{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203250243","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203250243","company_name":"SIA \"Carnikavas kuģītis\"","company_type":"SIA","registered_date":"2020-07-09","area_of_activity":{"nace_code":"9329","nace_description":"Citur neklasificēta izklaides un atpūtas darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,24357,5720,87425,2,"EUR"],[2024,28686,8824,94044,3,"EUR"],[2023,25818,1770,94306,3,"EUR"],[2022,40802,71362,101879,3,"EUR"],[2021,400,74,26969,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":24357,"cogs":29252,"gross_prof":-4895,"sell_exp":827,"admin_exp":2017,"oth_op_rev":13829,"oth_op_exp":370,"income_before_income_taxes":5720,"income_after_income_taxes":5720,"net_income":5720},"balance_data":{"cash":308,"accounts_receivable":2380,"cur_assets":2688,"investments":15345,"fixed_assets":69392,"non_cur_assets":84737,"assets":87425,"cur_liab":18948,"non_cur_liab":30310,"equity":38167,"equities":87425},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29252,29252,false],["net_turnover_source","gross_profit_calc",4895,-4895,true],["gross_profit_calc","selling_exp",827,827,false],["gross_profit_calc","admin_exp",2017,2017,false],["gross_profit_calc","other_op_exp_exp",370,370,false]]}},"financial_ratios":{"current_ratio":{"value":0.14186193793540217},"quick_ratio":{"value":0.14186193793540217},"net_profit_margin":{"value":0.23484008703863365},"roa":{"value":0.0654275092936803},"roe":{"value":0.14986768674509393},"debt_to_equity":{"value":1.2905913485471743,"negative_equity":false},"asset_turnover":{"value":0.2786045181584215},"altman_z_score":{"value":1.0431829146571148},"roce":{"value":0.08353169677409933}},"source_ids":{"financial_statement_id":"2108585","income_statement_id":"2108585","balance_sheet_id":"2108585"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":28686,"cogs":31503,"gross_prof":-2817,"sell_exp":312,"admin_exp":2045,"oth_op_rev":14364,"oth_op_exp":366,"income_before_income_taxes":8824,"income_after_income_taxes":8824,"net_income":8824},"balance_data":{"cash":1995,"accounts_receivable":813,"cur_assets":2808,"investments":19350,"fixed_assets":71886,"non_cur_assets":91236,"assets":94044,"cur_liab":17874,"non_cur_liab":43723,"equity":32447,"equities":94044},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31503,31503,false],["net_turnover_source","gross_profit_calc",2817,-2817,true],["gross_profit_calc","selling_exp",312,312,false],["gross_profit_calc","admin_exp",2045,2045,false],["gross_profit_calc","other_op_exp_exp",366,366,false]]}},"financial_ratios":{"current_ratio":{"value":0.15709969788519637},"quick_ratio":{"value":0.15709969788519637},"net_profit_margin":{"value":0.30760649794324757},"roa":{"value":0.09382842073922845},"roe":{"value":0.27195118192745094},"debt_to_equity":{"value":1.8983881406601535,"negative_equity":false},"asset_turnover":{"value":0.30502743396707926},"altman_z_score":{"value":0.9945494414078495},"roce":{"value":0.11584613364841802}},"source_ids":{"financial_statement_id":"2069972","income_statement_id":"2069972","balance_sheet_id":"2069972"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":25818,"cogs":34164,"gross_prof":-8346,"sell_exp":428,"admin_exp":1702,"oth_op_rev":12396,"oth_op_exp":150,"income_before_income_taxes":1770,"income_after_income_taxes":1770,"net_income":1770},"balance_data":{"cash":1824,"accounts_receivable":1320,"cur_assets":3144,"investments":14200,"fixed_assets":76962,"non_cur_assets":91162,"assets":94306,"cur_liab":15200,"non_cur_liab":55483,"equity":23623,"equities":94306},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34164,34164,false],["net_turnover_source","gross_profit_calc",8346,-8346,true],["gross_profit_calc","selling_exp",428,428,false],["gross_profit_calc","admin_exp",1702,1702,false],["gross_profit_calc","other_op_exp_exp",150,150,false]]}},"financial_ratios":{"current_ratio":{"value":0.20684210526315788},"quick_ratio":{"value":0.20684210526315788},"net_profit_margin":{"value":0.06855682082268184},"roa":{"value":0.018768689160816913},"roe":{"value":0.07492697794522288},"debt_to_equity":{"value":2.992126317571858,"negative_equity":false},"asset_turnover":{"value":0.2737683710474413},"altman_z_score":{"value":0.5924105130228805},"roce":{"value":0.022375041084114984}},"source_ids":{"financial_statement_id":"1881276","income_statement_id":"1881276","balance_sheet_id":"1881276"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":40802,"cogs":15394,"gross_prof":25408,"sell_exp":14584,"admin_exp":1451,"oth_op_rev":62141,"oth_op_exp":152,"income_before_income_taxes":71362,"income_after_income_taxes":71362,"net_income":71362},"balance_data":{"cash":2835,"accounts_receivable":1516,"cur_assets":4351,"investments":11000,"fixed_assets":86528,"non_cur_assets":97528,"assets":101879,"cur_liab":1941,"non_cur_liab":28501,"equity":71437,"equities":101879},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15394,15394,false],["net_turnover_source","gross_profit_calc",25408,25408,false],["gross_profit_calc","selling_exp",14584,14584,false],["gross_profit_calc","admin_exp",1451,1451,false],["gross_profit_calc","other_op_exp_exp",152,152,false]]}},"financial_ratios":{"current_ratio":{"value":2.2416280267903144},"quick_ratio":{"value":2.2416280267903144},"net_profit_margin":{"value":1.7489828929954414},"roa":{"value":0.7004583869099619},"roe":{"value":0.9989501238853815},"debt_to_equity":{"value":0.42613771574954157,"negative_equity":false},"asset_turnover":{"value":0.4004947045023999},"altman_z_score":{"value":4.172487586235065},"roce":{"value":0.7140627188857092}},"source_ids":{"financial_statement_id":"1444826","income_statement_id":"1444826","balance_sheet_id":"1444826"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":400,"gross_prof":400,"sell_exp":233,"admin_exp":40,"oth_op_exp":3,"income_before_income_taxes":124,"provision_for_income_taxes":50,"income_after_income_taxes":74,"net_income":74},"balance_data":{"cash":9,"accounts_receivable":4328,"inventories":22632,"cur_assets":26969,"assets":26969,"cur_liab":4193,"non_cur_liab":22701,"equity":75,"equities":26969},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",400,400,false],["gross_profit_calc","selling_exp",233,233,false],["gross_profit_calc","admin_exp",40,40,false],["gross_profit_calc","other_op_exp_exp",3,3,false],["gross_profit_calc","ebit_calc",124,124,false]]}},"financial_ratios":{"current_ratio":{"value":6.431910326735035},"quick_ratio":{"value":1.0343429525399475},"net_profit_margin":{"value":0.185},"roa":{"value":0.0027438911342652673},"roe":{"value":0.9866666666666667},"debt_to_equity":{"value":358.58666666666664,"negative_equity":false},"asset_turnover":{"value":0.014831843969001446},"altman_z_score":{"value":0.6381390798647506},"roce":{"value":0.005444327362135582}},"source_ids":{"financial_statement_id":"1363679","income_statement_id":"1363679","balance_sheet_id":"1363679"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.06.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"6.60","1.61","2.49",3,"202.89","~ 181.59"],[2023,"7.30","1.88","2.96",3,"241.19","~ 215.87"],[2022," -7.23","2.02","3.37",3,"274.60","~ 245.77"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.57","0.8","0.8",4,"195.56","~ 175.03"],["2026. gada 1. ceturksnis","0.00","0.00","0.09",1,"***","***"],["2025. gada 4. ceturksnis","0.00","0.01"," -0.09",1,"—","—"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.49,"employees":3,"gross_salary_raw":202.89429940353966,"gross_salary_formatted":"202.89","net_salary_formatted":"~ 181.59","vsaoi_employee_part":"21.30","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.49,"employees":3,"gross_salary_raw":202.89429940353966,"gross_salary_formatted":"202.89","net_salary_formatted":"~ 181.59","vsaoi_employee_part":"21.30","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3001,"EUR","2023-02-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,1,"EUR"],[2022,3,"EUR"],[2023,3,"EUR"],[2024,3,"EUR"],[2025,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-07-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV62ZZZ40203250243","K","SIA","2020-07-09","Ādažu nov., Carnikava, Vēju iela 7",2163,101302984,100016501,100003848,"0805200"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9329  ","023410","Carnikavas pag.","6.60","1.61","2.49",3],[2023,"sabiedrība ar ierobežotu atbildību","9329  ","023410","Carnikavas pag.","7.30","1.88","2.96",3],[2022,"sabiedrība ar ierobežotu atbildību","9329  ","023410","Carnikavas pag."," -7.23","2.02","3.37",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.06.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CARNIKAVAS KUĢĪTIS SIA","2025. gada 4. ceturksnis","0.00","0.08","0.00","0.01"," -0.09","1"],["CARNIKAVAS KUĢĪTIS SIA","2026. gada 1. ceturksnis","0.00","0.00","0.09","0.00","0.09","1"],["CARNIKAVAS KUĢĪTIS SIA","2026. gada 2. ceturksnis","2.57","1.03","0.06","0.8","0.8","4"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","cogs","oth_op_rev"],"data":[[400,400,233,40,3,124,50,74,74,null,null],[40802,25408,14584,1451,152,71362,null,71362,71362,15394,62141],[25818,-8346,428,1702,150,1770,null,1770,1770,34164,12396],[28686,-2817,312,2045,366,8824,null,8824,8824,31503,14364],[24357,-4895,827,2017,370,5720,null,5720,5720,29252,13829]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments","fixed_assets","non_cur_assets"],"data":[[9,4328,22632,26969,26969,4193,22701,75,26969,null,null,null],[2835,1516,null,4351,101879,1941,28501,71437,101879,11000,86528,97528],[1824,1320,null,3144,94306,15200,55483,23623,94306,14200,76962,91162],[1995,813,null,2808,94044,17874,43723,32447,94044,19350,71886,91236],[308,2380,null,2688,87425,18948,30310,38167,87425,15345,69392,84737]]}}}