{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203248287","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203248287"},"registration_number":"40203248287","company_name":"SIA Sherlock Metal Group","company_type":"SIA","registered_date":"2020-06-04","area_of_activity":{"nace_code":"2441","nace_description":"Cēlmetālu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,3184,255447,0,"EUR"],[2024,0,535,247977,0,"EUR"],[2023,0,1937,242105,0,"EUR"],[2022,0,3089,233634,0,"EUR"],[2021,0,1012,225161,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":75,"admin_exp":754,"oth_op_exp":2,"other_interest_revenues":9450,"interest_expenses":5385,"income_before_income_taxes":3234,"provision_for_income_taxes":50,"income_after_income_taxes":3184,"net_income":3184},"balance_data":{"cash":14696,"accounts_receivable":30751,"cur_assets":45447,"investments":210000,"non_cur_assets":210000,"assets":255447,"cur_liab":28503,"non_cur_liab":215398,"equity":11546,"equities":255447},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",75,75,false],["gross_profit_calc","admin_exp",754,754,false],["gross_profit_calc","other_op_exp_exp",2,2,false],["gross_profit_calc","ebit_calc",831,-831,true],["ebit_calc","ebt_calc",831,-831,true]]}},"financial_ratios":{"current_ratio":{"value":1.594463740658878},"quick_ratio":{"value":1.594463740658878},"roa":{"value":0.01246442510579494},"roe":{"value":0.2757664992205093},"debt_to_equity":{"value":21.12428546682834,"negative_equity":false},"interest_coverage":{"value":1.6005571030640668},"altman_z_score":{"value":0.21055805851767337},"roce":{"value":0.03797853214890017}},"source_ids":{"financial_statement_id":"2225014","income_statement_id":"2225014","balance_sheet_id":"2225014"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":75,"admin_exp":2304,"other_interest_revenues":9450,"interest_expenses":5385,"income_before_income_taxes":1686,"provision_for_income_taxes":1151,"income_after_income_taxes":535,"net_income":535},"balance_data":{"cash":11951,"accounts_receivable":26026,"cur_assets":37977,"investments":210000,"non_cur_assets":210000,"assets":247977,"cur_liab":24217,"non_cur_liab":215398,"equity":8362,"equities":247977},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",75,75,false],["gross_profit_calc","admin_exp",2304,2304,false],["gross_profit_calc","ebit_calc",2379,-2379,true],["ebit_calc","ebt_calc",2379,-2379,true],["interest_rev_source","ebt_calc",9450,9450,false]]}},"financial_ratios":{"current_ratio":{"value":1.5681958954453483},"quick_ratio":{"value":1.5681958954453483},"roa":{"value":0.0021574581513608116},"roe":{"value":0.06397990911265247},"debt_to_equity":{"value":28.65522602248266,"negative_equity":false},"interest_coverage":{"value":1.313091922005571},"altman_z_score":{"value":0.17159951502265763},"roce":{"value":0.03160082230961745}},"source_ids":{"financial_statement_id":"1986563","income_statement_id":"1986563","balance_sheet_id":"1986563"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":73,"admin_exp":854,"oth_op_exp":2,"other_interest_revenues":9450,"interest_expenses":5385,"income_before_income_taxes":3136,"provision_for_income_taxes":1199,"income_after_income_taxes":1937,"net_income":1937},"balance_data":{"cash":15529,"accounts_receivable":16576,"cur_assets":32105,"investments":210000,"non_cur_assets":210000,"assets":242105,"cur_liab":18880,"non_cur_liab":215398,"equity":7827,"equities":242105},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",73,73,false],["gross_profit_calc","admin_exp",854,854,false],["gross_profit_calc","other_op_exp_exp",2,2,false],["gross_profit_calc","ebit_calc",929,-929,true],["ebit_calc","ebt_calc",929,-929,true]]}},"financial_ratios":{"current_ratio":{"value":1.7004766949152543},"quick_ratio":{"value":1.7004766949152543},"roa":{"value":0.008000660870283555},"roe":{"value":0.24747668327584005},"debt_to_equity":{"value":29.932030152037818,"negative_equity":false},"interest_coverage":{"value":1.5823584029712163},"altman_z_score":{"value":0.18993291270495125},"roce":{"value":0.03817224773210886}},"source_ids":{"financial_statement_id":"1882281","income_statement_id":"1882281","balance_sheet_id":"1882281"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":72,"admin_exp":854,"other_interest_revenues":9450,"interest_expenses":5385,"income_before_income_taxes":3139,"provision_for_income_taxes":50,"income_after_income_taxes":3089,"net_income":3089},"balance_data":{"cash":16510,"accounts_receivable":7124,"cur_assets":23634,"investments":210000,"non_cur_assets":210000,"assets":233634,"cur_liab":12346,"non_cur_liab":215398,"equity":5890,"equities":233634},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",72,72,false],["gross_profit_calc","admin_exp",854,854,false],["gross_profit_calc","ebit_calc",926,-926,true],["ebit_calc","ebt_calc",926,-926,true],["interest_rev_source","ebt_calc",9450,9450,false]]}},"financial_ratios":{"current_ratio":{"value":1.9143042280900697},"quick_ratio":{"value":1.9143042280900697},"roa":{"value":0.013221534536925277},"roe":{"value":0.5244482173174873},"debt_to_equity":{"value":38.66621392190153,"negative_equity":false},"interest_coverage":{"value":1.5829155060352833},"altman_z_score":{"value":0.1802142339527803},"roce":{"value":0.038519937818589346}},"source_ids":{"financial_statement_id":"1442582","income_statement_id":"1442582","balance_sheet_id":"1442582"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":36,"admin_exp":1132,"other_interest_revenues":7615,"interest_expenses":5385,"income_before_income_taxes":1062,"provision_for_income_taxes":50,"income_after_income_taxes":1012,"net_income":1012},"balance_data":{"cash":11975,"accounts_receivable":3186,"cur_assets":15161,"investments":210000,"non_cur_assets":210000,"assets":225161,"cur_liab":6962,"non_cur_liab":215398,"equity":2801,"equities":225161},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",36,36,false],["gross_profit_calc","admin_exp",1132,1132,false],["gross_profit_calc","ebit_calc",1168,-1168,true],["ebit_calc","ebt_calc",1168,-1168,true],["interest_rev_source","ebt_calc",7615,7615,false]]}},"financial_ratios":{"current_ratio":{"value":2.177678827923011},"quick_ratio":{"value":2.177678827923011},"roa":{"value":0.0044945616692055905},"roe":{"value":0.3612995358800428},"debt_to_equity":{"value":79.38593359514459,"negative_equity":false},"interest_coverage":{"value":1.1972144846796657},"altman_z_score":{"value":0.13089832607827806},"roce":{"value":0.02954642321917149}},"source_ids":{"financial_statement_id":"1342255","income_statement_id":"1342255","balance_sheet_id":"1342255"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.05.2026 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"ir"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024,"1.20","0.00","0.00","—","—"],[2023,"0.05","0.00","0.00","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 1. ceturksnis","0.05","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-06-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,1,"EUR"],[2021,1,"EUR"],[2022,0,"EUR"],[2023,0,"EUR"],[2024,0,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV09ZZZ40203248287","K","SIA","2020-06-04","Jūrmala, Omnibusa iela 11",2015,101730751,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2441  ","004000","Jūrmala","1.20","0.00","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","2441  ","004000","Jūrmala","0.05","0.00","0.00"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.05.2026 ","nav","ir"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SHERLOCK METAL GROUP SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["SHERLOCK METAL GROUP SIA","2026. gada 1. ceturksnis","0.05","0.00","0.00","0.00","0.00","0"],["SHERLOCK METAL GROUP SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","other_interest_revenues","provision_for_income_taxes"],"data":[[217574,216103,1471,1210,1,1271,-1011,-1011,-1011,null,null,null],[0,null,null,1132,null,5385,1062,1012,1012,36,7615,50],[0,null,null,854,null,5385,3139,3089,3089,72,9450,50],[0,null,null,854,2,5385,3136,1937,1937,73,9450,1199],[0,null,null,2304,null,5385,1686,535,535,75,9450,1151]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","non_cur_liab","equity","equities","accounts_receivable","investments","non_cur_assets"],"data":[[218664,218664,218664,1477,215398,1789,218664,null,null,null],[11975,15161,225161,6962,215398,2801,225161,3186,210000,210000],[16510,23634,233634,12346,215398,5890,233634,7124,210000,210000],[15529,32105,242105,18880,215398,7827,242105,16576,210000,210000],[11951,37977,247977,24217,215398,8362,247977,26026,210000,210000]]}}}