{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203247135","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203247135"},"registration_number":"40203247135","company_name":"Sabiedrība ar ierobežotu atbildību \"Smile loģistika\"","company_type":"SIA","registered_date":"2020-05-20","area_of_activity":{"nace_code":"4932","nace_description":"Neregulārais pasažieru sauszemes transports"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,257200,27260,125437,7,"EUR"],[2024,368962,-38964,127581,9,"EUR"],[2023,512066,-30320,165348,9,"EUR"],[2022,439876,78233,151471,8,"EUR"],[2021,265338,19787,75180,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":257200,"cogs":184344,"gross_prof":72856,"sell_exp":6972,"admin_exp":38760,"oth_op_rev":3503,"oth_op_exp":3367,"income_before_income_taxes":27260,"income_after_income_taxes":27260,"net_income":27260},"balance_data":{"cash":490,"accounts_receivable":49434,"inventories":69774,"cur_assets":119698,"fixed_assets":5739,"non_cur_assets":5739,"assets":125437,"cur_liab":33115,"equity":92322,"equities":125437},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",184344,184344,false],["net_turnover_source","gross_profit_calc",72856,72856,false],["gross_profit_calc","selling_exp",6972,6972,false],["gross_profit_calc","admin_exp",38760,38760,false],["gross_profit_calc","other_op_exp_exp",3367,3367,false]]}},"financial_ratios":{"current_ratio":{"value":3.614615733051487},"quick_ratio":{"value":1.5075947455835723},"net_profit_margin":{"value":0.10598755832037325},"roa":{"value":0.2173202484115532},"roe":{"value":0.2952708996772167},"debt_to_equity":{"value":0.3586902363466996,"negative_equity":false},"asset_turnover":{"value":2.050431690808932},"altman_z_score":{"value":5.010775977517492},"roce":{"value":0.2952708996772167}},"source_ids":{"financial_statement_id":"2117055","income_statement_id":"2117055","balance_sheet_id":"2117055"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":368962,"cogs":352819,"gross_prof":16143,"sell_exp":4133,"admin_exp":48434,"oth_op_exp":2540,"income_before_income_taxes":-38964,"income_after_income_taxes":-38964,"net_income":-38964},"balance_data":{"cash":4661,"accounts_receivable":57632,"inventories":54720,"cur_assets":117013,"fixed_assets":10568,"non_cur_assets":10568,"assets":127581,"cur_liab":62518,"equity":65063,"equities":127581},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",352819,352819,false],["net_turnover_source","gross_profit_calc",16143,16143,false],["gross_profit_calc","selling_exp",4133,4133,false],["gross_profit_calc","admin_exp",48434,48434,false],["gross_profit_calc","other_op_exp_exp",2540,2540,false]]}},"financial_ratios":{"current_ratio":{"value":1.8716689593397102},"quick_ratio":{"value":0.9964010365014876},"net_profit_margin":{"value":-0.10560437118185613},"roa":{"value":-0.3054059773790768},"roe":{"value":-0.5988657147687626},"debt_to_equity":{"value":0.9608840662127477,"negative_equity":false},"asset_turnover":{"value":2.891982348468816},"altman_z_score":{"value":3.1126071834852684},"roce":{"value":-0.5988657147687626}},"source_ids":{"financial_statement_id":"2022555","income_statement_id":"2022555","balance_sheet_id":"2022555"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":512066,"cogs":472759,"gross_prof":39307,"sell_exp":784,"admin_exp":45398,"oth_op_exp":23445,"income_before_income_taxes":-30320,"income_after_income_taxes":-30320,"net_income":-30320},"balance_data":{"cash":10078,"accounts_receivable":84464,"inventories":54635,"cur_assets":149177,"fixed_assets":16171,"non_cur_assets":16171,"assets":165348,"cur_liab":61321,"equity":104027,"equities":165348},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",472759,472759,false],["net_turnover_source","gross_profit_calc",39307,39307,false],["gross_profit_calc","selling_exp",784,784,false],["gross_profit_calc","admin_exp",45398,45398,false],["gross_profit_calc","other_op_exp_exp",23445,23445,false]]}},"financial_ratios":{"current_ratio":{"value":2.4327228844930775},"quick_ratio":{"value":1.5417556791311295},"net_profit_margin":{"value":-0.05921111731690837},"roa":{"value":-0.1833708300070155},"roe":{"value":-0.29146279331327446},"debt_to_equity":{"value":0.5894719640093438,"negative_equity":false},"asset_turnover":{"value":3.0968986622154486},"altman_z_score":{"value":4.147325899286801},"roce":{"value":-0.29146279331327446}},"source_ids":{"financial_statement_id":"1857060","income_statement_id":"1857060","balance_sheet_id":"1857060"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":439876,"cogs":312790,"gross_prof":127086,"sell_exp":260,"admin_exp":39176,"oth_op_rev":1900,"oth_op_exp":11317,"income_before_income_taxes":78233,"income_after_income_taxes":78233,"net_income":78233},"balance_data":{"cash":6641,"accounts_receivable":76428,"inventories":49922,"cur_assets":132991,"fixed_assets":18480,"non_cur_assets":18480,"assets":151471,"cur_liab":17124,"equity":134347,"equities":151471},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",312790,312790,false],["net_turnover_source","gross_profit_calc",127086,127086,false],["gross_profit_calc","selling_exp",260,260,false],["gross_profit_calc","admin_exp",39176,39176,false],["gross_profit_calc","other_op_exp_exp",11317,11317,false]]}},"financial_ratios":{"current_ratio":{"value":7.766351319785097},"quick_ratio":{"value":4.851027797243635},"net_profit_margin":{"value":0.17785239476579764},"roa":{"value":0.5164883046919873},"roe":{"value":0.5823204090898941},"debt_to_equity":{"value":0.12746097791539818,"negative_equity":false},"asset_turnover":{"value":2.9040278337107432},"altman_z_score":{"value":9.09778623210383},"roce":{"value":0.5823204090898941}},"source_ids":{"financial_statement_id":"1770859","income_statement_id":"1770859","balance_sheet_id":"1770859"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":265338,"cogs":211075,"gross_prof":54263,"sell_exp":670,"admin_exp":30174,"oth_op_exp":3632,"income_before_income_taxes":19787,"income_after_income_taxes":19787,"net_income":19787},"balance_data":{"cash":4720,"accounts_receivable":33690,"inventories":19104,"cur_assets":57514,"fixed_assets":17666,"non_cur_assets":17666,"assets":75180,"cur_liab":19066,"equity":56114,"equities":75180},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",211075,211075,false],["net_turnover_source","gross_profit_calc",54263,54263,false],["gross_profit_calc","selling_exp",670,670,false],["gross_profit_calc","admin_exp",30174,30174,false],["gross_profit_calc","other_op_exp_exp",3632,3632,false]]}},"financial_ratios":{"current_ratio":{"value":3.0165740060841286},"quick_ratio":{"value":2.014580929403126},"net_profit_margin":{"value":0.07457280902094687},"roa":{"value":0.263194998669859},"roe":{"value":0.3526214491927148},"debt_to_equity":{"value":0.3397726057668318,"negative_equity":false},"asset_turnover":{"value":3.5293695131683958},"altman_z_score":{"value":6.575058153841041},"roce":{"value":0.3526214491927148}},"source_ids":{"financial_statement_id":"1325870","income_statement_id":"1325870","balance_sheet_id":"1325870"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.10.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"64.55","5.82","19.95",7,"696.69","~ 583.70"],[2023,"95.96","4.57","18.37",8,"561.32","~ 497.19"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8.78","0.84","3.06",7,"427.44","~ 382.56"],["2026. gada 1. ceturksnis","12.31","1.23","4.26",8,"520.68","~ 466.01"],["2025. gada 4. ceturksnis","8.24","1.01","3.87",8,"473.01","~ 423.35"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.95,"employees":7,"gross_salary_raw":696.6852449398651,"gross_salary_formatted":"696.69","net_salary_formatted":"~ 583.70","vsaoi_employee_part":"73.15","non_taxable_minimum":"424.35","iin_part":"39.84","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.95,"employees":7,"gross_salary_raw":696.6852449398651,"gross_salary_formatted":"696.69","net_salary_formatted":"~ 583.70","vsaoi_employee_part":"73.15","non_taxable_minimum":"424.35","iin_part":"39.84","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",6300,"EUR","2026-05-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,1,"EUR"],[2021,10,"EUR"],[2022,8,"EUR"],[2023,9,"EUR"],[2024,9,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-05-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV73ZZZ40203247135","K","SIA","2020-05-20","Rīga, Stabu iela 15 - 26",1010,113823858,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4932  ","010094","Vidzemes priekšpilsēta","64.55","5.82","19.95",7],[2023,"sabiedrība ar ierobežotu atbildību","4931  ","010094","Vidzemes priekšpilsēta","95.96","4.57","18.37",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.10.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SMILE LOĢISTIKA SIA","2025. gada 4. ceturksnis","8.24","3.40","0.05","1.01","3.87","8"],["SMILE LOĢISTIKA SIA","2026. gada 1. ceturksnis","12.31","6.81","0.00","1.23","4.26","8"],["SMILE LOĢISTIKA SIA","2026. gada 2. ceturksnis","8.78","4.88","0.0","0.84","3.06","7"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-11-14",34000,"Latvijas Investīciju un attīstības aģentūra","ESF 2021.-2027.gadam 1.2.2.1. “Atbalsts procesu digitalizācijai komercdarbībā”","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","73fd5fb8"],["2025-05-12",5700,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp"],"data":[[61549,19869,41680,7862,424,815,33427,33427,33427,null],[265338,211075,54263,30174,null,3632,19787,19787,19787,670],[439876,312790,127086,39176,1900,11317,78233,78233,78233,260],[512066,472759,39307,45398,null,23445,-30320,-30320,-30320,784],[368962,352819,16143,48434,null,2540,-38964,-38964,-38964,4133]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","provisions","equity","equities","inventories","fixed_assets","non_cur_assets"],"data":[[1760,41597,43357,43357,6879,151,36327,43357,null,null,null],[4720,33690,57514,75180,19066,null,56114,75180,19104,17666,17666],[6641,76428,132991,151471,17124,null,134347,151471,49922,18480,18480],[10078,84464,149177,165348,61321,null,104027,165348,54635,16171,16171],[4661,57632,117013,127581,62518,null,65063,127581,54720,10568,10568]]}},"public_procurement":{"ligumu_skaits":1,"periods":{"no":"2020-09-28","lidz":"2020-09-28"},"lielakie_ligumi":{"columns":["datums","pasutitajs","iepirkums"],"data":[["2020-09-28","Latvijas Televīzija VSIA","Pasažieru komercpārvadājumu pakalpojumi"]]},"pasutitaji":{"columns":["pasutitajs","ligumu_skaits"],"data":[["Latvijas Televīzija VSIA",1]]},"pa_gadiem":{"2020":{"ligumu_skaits":1}},"bez_publicetas_summas":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}