{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203251520","dati_atjaunoti":"2026-10-25","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203251520"},"registration_number":"40203251520","company_name":"Sabiedrība ar ierobežotu atbildību \"Oratorio\"","company_type":"SIA","registered_date":"2020-07-24","area_of_activity":{"nace_code":"9031","nace_description":"Mākslas iestāžu un objektu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,84763,-27517,11100,3,"EUR"],[2024,115620,-15087,27248,2,"EUR"],[2023,118895,-48595,29819,2,"EUR"],[2022,82960,4623,73729,2,"EUR"],[2021,59129,926,51869,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":84763,"cogs":72238,"gross_prof":12525,"sell_exp":8717,"admin_exp":30896,"oth_op_exp":429,"income_before_income_taxes":-27517,"income_after_income_taxes":-27517,"net_income":-27517},"balance_data":{"cash":452,"accounts_receivable":2723,"cur_assets":3175,"fixed_assets":7536,"intangible_assets":389,"non_cur_assets":7925,"assets":11100,"cur_liab":73107,"non_cur_liab":24988,"equity":-86995,"equities":11100},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",72238,72238,false],["net_turnover_source","gross_profit_calc",12525,12525,false],["gross_profit_calc","selling_exp",8717,8717,false],["gross_profit_calc","admin_exp",30896,30896,false],["gross_profit_calc","other_op_exp_exp",429,429,false]]}},"financial_ratios":{"current_ratio":{"value":0.0434294937557279},"quick_ratio":{"value":0.0434294937557279},"net_profit_margin":{"value":-0.3246345693285986},"roa":{"value":-2.479009009009009},"roe":{"value":0.3163055348008506},"debt_to_equity":{"value":-1.1275935398586125,"negative_equity":true},"asset_turnover":{"value":7.636306306306306},"altman_z_score":{"value":-11.609218245532347},"roce":{"value":0.4437724773009499}},"source_ids":{"financial_statement_id":"2346887","income_statement_id":"2346887","balance_sheet_id":"2346887"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":115620,"cogs":94964,"gross_prof":20656,"sell_exp":8829,"admin_exp":25922,"oth_op_exp":992,"income_before_income_taxes":-15087,"income_after_income_taxes":-15087,"net_income":-15087},"balance_data":{"cash":979,"accounts_receivable":13021,"cur_assets":14000,"fixed_assets":12686,"intangible_assets":562,"non_cur_assets":13248,"assets":27248,"cur_liab":55626,"non_cur_liab":31100,"equity":-59478,"equities":27248},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",94964,94964,false],["net_turnover_source","gross_profit_calc",20656,20656,false],["gross_profit_calc","selling_exp",8829,8829,false],["gross_profit_calc","admin_exp",25922,25922,false],["gross_profit_calc","other_op_exp_exp",992,992,false]]}},"financial_ratios":{"current_ratio":{"value":0.25168086865854095},"quick_ratio":{"value":0.25168086865854095},"net_profit_margin":{"value":-0.13048780487804879},"roa":{"value":-0.5536920140927775},"roe":{"value":0.25365681428427317},"debt_to_equity":{"value":-1.4581189683580484,"negative_equity":true},"asset_turnover":{"value":4.243247210804463},"altman_z_score":{"value":-0.7178080845187953},"roce":{"value":0.5316442314468954}},"source_ids":{"financial_statement_id":"2045363","income_statement_id":"2045363","balance_sheet_id":"2045363"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":118895,"cogs":108309,"gross_prof":10586,"sell_exp":40773,"admin_exp":20546,"oth_op_rev":2531,"oth_op_exp":393,"income_before_income_taxes":-48595,"income_after_income_taxes":-48595,"net_income":-48595},"balance_data":{"cash":2376,"accounts_receivable":8798,"cur_assets":11174,"fixed_assets":17910,"intangible_assets":735,"non_cur_assets":18645,"assets":29819,"cur_liab":43109,"non_cur_liab":31100,"equity":-44390,"equities":29819},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",108309,108309,false],["net_turnover_source","gross_profit_calc",10586,10586,false],["gross_profit_calc","selling_exp",40773,40773,false],["gross_profit_calc","admin_exp",20546,20546,false],["gross_profit_calc","other_op_exp_exp",393,393,false]]}},"financial_ratios":{"current_ratio":{"value":0.25920341460019947},"quick_ratio":{"value":0.25920341460019947},"net_profit_margin":{"value":-0.40872198158038603},"roa":{"value":-1.6296656494181563},"roe":{"value":1.094728542464519},"debt_to_equity":{"value":-1.6717503942329353,"negative_equity":true},"asset_turnover":{"value":3.987222911566451},"altman_z_score":{"value":-3.364120763271125},"roce":{"value":3.6565086531226485}},"source_ids":{"financial_statement_id":"1911964","income_statement_id":"1911964","balance_sheet_id":"1911964"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":82960,"cogs":73190,"gross_prof":9770,"admin_exp":8515,"oth_op_rev":3504,"oth_op_exp":111,"income_before_income_taxes":4648,"provision_for_income_taxes":25,"income_after_income_taxes":4623,"net_income":4623},"balance_data":{"cash":13836,"accounts_receivable":5313,"cur_assets":19149,"fixed_assets":54580,"non_cur_assets":54580,"assets":73729,"cur_liab":33644,"non_cur_liab":35880,"equity":4205,"equities":73729},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",73190,73190,false],["net_turnover_source","gross_profit_calc",9770,9770,false],["gross_profit_calc","admin_exp",8515,8515,false],["gross_profit_calc","other_op_exp_exp",111,111,false],["gross_profit_calc","ebit_calc",1144,1144,false]]}},"financial_ratios":{"current_ratio":{"value":0.5691653786707882},"quick_ratio":{"value":0.5691653786707882},"net_profit_margin":{"value":0.055725650916104146},"roa":{"value":0.06270260006239065},"roe":{"value":1.0994054696789537},"debt_to_equity":{"value":16.533650416171223,"negative_equity":false},"asset_turnover":{"value":1.1252017523633848},"altman_z_score":{"value":1.2515706779680746},"roce":{"value":0.1159535986029687}},"source_ids":{"financial_statement_id":"1719613","income_statement_id":"1719613","balance_sheet_id":"1719613"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":59129,"cogs":44149,"gross_prof":14980,"admin_exp":3281,"oth_op_rev":72125,"oth_op_exp":82898,"income_before_income_taxes":926,"income_after_income_taxes":926,"net_income":926},"balance_data":{"cash":122,"accounts_receivable":5002,"cur_assets":5124,"fixed_assets":46745,"non_cur_assets":46745,"assets":51869,"cur_liab":2587,"non_cur_liab":49700,"equity":-418,"equities":51869},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",44149,44149,false],["net_turnover_source","gross_profit_calc",14980,14980,false],["gross_profit_calc","admin_exp",3281,3281,false],["gross_profit_calc","other_op_exp_exp",82898,82898,false],["gross_profit_calc","ebit_calc",71199,-71199,true]]}},"financial_ratios":{"current_ratio":{"value":1.9806725937379204},"quick_ratio":{"value":1.9806725937379204},"net_profit_margin":{"value":0.015660674119298484},"roa":{"value":0.017852667296458385},"roe":{"value":-2.215311004784689},"debt_to_equity":{"value":-125.08851674641149,"negative_equity":true},"asset_turnover":{"value":1.139967996298367},"altman_z_score":{"value":1.21804257815157},"roce":{"value":0.018789821841646036}},"source_ids":{"financial_statement_id":"1355017","income_statement_id":"1355017","balance_sheet_id":"1355017"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.09.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"30.12","8.53","5.97",3,"486.46","~ 435.38"],[2023,"29.19","10.23","5.13",3,"418.01","~ 374.12"],[2022,"9.94","9.40","1.55",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","6.57","2.25","0.8",2,"***","***"],["2026. gada 2. ceturksnis","2.04","0.43","0.64",3,"208.60","~ 186.70"],["2026. gada 1. ceturksnis","5.85","2.00","2.38",3,"775.72","~ 657.48"],["2025. gada 4. ceturksnis","3.71","0.51","2.98",3,"971.29","~ 777.68"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.97,"employees":3,"gross_salary_raw":486.45741664222163,"gross_salary_formatted":"486.46","net_salary_formatted":"~ 435.38","vsaoi_employee_part":"51.08","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.97,"employees":3,"gross_salary_raw":486.45741664222163,"gross_salary_formatted":"486.46","net_salary_formatted":"~ 435.38","vsaoi_employee_part":"51.08","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10,"EUR","2020-07-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,2,"EUR"],[2023,2,"EUR"],[2024,2,"EUR"],[2025,3,"EUR"],[2020,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-07-24"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV18ZZZ40203251520","K","SIA","2020-07-24","Cēsu nov., Amatas pag., \"Reinas\"",4141,106547215,100016487,"0026400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9031  ","010094","Vidzemes priekšpilsēta","30.12","8.53","5.97",3],[2023,"sabiedrība ar ierobežotu atbildību","9004  ","010094","Vidzemes priekšpilsēta","29.19","10.23","5.13",3],[2022,"sabiedrība ar ierobežotu atbildību","9004  ","010094","Vidzemes priekšpilsēta","9.94","9.40","1.55",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.09.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ORATORIO SIA","2026. gada 3. ceturksnis","6.57","4.41","0.9","2.25","0.8","2"],["ORATORIO SIA","2026. gada 2. ceturksnis","2.04","0.96","0.0","0.43","0.64","3"],["ORATORIO SIA","2026. gada 1. ceturksnis","5.85","1.46","0.00","2.00","2.38","3"],["ORATORIO SIA","2025. gada 4. ceturksnis","3.71","0.21","0.00","0.51","2.98","3"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-04-17",5182.8,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","c6359efe"],["2024-10-30",5000,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","8643f387"]]}}}