{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203249441","dati_atjaunoti":"2026-10-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203249441"},"registration_number":"40203249441","company_name":"SIA M&A Group","company_type":"SIA","registered_date":"2020-06-26","area_of_activity":{"nace_code":"8559","nace_description":"Citur neklasificēta izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,14224,-13781,17585,1,"EUR"],[2024,324500,23122,26642,1,"EUR"],[2023,64275,17503,12662,1,"EUR"],[2022,15681,-7633,5308,1,"EUR"],[2021,49003,3910,12103,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":14224,"cogs":10588,"gross_prof":3636,"sell_exp":15539,"admin_exp":2012,"other_interest_revenues":135,"interest_expenses":1,"income_before_income_taxes":-13781,"income_after_income_taxes":-13781,"net_income":-13781},"balance_data":{"cash":2557,"cur_assets":2557,"fixed_assets":15028,"non_cur_assets":15028,"assets":17585,"cur_liab":5444,"equity":12141,"equities":17585},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10588,10588,false],["net_turnover_source","gross_profit_calc",3636,3636,false],["gross_profit_calc","selling_exp",15539,15539,false],["gross_profit_calc","admin_exp",2012,2012,false],["gross_profit_calc","ebit_calc",13915,-13915,true]]}},"financial_ratios":{"current_ratio":{"value":0.46969140337986776},"quick_ratio":{"value":0.46969140337986776},"net_profit_margin":{"value":-0.968855455568054},"roa":{"value":-0.7836792721069094},"roe":{"value":-1.1350794827444197},"debt_to_equity":{"value":0.44839799028086647,"negative_equity":false},"interest_coverage":{"value":-13780},"asset_turnover":{"value":0.8088711970429343},"altman_z_score":{"value":-0.2237222139468692},"roce":{"value":-1.134997117206161}},"source_ids":{"financial_statement_id":"2115034","income_statement_id":"2115034","balance_sheet_id":"2115034"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":324500,"cogs":10961,"gross_prof":313539,"sell_exp":13317,"admin_exp":2446,"interest_expenses":3,"income_before_income_taxes":297773,"provision_for_income_taxes":56801,"income_after_income_taxes":240972,"extra_dividends":217850,"net_income":23122},"balance_data":{"cash":6434,"accounts_receivable":887,"cur_assets":7321,"fixed_assets":19321,"non_cur_assets":19321,"assets":26642,"cur_liab":720,"equity":25922,"equities":26642},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10961,10961,false],["net_turnover_source","gross_profit_calc",313539,313539,false],["gross_profit_calc","selling_exp",13317,13317,false],["gross_profit_calc","admin_exp",2446,2446,false],["gross_profit_calc","ebit_calc",297776,297776,false]]}},"financial_ratios":{"current_ratio":{"value":10.168055555555556},"quick_ratio":{"value":10.168055555555556},"net_profit_margin":{"value":0.0712542372881356},"roa":{"value":0.8678777869529315},"roe":{"value":0.8919836432374045},"debt_to_equity":{"value":0.02777563459609598,"negative_equity":false},"interest_coverage":{"value":99258.66666666667},"asset_turnover":{"value":12.18001651527663},"altman_z_score":{"value":63.005330130370595},"roce":{"value":11.48738523262094}},"source_ids":{"financial_statement_id":"1961626","income_statement_id":"1961626","balance_sheet_id":"1961626"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":64275,"cogs":21738,"gross_prof":42537,"sell_exp":10180,"admin_exp":14854,"income_before_income_taxes":17503,"income_after_income_taxes":17503,"net_income":17503},"balance_data":{"cash":8248,"accounts_receivable":4414,"cur_assets":12662,"assets":12662,"cur_liab":511,"equity":12151,"equities":12662},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21738,21738,false],["net_turnover_source","gross_profit_calc",42537,42537,false],["gross_profit_calc","selling_exp",10180,10180,false],["gross_profit_calc","admin_exp",14854,14854,false],["gross_profit_calc","ebit_calc",17503,17503,false]]}},"financial_ratios":{"current_ratio":{"value":24.77886497064579},"quick_ratio":{"value":24.77886497064579},"net_profit_margin":{"value":0.27231427460132246},"roa":{"value":1.3823250671299954},"roe":{"value":1.4404575755081885},"debt_to_equity":{"value":0.04205415192165254,"negative_equity":false},"asset_turnover":{"value":5.076212288737956},"altman_z_score":{"value":20.848948828660017},"roce":{"value":1.4404575755081885}},"source_ids":{"financial_statement_id":"1795331","income_statement_id":"1795331","balance_sheet_id":"1795331"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":15681,"cogs":10135,"gross_prof":5546,"sell_exp":10976,"admin_exp":2203,"income_before_income_taxes":-7633,"income_after_income_taxes":-7633,"net_income":-7633},"balance_data":{"cash":1225,"accounts_receivable":4083,"cur_assets":5308,"assets":5308,"cur_liab":746,"non_cur_liab":8945,"provisions":969,"equity":-5352,"equities":5308},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10135,10135,false],["net_turnover_source","gross_profit_calc",5546,5546,false],["gross_profit_calc","selling_exp",10976,10976,false],["gross_profit_calc","admin_exp",2203,2203,false],["gross_profit_calc","ebit_calc",7633,-7633,true]]}},"financial_ratios":{"current_ratio":{"value":7.115281501340482},"quick_ratio":{"value":7.115281501340482},"net_profit_margin":{"value":-0.4867674255468401},"roa":{"value":-1.4380180859080633},"roe":{"value":1.4261958146487295},"debt_to_equity":{"value":-1.8107249626307922,"negative_equity":true},"asset_turnover":{"value":2.95422004521477},"altman_z_score":{"value":-1.9893520109165221},"roce":{"value":-1.6731696624287593}},"source_ids":{"financial_statement_id":"1452893","income_statement_id":"1452893","balance_sheet_id":"1452893"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":49003,"cogs":27585,"gross_prof":21418,"sell_exp":15829,"admin_exp":1679,"income_before_income_taxes":3910,"income_after_income_taxes":3910,"net_income":3910},"balance_data":{"cash":3045,"accounts_receivable":9058,"cur_assets":12103,"assets":12103,"cur_liab":5541,"non_cur_liab":4261,"provisions":20,"equity":2281,"equities":12103},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27585,27585,false],["net_turnover_source","gross_profit_calc",21418,21418,false],["gross_profit_calc","selling_exp",15829,15829,false],["gross_profit_calc","admin_exp",1679,1679,false],["gross_profit_calc","ebit_calc",3910,3910,false]]}},"financial_ratios":{"current_ratio":{"value":2.184262768453348},"quick_ratio":{"value":2.184262768453348},"net_profit_margin":{"value":0.07979103320204886},"roa":{"value":0.3230603982483682},"roe":{"value":1.7141604559403771},"debt_to_equity":{"value":4.297238053485313,"negative_equity":false},"asset_turnover":{"value":4.04883086837974},"altman_z_score":{"value":5.690592273744085},"roce":{"value":0.5958549222797928}},"source_ids":{"financial_statement_id":"1309071","income_statement_id":"1309071","balance_sheet_id":"1309071"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.07.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"52.66","1.15","1.89",1,"***","***"],[2023," -1.11","0.55","0.89",1,"***","***"],[2022," -2.59","0.30","0.45",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.14","0.24","0.36",1,"***","***"],["2026. gada 2. ceturksnis","-0.05","0.06","0.09",1,"***","***"],["2026. gada 1. ceturksnis","1.00","0.11","0.16",1,"***","***"],["2025. gada 4. ceturksnis","0.26","0.25","0.37",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2024-05-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,1,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"],[2024,1,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-06-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV85ZZZ40203249441","K","SIA","2020-06-26","Rīga, Apuzes iela 28 - 5",1046,118226854,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8559  ","010095","Zemgales priekšpilsēta","52.66","1.15","1.89",1],[2023,"sabiedrība ar ierobežotu atbildību","8559  ","010095","Zemgales priekšpilsēta"," -1.11","0.55","0.89",1],[2022,"sabiedrība ar ierobežotu atbildību","8559  ","010095","Zemgales priekšpilsēta"," -2.59","0.30","0.45",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.07.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["M&A GROUP SIA","2026. gada 3. ceturksnis","0.14","0.0","0.46","0.24","0.36","1"],["M&A GROUP SIA","2026. gada 2. ceturksnis","-0.05","0.0","0.19","0.06","0.09","1"],["M&A GROUP SIA","2026. gada 1. ceturksnis","1.00","0.73","0.00","0.11","0.16","1"],["M&A GROUP SIA","2025. gada 4. ceturksnis","0.26","0.00","0.36","0.25","0.37","1"]]}}}