{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203251291","dati_atjaunoti":"2026-10-29","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203251291"},"registration_number":"40203251291","company_name":"Sabiedrība ar ierobežotu atbildību \"Jolly Cafe\"","company_type":"SIA","registered_date":"2020-07-23","area_of_activity":{"nace_code":"5622","nace_description":"Ēdināšanas pakalpojumi uz līguma pamata un citi ēdināšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,203682,14995,69778,6,"EUR"],[2024,146164,-7641,6670,6,"EUR"],[2023,140635,11015,3852,4,"EUR"],[2022,28316,-6524,4582,2,"EUR"],[2021,17863,-3601,4731,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":203682,"cogs":146300,"gross_prof":57382,"admin_exp":4315,"oth_op_exp":37690,"interest_expenses":382,"income_before_income_taxes":14995,"income_after_income_taxes":14995,"net_income":14995},"balance_data":{"cash":3127,"accounts_receivable":3901,"inventories":59597,"cur_assets":66625,"fixed_assets":3153,"non_cur_assets":3153,"assets":69778,"cur_liab":58465,"non_cur_liab":9000,"equity":2313,"equities":69778},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",146300,146300,false],["net_turnover_source","gross_profit_calc",57382,57382,false],["gross_profit_calc","admin_exp",4315,4315,false],["gross_profit_calc","other_op_exp_exp",37690,37690,false],["gross_profit_calc","ebit_calc",15377,15377,false]]}},"financial_ratios":{"current_ratio":{"value":1.1395706833148038},"quick_ratio":{"value":0.12020867185495596},"net_profit_margin":{"value":0.07361966202217182},"roa":{"value":0.21489581243371836},"roe":{"value":6.482922611327281},"debt_to_equity":{"value":29.167747514051015,"negative_equity":false},"interest_coverage":{"value":40.253926701570684},"asset_turnover":{"value":2.919000257960962},"altman_z_score":{"value":3.724176272833272},"roce":{"value":1.3592327410943164}},"source_ids":{"financial_statement_id":"2120217","income_statement_id":"2120217","balance_sheet_id":"2120217"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":146164,"cogs":153307,"gross_prof":-7143,"interest_expenses":498,"income_before_income_taxes":-7641,"income_after_income_taxes":-7641,"net_income":-7641},"balance_data":{"cash":691,"accounts_receivable":3918,"inventories":1186,"cur_assets":5795,"fixed_assets":875,"non_cur_assets":875,"assets":6670,"cur_liab":19352,"equity":-12682,"equities":6670},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",153307,153307,false],["net_turnover_source","gross_profit_calc",7143,-7143,true],["gross_profit_calc","ebit_calc",7143,-7143,true],["ebit_calc","ebt_calc",7143,-7143,true],["ebt_calc","interest_exp",498,498,false]]}},"financial_ratios":{"current_ratio":{"value":0.29945225299710626},"quick_ratio":{"value":0.2381665977676726},"net_profit_margin":{"value":-0.05227689444733313},"roa":{"value":-1.1455772113943028},"roe":{"value":0.6025074909320296},"debt_to_equity":{"value":-1.5259422803974136,"negative_equity":true},"interest_coverage":{"value":-14.343373493975903},"asset_turnover":{"value":21.913643178410794},"altman_z_score":{"value":15.199475074079327},"roce":{"value":0.5632392367134521}},"source_ids":{"financial_statement_id":"1978017","income_statement_id":"1978017","balance_sheet_id":"1978017"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":140635,"cogs":129295,"gross_prof":11340,"interest_expenses":325,"income_before_income_taxes":11015,"income_after_income_taxes":11015,"net_income":11015},"balance_data":{"cash":1815,"inventories":1162,"cur_assets":2977,"fixed_assets":875,"non_cur_assets":875,"assets":3852,"cur_liab":8893,"equity":-5041,"equities":3852},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",129295,129295,false],["net_turnover_source","gross_profit_calc",11340,11340,false],["gross_profit_calc","ebit_calc",11340,11340,false],["ebit_calc","ebt_calc",11340,11340,false],["ebt_calc","interest_exp",325,325,false]]}},"financial_ratios":{"current_ratio":{"value":0.3347576745755088},"quick_ratio":{"value":0.20409310693804117},"net_profit_margin":{"value":0.07832331923063249},"roa":{"value":2.8595534787123573},"roe":{"value":-2.1850823249355287},"debt_to_equity":{"value":-1.7641341003769093,"negative_equity":true},"interest_coverage":{"value":34.89230769230769},"asset_turnover":{"value":36.509605399792314},"altman_z_score":{"value":43.13565364987735},"roce":{"value":-2.2495536599880976}},"source_ids":{"financial_statement_id":"1942595","income_statement_id":"1942595","balance_sheet_id":"1942595"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":28316,"cogs":34200,"gross_prof":-5884,"admin_exp":562,"interest_expenses":78,"income_before_income_taxes":-6524,"income_after_income_taxes":-6524,"net_income":-6524},"balance_data":{"cash":371,"inventories":1949,"cur_assets":2320,"fixed_assets":2262,"non_cur_assets":2262,"assets":4582,"cur_liab":7305,"non_cur_liab":13332,"equity":-16055,"equities":4582},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34200,34200,false],["net_turnover_source","gross_profit_calc",5884,-5884,true],["gross_profit_calc","admin_exp",562,562,false],["gross_profit_calc","ebit_calc",6446,-6446,true],["ebit_calc","ebt_calc",6446,-6446,true]]}},"financial_ratios":{"current_ratio":{"value":0.31759069130732376},"quick_ratio":{"value":0.05078713210130048},"net_profit_margin":{"value":-0.2303997739793756},"roa":{"value":-1.4238323876036665},"roe":{"value":0.40635316100903146},"debt_to_equity":{"value":-1.2853939582684522,"negative_equity":true},"interest_coverage":{"value":-82.64102564102564},"asset_turnover":{"value":6.179834133566128},"altman_z_score":{"value":-2.2781195273616923},"roce":{"value":2.3672420124862286}},"source_ids":{"financial_statement_id":"1762072","income_statement_id":"1762072","balance_sheet_id":"1762072"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":17863,"cogs":20517,"gross_prof":-2654,"admin_exp":125,"interest_expenses":2,"income_before_income_taxes":-2781,"provision_for_income_taxes":820,"income_after_income_taxes":-3601,"net_income":-3601},"balance_data":{"cash":470,"inventories":611,"cur_assets":1081,"fixed_assets":3650,"non_cur_assets":3650,"assets":4731,"cur_liab":4663,"non_cur_liab":9599,"equity":-9531,"equities":4731},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20517,20517,false],["net_turnover_source","gross_profit_calc",2654,-2654,true],["gross_profit_calc","admin_exp",125,125,false],["gross_profit_calc","ebit_calc",2779,-2779,true],["ebit_calc","ebt_calc",2779,-2779,true]]}},"financial_ratios":{"current_ratio":{"value":0.23182500536135536},"quick_ratio":{"value":0.10079348059189364},"net_profit_margin":{"value":-0.2015898785198455},"roa":{"value":-0.7611498626083281},"roe":{"value":0.37781974609170077},"debt_to_equity":{"value":-1.4963802329241422,"negative_equity":true},"interest_coverage":{"value":-1389.5},"asset_turnover":{"value":3.77573451701543},"altman_z_score":{"value":-0.5867711734389678},"roce":{"value":-40.86764705882353}},"source_ids":{"financial_statement_id":"1387880","income_statement_id":"1387880","balance_sheet_id":"1387880"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.01.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"38.97","6.74","17.08",6,"695.87","~ 583.18"],[2023,"20.97","2.81","7.69",3,"626.61","~ 538.91"],[2022,"1.39","0.07","1.02",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","18.98","2.81","10.27",8,"1 255.26","~ 977.22"],["2026. gada 2. ceturksnis","14.0","4.5","8.69",8,"1 062.14","~ 848.46"],["2026. gada 1. ceturksnis","19.36","4.31","13.25",10,"1 295.59","~ 1 004.12"],["2025. gada 4. ceturksnis","23.30","4.99","12.39",9,"1 346.11","~ 1 027.60"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.08,"employees":6,"gross_salary_raw":695.8704083960757,"gross_salary_formatted":"695.87","net_salary_formatted":"~ 583.18","vsaoi_employee_part":"73.07","non_taxable_minimum":"424.66","iin_part":"39.63","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.08,"employees":6,"gross_salary_raw":695.8704083960757,"gross_salary_formatted":"695.87","net_salary_formatted":"~ 583.18","vsaoi_employee_part":"73.07","non_taxable_minimum":"424.66","iin_part":"39.63","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2020-07-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,2,"EUR"],[2020,2,"EUR"],[2021,2,"EUR"],[2023,4,"EUR"],[2024,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-07-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV90ZZZ40203251291","K","SIA","2020-07-23","Rīga, Brīvības gatve 298 - 1",1006,111813688,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5622  ","010094","Vidzemes priekšpilsēta","38.97","6.74","17.08",6],[2023,"sabiedrība ar ierobežotu atbildību","5629  ","010094","Vidzemes priekšpilsēta","20.97","2.81","7.69",3],[2022,"sabiedrība ar ierobežotu atbildību","5629  ","010094","Vidzemes priekšpilsēta","1.39","0.07","1.02",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.01.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["JOLLY CAFE SIA","2026. gada 3. ceturksnis","18.98","5.89","0.0","2.81","10.27","8"],["JOLLY CAFE SIA","2026. gada 2. ceturksnis","14.0","0.79","0.0","4.5","8.69","8"],["JOLLY CAFE SIA","2026. gada 1. ceturksnis","19.36","1.73","0.06","4.31","13.25","10"],["JOLLY CAFE SIA","2025. gada 4. ceturksnis","23.30","5.91","0.00","4.99","12.39","9"]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}