21189,"net_income":-21189},"balance_data":{"cash":1547,"accounts_receivable":10170,"inventories":1662,"cur_assets":13379,"fixed_assets":12893,"non_cur_assets":12893,"assets":26272,"cur_liab":86731,"equity":-60459,"equities":26272},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",144727,144727,false],["net_turnover_source","gross_profit_calc",2754,2754,false],["gross_profit_calc","admin_exp",23943,23943,false],["gross_profit_calc","ebit_calc",21189,-21189,true],["ebit_calc","ebt_calc",21189,-21189,true]]}},"financial_ratios":{"current_ratio":{"value":0.15425856960025827},"quick_ratio":{"value":0.13509587114180627},"net_profit_margin":{"value":-0.1436727442857046},"roa":{"value":-0.8065240560292326},"roe":{"value":0.3504689128169503},"debt_to_equity":{"value":-1.4345424171752759,"negative_equity":true},"asset_turnover":{"value":5.6136190621193665},"altman_z_score":{"value":-1.1473112274396415},"roce":{"value":0.3504689128169503}},"source_ids":{"financial_statement_id":"1858031","income_statement_id":"1858031","balance_sheet_id":"1858031"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":164134,"cogs":157814,"gross_prof":6320,"admin_exp":28576,"income_before_income_taxes":-22256,"income_after_income_taxes":-22256,"net_income":-22256},"balance_data":{"cash":921,"accounts_receivable":5082,"inventories":1682,"cur_assets":7685,"fixed_assets":12893,"non_cur_assets":12893,"assets":20578,"cur_liab":59847,"equity":-39269,"equities":20578},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",157814,157814,false],["net_turnover_source","gross_profit_calc",6320,6320,false],["gross_profit_calc","admin_exp",28576,28576,false],["gross_profit_calc","ebit_calc",22256,-22256,true],["ebit_calc","ebt_calc",22256,-22256,true]]}},"financial_ratios":{"current_ratio":{"value":0.12841078082443563},"quick_ratio":{"value":0.10030577973833275},"net_profit_margin":{"value":-0.1355965247907198},"roa":{"value":-1.0815433958596559},"roe":{"value":0.5667574931880109},"debt_to_equity":{"value":-1.524026585856528,"negative_equity":true},"asset_turnover":{"value":7.97618816211488},"altman_z_score":{"value":0.8904820471982937},"roce":{"value":0.5667574931880109}},"source_ids":{"financial_statement_id":"1480878","income_statement_id":"1480878","balance_sheet_id":"1480878"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":117516,"cogs":114295,"gross_prof":3221,"admin_exp":21147,"income_before_income_taxes":-17926,"income_after_income_taxes":-17926,"net_income":-17926},"balance_data":{"cash":133,"accounts_receivable":5942,"inventories":1459,"cur_assets":7534,"assets":7534,"cur_liab":24547,"equity":-17013,"equities":7534},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",114295,114295,false],["net_turnover_source","gross_profit_calc",3221,3221,false],["gross_profit_calc","admin_exp",21147,21147,false],["gross_profit_calc","ebit_calc",17926,-17926,true],["ebit_calc","ebt_calc",17926,-17926,true]]}},"financial_ratios":{"current_ratio":{"value":0.30692141605898887},"quick_ratio":{"value":0.24748441764777773},"net_profit_margin":{"value":-0.1525409305966847},"roa":{"value":-2.3793469604459783},"roe":{"value":1.0536648445306531},"debt_to_equity":{"value":-1.4428378298947864,"negative_equity":true},"asset_turnover":{"value":15.598088664719937},"altman_z_score":{"value":4.3514015527484915},"roce":{"value":1.0536648445306531}},"source_ids":{"financial_statement_id":"1381760","income_statement_id":"1381760","balance_sheet_id":"1381760"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.06.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"63.20","10.57","17.23",3,"1 403.96","~ 1 035.70"],[2023,"35.40","10.08","15.88",3,"1 293.96","~ 965.40"],[2022,"37.83","7.27","12.50",3,"1 018.55","~ 747.42"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","12.13","2.81","5.54",4,"1 354.26","~ 1 043.24"],["2026. gada 2. ceturksnis","6.7","0.89","1.1",4,"268.90","~ 240.66"],["2026. gada 1. ceturksnis","15.75","4.25","7.73",4,"1 889.61","~ 1 400.19"],["2025. gada 4. ceturksnis","5.40","0.16","1.83",4,"447.35","~ 400.37"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.23,"employees":3,"gross_salary_raw":1403.9633649489913,"gross_salary_formatted":"1 403.96","net_salary_formatted":"~ 1 035.70","vsaoi_employee_part":"147.42","non_taxable_minimum":"152.32","iin_part":"220.85","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.23,"employees":3,"gross_salary_raw":1403.9633649489913,"gross_salary_formatted":"1 403.96","net_salary_formatted":"~ 1 035.70","vsaoi_employee_part":"147.42","non_taxable_minimum":"152.32","iin_part":"220.85","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1400,"EUR","2020-05-18"],["REGISTERED_EQUITY",2800,"EUR","2020-05-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,3,"EUR"],[2021,3,"EUR"],[2022,3,"EUR"],[2023,3,"EUR"],[2024,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-04-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV02ZZZ40203246958","K","SIA","2020-05-18","Rīga, Kārļa Ulmaņa gatve 2A",1004,101841884,100003003,"0010000"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2026-07-17","30.4/17.19.2/68831",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"],["PROHIBITION","Aizliegums","Piemērots aizliegums pamatkapitāla samazināšanai","2026-07-17","30.4/17.19.2/68831",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3320  ","010095","Zemgales priekšpilsēta","63.20","10.57","17.23",3],[2023,"sabiedrība ar ierobežotu atbildību","3320  ","010095","Zemgales priekšpilsēta","35.40","10.08","15.88",3],[2022,"sabiedrība ar ierobežotu atbildību","3320  ","010095","Zemgales priekšpilsēta","37.83","7.27","12.50",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.06.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CEDRUS AUTOMATION SIA","2026. gada 3. ceturksnis","12.13","3.78","0.0","2.81","5.54","4"],["CEDRUS AUTOMATION SIA","2026. gada 2. ceturksnis","6.7","6.86","2.15","0.89","1.1","4"],["CEDRUS AUTOMATION SIA","2026. gada 1. ceturksnis","15.75","3.77","0.00","4.25","7.73","4"],["CEDRUS AUTOMATION SIA","2025. gada 4. ceturksnis","5.40","3.42","0.00","0.16","1.83","4"]]}}}