{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203251588","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203251588","company_name":"WSoft SIA","company_type":"SIA","registered_date":"2020-07-24","area_of_activity":{"nace_code":"6311","nace_description":"Datošanas infrastruktūra, datu apstrāde, mitināšana un ar to saistītas darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,22734816,343076,16611362,496,"EUR"],[2024,19197610,154135,16460709,354,"EUR"],[2023,5088462,-191188,21404969,260,"EUR"],[2022,0,-1413656,10182583,24,"EUR"],[2021,11252,-873697,2868325,41,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":496,"type_from_db":"UGP"},"income_data":{"net_turnover":22734816,"cogs":14844764,"gross_prof":7890052,"sell_exp":35019,"admin_exp":6973951,"oth_op_rev":127917,"oth_op_exp":73677,"other_interest_revenues":11976,"interest_expenses":463275,"income_before_income_taxes":484023,"provision_for_income_taxes":140947,"income_after_income_taxes":343076,"net_income":343076},"balance_data":{"cash":4131791,"accounts_receivable":3870115,"inventories":386445,"cur_assets":8388351,"fixed_assets":7789678,"intangible_assets":433333,"non_cur_assets":8223011,"assets":16611362,"cur_liab":2811155,"non_cur_liab":15778737,"equity":-1978530,"equities":16611362},"cash_flow_data":{"cfo_dm_cust":21675116,"cfo_dm_supp":-15775548,"cfo_dm_oth":177444,"cfo_dm_op":6077011,"cfo_dm_tax":-11645,"cfo_dm_net":6065366,"cfi_acq_fa":-1759514,"cfi_int_rcv":11976,"cfi_net":-1747538,"cff_ln_repay":-1648084,"cff_net":-1648084,"effect_of_exchange_rate_change":985,"net_increase":2668759,"at_beginning_of_year":1463032,"at_end_of_year":4131791},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14844764,14844764,false],["net_turnover_source","gross_profit_calc",7890052,7890052,false],["gross_profit_calc","selling_exp",35019,35019,false],["gross_profit_calc","admin_exp",6973951,6973951,false],["gross_profit_calc","other_op_exp_exp",73677,73677,false]]}},"financial_ratios":{"current_ratio":{"value":2.9839517920570016},"quick_ratio":{"value":2.8464833849431996},"net_profit_margin":{"value":0.01509033545730038},"roa":{"value":0.020653092744592528},"roe":{"value":-0.1733994430208286},"debt_to_equity":{"value":-9.395810020570828,"negative_equity":true},"interest_coverage":{"value":2.0447854945766553},"asset_turnover":{"value":1.3686304590797551},"altman_z_score":{"value":1.6382217847359846},"roce":{"value":0.06864375295240137}},"source_ids":{"financial_statement_id":"2354242","income_statement_id":"2354242","balance_sheet_id":"2354242","cash_flow_statement_id":"2354242"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":354,"type_from_db":"UGP"},"income_data":{"net_turnover":19197610,"cogs":13537840,"gross_prof":5659770,"sell_exp":112273,"admin_exp":4563782,"oth_op_rev":16752,"oth_op_exp":57822,"other_interest_revenues":7670,"interest_expenses":636944,"income_before_income_taxes":313371,"provision_for_income_taxes":159236,"income_after_income_taxes":154135,"net_income":154135},"balance_data":{"cash":1463032,"accounts_receivable":2236092,"inventories":214245,"cur_assets":3913369,"fixed_assets":11641839,"intangible_assets":905501,"non_cur_assets":12547340,"assets":16460709,"cur_liab":1818769,"non_cur_liab":16963545,"equity":-2321605,"equities":16460709},"cash_flow_data":{"cfo_dm_cust":18558439,"cfo_dm_supp":-13334987,"cfo_dm_oth":314659,"cfo_dm_op":5538112,"cfo_dm_net":5538112,"cfi_acq_fa":-400000,"cfi_sal_fa":55000,"cfi_int_rcv":4670,"cfi_net":-337330,"cff_ln_repay":5901748,"cff_net":-5901748,"effect_of_exchange_rate_change":-2622,"net_increase":-703589,"at_beginning_of_year":2166621,"at_end_of_year":1463032},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13537840,13537840,false],["net_turnover_source","gross_profit_calc",5659770,5659770,false],["gross_profit_calc","selling_exp",112273,112273,false],["gross_profit_calc","admin_exp",4563782,4563782,false],["gross_profit_calc","other_op_exp_exp",57822,57822,false]]}},"financial_ratios":{"current_ratio":{"value":2.1516580720256395},"quick_ratio":{"value":2.033861364472344},"net_profit_margin":{"value":0.008028864009634533},"roa":{"value":0.009363812943901748},"roe":{"value":-0.06639156962532386},"debt_to_equity":{"value":-8.090228096510819,"negative_equity":true},"interest_coverage":{"value":1.491991446657791},"asset_turnover":{"value":1.166268719044848},"altman_z_score":{"value":1.263172993989966},"roce":{"value":0.06490362615882868}},"source_ids":{"financial_statement_id":"2353877","income_statement_id":"2353877","balance_sheet_id":"2353877","cash_flow_statement_id":"2353877"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":260,"type_from_db":"UGP"},"income_data":{"net_turnover":5088462,"cogs":1921043,"gross_prof":3167419,"sell_exp":598071,"admin_exp":2070459,"oth_op_rev":33989,"oth_op_exp":40783,"other_interest_revenues":1843,"interest_expenses":548101,"income_before_income_taxes":-54163,"provision_for_income_taxes":137025,"income_after_income_taxes":-191188,"net_income":-191188},"balance_data":{"cash":2166621,"accounts_receivable":1533041,"inventories":171460,"cur_assets":3871122,"fixed_assets":16682295,"intangible_assets":851552,"non_cur_assets":17533847,"assets":21404969,"cur_liab":1652360,"non_cur_liab":22228349,"equity":-2475740,"equities":21404969},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1921043,1921043,false],["net_turnover_source","gross_profit_calc",3167419,3167419,false],["gross_profit_calc","selling_exp",598071,598071,false],["gross_profit_calc","admin_exp",2070459,2070459,false],["gross_profit_calc","other_op_exp_exp",40783,40783,false]]}},"financial_ratios":{"current_ratio":{"value":2.3427836548936067},"quick_ratio":{"value":2.2390169212520274},"net_profit_margin":{"value":-0.03757284617631025},"roa":{"value":-0.008931944727413528},"roe":{"value":0.07722458739609167},"debt_to_equity":{"value":-9.64588729026473,"negative_equity":true},"interest_coverage":{"value":0.9011806218197012},"asset_turnover":{"value":0.2377233996461289},"altman_z_score":{"value":0.24175875110232561},"roce":{"value":0.025006215634603004}},"source_ids":{"financial_statement_id":"2353589","income_statement_id":"2353589","balance_sheet_id":"2353589"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":1197197,"gross_prof":-1197197,"sell_exp":13752,"admin_exp":85382,"oth_op_rev":256385,"oth_op_exp":366444,"income_before_income_taxes":-1406390,"provision_for_income_taxes":7266,"income_after_income_taxes":-1413656,"net_income":-1413656},"balance_data":{"cash":407904,"accounts_receivable":8283644,"inventories":303974,"cur_assets":8995522,"fixed_assets":1186211,"intangible_assets":850,"non_cur_assets":1187061,"assets":10182583,"cur_liab":385582,"non_cur_liab":12081554,"equity":-2284553,"equities":10182583},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1197197,1197197,false],["net_turnover_source","gross_profit_calc",1197197,-1197197,true],["gross_profit_calc","selling_exp",13752,13752,false],["gross_profit_calc","admin_exp",85382,85382,false],["gross_profit_calc","other_op_exp_exp",366444,366444,false]]}},"financial_ratios":{"current_ratio":{"value":23.32972493529262},"quick_ratio":{"value":22.541373819317293},"roa":{"value":-0.13883078586248696},"roe":{"value":0.6187888834270862},"debt_to_equity":{"value":-5.457144570513356,"negative_equity":true},"altman_z_score":{"value":-0.08986213049059946},"roce":{"value":-0.1435531138559647}},"source_ids":{"financial_statement_id":"1773446","income_statement_id":"1773446","balance_sheet_id":"1773446"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":41,"type_from_db":"UGP"},"income_data":{"net_turnover":11252,"cogs":830898,"gross_prof":-819646,"admin_exp":37252,"oth_op_rev":381,"oth_op_exp":14763,"income_before_income_taxes":-871280,"provision_for_income_taxes":2417,"income_after_income_taxes":-873697,"net_income":-873697},"balance_data":{"cash":423031,"accounts_receivable":931930,"inventories":873817,"cur_assets":2228778,"fixed_assets":519547,"intangible_assets":120000,"non_cur_assets":639547,"assets":2868325,"cur_liab":45222,"non_cur_liab":3694000,"equity":-870897,"equities":2868325},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",830898,830898,false],["net_turnover_source","gross_profit_calc",819646,-819646,true],["gross_profit_calc","admin_exp",37252,37252,false],["gross_profit_calc","other_op_exp_exp",14763,14763,false],["gross_profit_calc","ebit_calc",871661,-871661,true]]}},"financial_ratios":{"current_ratio":{"value":49.28525938702401},"quick_ratio":{"value":29.962429790809782},"net_profit_margin":{"value":-77.64815143974404},"roa":{"value":-0.3046018146479217},"roe":{"value":1.0032150759504281},"debt_to_equity":{"value":-4.293529544825622,"negative_equity":true},"asset_turnover":{"value":0.003922846957719227},"altman_z_score":{"value":-0.7490300990193492},"roce":{"value":-0.30862494212928115}},"source_ids":{"financial_statement_id":"1415242","income_statement_id":"1415242","balance_sheet_id":"1415242"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.11.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3 618.05","1 353.01","2 518.64",352,"1 749.10","~ 1 256.27"],[2023,"2 790.41","1 010.48","1 918.09",256,"1 831.56","~ 1 311.40"],[2022,"1 175.03","522.16","944.31",118,"1 956.25","~ 1 398.16"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1572.62","495.86","1194.5",810,"1 441.96","~ 1 101.71"],["2026. gada 1. ceturksnis","1351.78","454.95","1055.48",704,"1 465.98","~ 1 117.73"],["2025. gada 4. ceturksnis","1077.95","359.88","834.67",592,"1 378.62","~ 1 049.28"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":2518.64,"employees":352,"gross_salary_raw":1749.1021982808431,"gross_salary_formatted":"1 749.10","net_salary_formatted":"~ 1 256.27","vsaoi_employee_part":"183.66","non_taxable_minimum":"19.57","iin_part":"309.18","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":2518.64,"employees":352,"gross_salary_raw":1749.1021982808431,"gross_salary_formatted":"1 749.10","net_salary_formatted":"~ 1 256.27","vsaoi_employee_part":"183.66","non_taxable_minimum":"19.57","iin_part":"309.18","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-07-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,41,"EUR"],[2022,24,"EUR"],[2023,260,"EUR"],[2024,354,"EUR"],[2025,496,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-07-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV25ZZZ40203251588","K","SIA","2020-07-24","Rīga, Tallinas iela 4",1001,101134836,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","?     ","010094","Vidzemes priekšpilsēta","3 618.05","1 353.01","2 518.64",352],[2023,"sabiedrība ar ierobežotu atbildību","6311  ","010094","Vidzemes priekšpilsēta","2 790.41","1 010.48","1 918.09",256],[2022,"sabiedrība ar ierobežotu atbildību","6311  ","010094","Vidzemes priekšpilsēta","1 175.03","522.16","944.31",118]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.11.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","1077.95","7.99","128.14","359.88","834.67","592"],["2026. gada 1. ceturksnis","1351.78","146.89","809.99","454.95","1055.48","704"],["2026. gada 2. ceturksnis","1572.62","0.49","119.45","495.86","1194.5","810"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","sell_exp","other_interest_revenues","interest_expenses"],"data":[[11252,830898,-819646,37252,381,14763,-871280,2417,-873697,-873697,null,null,null],[0,1197197,-1197197,85382,256385,366444,-1406390,7266,-1413656,-1413656,13752,null,null],[5088462,1921043,3167419,2070459,33989,40783,-54163,137025,-191188,-191188,598071,1843,548101],[19197610,13537840,5659770,4563782,16752,57822,313371,159236,154135,154135,112273,7670,636944],[22734816,14844764,7890052,6973951,127917,73677,484023,140947,343076,343076,35019,11976,463275]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[423031,931930,873817,2228778,519547,120000,639547,2868325,45222,3694000,-870897,2868325],[407904,8283644,303974,8995522,1186211,850,1187061,10182583,385582,12081554,-2284553,10182583],[2166621,1533041,171460,3871122,16682295,851552,17533847,21404969,1652360,22228349,-2475740,21404969],[1463032,2236092,214245,3913369,11641839,905501,12547340,16460709,1818769,16963545,-2321605,16460709],[4131791,3870115,386445,8388351,7789678,433333,8223011,16611362,2811155,15778737,-1978530,16611362]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_net","cfi_acq_fa","cfi_sal_fa","cfi_int_rcv","cfi_net","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_tax"],"data":[[18558439,-13334987,314659,5538112,5538112,-400000,55000,4670,-337330,5901748,-5901748,-2622,-703589,2166621,1463032,null],[21675116,-15775548,177444,6077011,6065366,-1759514,null,11976,-1747538,-1648084,-1648084,985,2668759,1463032,4131791,-11645]]}}}