{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203248643","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203248643","company_name":"Sabiedrība ar ierobežotu atbildību \"3A Workshop\"","company_type":"SIA","registered_date":"2020-06-10","area_of_activity":{"nace_code":"4941","nace_description":"Kravu autotransports"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,419590,845,273600,6,"EUR"],[2024,758112,27651,190466,5,"EUR"],[2023,800727,4801,176389,5,"EUR"],[2022,357502,1376,148900,5,"EUR"],[2021,170390,-12346,77435,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":419590,"cogs":342350,"gross_prof":77240,"admin_exp":2198,"oth_op_rev":11531,"oth_op_exp":85728,"income_before_income_taxes":845,"income_after_income_taxes":845,"net_income":845},"balance_data":{"cash":3421,"accounts_receivable":80581,"inventories":33381,"cur_assets":117383,"fixed_assets":156217,"non_cur_assets":156217,"assets":273600,"cur_liab":94226,"non_cur_liab":114865,"equity":64509,"equities":273600},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",342350,342350,false],["net_turnover_source","gross_profit_calc",77240,77240,false],["gross_profit_calc","admin_exp",2198,2198,false],["gross_profit_calc","other_op_exp_exp",85728,85728,false],["gross_profit_calc","ebit_calc",10686,-10686,true]]}},"financial_ratios":{"current_ratio":{"value":1.2457601935771443},"quick_ratio":{"value":0.8914949164774054},"net_profit_margin":{"value":0.002013870683286065},"roa":{"value":0.0030884502923976607},"roe":{"value":0.013098947433691423},"debt_to_equity":{"value":3.2412686601869507,"negative_equity":false},"asset_turnover":{"value":1.5335891812865496},"altman_z_score":{"value":1.9300866656102453},"roce":{"value":0.004710827656182056}},"source_ids":{"financial_statement_id":"2193568","income_statement_id":"2193568","balance_sheet_id":"2193568"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":758112,"cogs":649430,"gross_prof":108682,"admin_exp":3015,"oth_op_exp":78016,"income_before_income_taxes":27651,"income_after_income_taxes":27651,"net_income":27651},"balance_data":{"cash":13017,"accounts_receivable":59460,"inventories":10660,"cur_assets":83137,"fixed_assets":107329,"non_cur_assets":107329,"assets":190466,"cur_liab":83386,"non_cur_liab":43416,"equity":63664,"equities":190466},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",649430,649430,false],["net_turnover_source","gross_profit_calc",108682,108682,false],["gross_profit_calc","admin_exp",3015,3015,false],["gross_profit_calc","other_op_exp_exp",78016,78016,false],["gross_profit_calc","ebit_calc",27651,27651,false]]}},"financial_ratios":{"current_ratio":{"value":0.9970138872232749},"quick_ratio":{"value":0.869174681601228},"net_profit_margin":{"value":0.036473502595922504},"roa":{"value":0.14517551689015362},"roe":{"value":0.4343270922342297},"debt_to_equity":{"value":1.9917378738376477,"negative_equity":false},"asset_turnover":{"value":3.9803009461006162},"altman_z_score":{"value":4.91644748724214},"roce":{"value":0.2582274934628315}},"source_ids":{"financial_statement_id":"1984435","income_statement_id":"1984435","balance_sheet_id":"1984435"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":800727,"cogs":758383,"gross_prof":42344,"admin_exp":2873,"oth_op_rev":17215,"oth_op_exp":51885,"income_before_income_taxes":4801,"income_after_income_taxes":4801,"net_income":4801},"balance_data":{"cash":3465,"accounts_receivable":33620,"inventories":63079,"cur_assets":100164,"fixed_assets":76225,"non_cur_assets":76225,"assets":176389,"cur_liab":61830,"non_cur_liab":78065,"equity":36494,"equities":176389},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",758383,758383,false],["net_turnover_source","gross_profit_calc",42344,42344,false],["gross_profit_calc","admin_exp",2873,2873,false],["gross_profit_calc","other_op_exp_exp",51885,51885,false],["gross_profit_calc","ebit_calc",12414,-12414,true]]}},"financial_ratios":{"current_ratio":{"value":1.6199902959728287},"quick_ratio":{"value":0.5997897460779557},"net_profit_margin":{"value":0.00599580131555449},"roa":{"value":0.02721825057118074},"roe":{"value":0.13155587219816955},"debt_to_equity":{"value":3.833369869019565,"negative_equity":false},"asset_turnover":{"value":4.5395517861091115},"altman_z_score":{"value":5.0556670990492645},"roce":{"value":0.041908536212781185}},"source_ids":{"financial_statement_id":"1852015","income_statement_id":"1852015","balance_sheet_id":"1852015"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":357502,"cogs":259504,"gross_prof":97998,"sell_exp":16598,"admin_exp":518,"oth_op_exp":79506,"income_before_income_taxes":1376,"income_after_income_taxes":1376,"net_income":1376},"balance_data":{"cash":13023,"accounts_receivable":21975,"inventories":42334,"cur_assets":77332,"fixed_assets":71568,"non_cur_assets":71568,"assets":148900,"cur_liab":52169,"non_cur_liab":65038,"equity":31693,"equities":148900},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",259504,259504,false],["net_turnover_source","gross_profit_calc",97998,97998,false],["gross_profit_calc","selling_exp",16598,16598,false],["gross_profit_calc","admin_exp",518,518,false],["gross_profit_calc","other_op_exp_exp",79506,79506,false]]}},"financial_ratios":{"current_ratio":{"value":1.482336253330522},"quick_ratio":{"value":0.6708581724779084},"net_profit_margin":{"value":0.0038489295164782296},"roa":{"value":0.009241101410342512},"roe":{"value":0.04341652730886947},"debt_to_equity":{"value":3.698198340327517,"negative_equity":false},"asset_turnover":{"value":2.400953660174614},"altman_z_score":{"value":2.8398822459827713},"roce":{"value":0.014225015765369943}},"source_ids":{"financial_statement_id":"1463491","income_statement_id":"1463491","balance_sheet_id":"1463491"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":170390,"cogs":93622,"gross_prof":76768,"sell_exp":30338,"admin_exp":175,"oth_op_rev":19038,"oth_op_exp":77639,"income_before_income_taxes":-12346,"income_after_income_taxes":-12346,"net_income":-12346},"balance_data":{"cash":4108,"accounts_receivable":18151,"inventories":29121,"cur_assets":51380,"fixed_assets":26055,"non_cur_assets":26055,"assets":77435,"cur_liab":21818,"non_cur_liab":32300,"equity":23317,"equities":77435},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",93622,93622,false],["net_turnover_source","gross_profit_calc",76768,76768,false],["gross_profit_calc","selling_exp",30338,30338,false],["gross_profit_calc","admin_exp",175,175,false],["gross_profit_calc","other_op_exp_exp",77639,77639,false]]}},"financial_ratios":{"current_ratio":{"value":2.3549362911357594},"quick_ratio":{"value":1.0202126684389037},"net_profit_margin":{"value":-0.07245730383238452},"roa":{"value":-0.1594369471169368},"roe":{"value":-0.529484925161899},"debt_to_equity":{"value":2.320967534416949,"negative_equity":false},"asset_turnover":{"value":2.2004261638793827},"altman_z_score":{"value":2.410385644270115},"roce":{"value":-0.22198248736896992}},"source_ids":{"financial_statement_id":"1333950","income_statement_id":"1333950","balance_sheet_id":"1333950"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.07.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"63.18","8.54","20.03",5,"979.27","~ 764.29"],[2023,"42.59","6.14","17.89",5,"874.65","~ 697.43"],[2022,"42.39","4.00","13.44",4,"821.36","~ 625.95"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-3.82","1.23","4.52",6,"736.61","~ 631.40"],["2026. gada 1. ceturksnis","12.33","4.19","13.11",7,"1 831.29","~ 1 361.31"],["2025. gada 4. ceturksnis","3.56","1.54","2.01",6,"327.56","~ 293.17"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.03,"employees":5,"gross_salary_raw":979.2705583259998,"gross_salary_formatted":"979.27","net_salary_formatted":"~ 764.29","vsaoi_employee_part":"102.82","non_taxable_minimum":"315.66","iin_part":"112.16","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.03,"employees":5,"gross_salary_raw":979.2705583259998,"gross_salary_formatted":"979.27","net_salary_formatted":"~ 764.29","vsaoi_employee_part":"102.82","non_taxable_minimum":"315.66","iin_part":"112.16","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",9800,"EUR","2022-10-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,3,"EUR"],[2021,5,"EUR"],[2022,5,"EUR"],[2023,5,"EUR"],[2024,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-05-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV97ZZZ40203248643","K","SIA","2020-06-10","Salaspils nov., Salaspils, Lazdu iela 1",2169,101274887,100015485,100003575,"0801211"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4941  ","045200","Salaspils","63.18","8.54","20.03",5],[2023,"sabiedrība ar ierobežotu atbildību","3311  ","045200","Salaspils","42.59","6.14","17.89",5],[2022,"sabiedrība ar ierobežotu atbildību","3311  ","045200","Salaspils","42.39","4.00","13.44",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.07.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["3A WORKSHOP SIA","2025. gada 4. ceturksnis","3.56","0.00","0.00","1.54","2.01","6"],["3A WORKSHOP SIA","2026. gada 1. ceturksnis","12.33","3.32","8.31","4.19","13.11","7"],["3A WORKSHOP SIA","2026. gada 2. ceturksnis","-3.82","0.0","9.58","1.23","4.52","6"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-03-11",640,"Luminor Bank AS Latvijas filiāle","Portfeļgarantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","24d2a490"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[81910,13946,67964,1678,224,33199,32863,32863,32863,null],[170390,93622,76768,30338,175,77639,-12346,-12346,-12346,19038],[357502,259504,97998,16598,518,79506,1376,1376,1376,null],[800727,758383,42344,null,2873,51885,4801,4801,4801,17215],[758112,649430,108682,null,3015,78016,27651,27651,27651,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[10346,2773,26548,39667,5666,5666,45333,9670,35663,45333,null],[4108,18151,29121,51380,26055,26055,77435,21818,23317,77435,32300],[13023,21975,42334,77332,71568,71568,148900,52169,31693,148900,65038],[3465,33620,63079,100164,76225,76225,176389,61830,36494,176389,78065],[13017,59460,10660,83137,107329,107329,190466,83386,63664,190466,43416]]}}}