{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203252704","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203252704"},"registration_number":"40203252704","company_name":"SIA \"Pantheon\"","company_type":"SIA","registered_date":"2020-08-04","area_of_activity":{"nace_code":"6811","nace_description":"Sava nekustamā īpašuma pirkšana un pārdošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2831328,941085,8509487,6,"EUR"],[2024,1008347,186481,8028672,6,"EUR"],[2023,316441,9471,8329294,7,"EUR"],[2022,17250,-43400,7580804,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":2831328,"cogs":1768604,"gross_prof":1062724,"sell_exp":48846,"admin_exp":104498,"oth_op_rev":182881,"oth_op_exp":11355,"other_interest_revenues":40633,"interest_expenses":180383,"income_before_income_taxes":941156,"provision_for_income_taxes":71,"income_after_income_taxes":941085,"net_income":941085},"balance_data":{"cash":543949,"marketable_securities":762888,"accounts_receivable":37823,"inventories":37077,"cur_assets":1381737,"investments":2444332,"fixed_assets":4683418,"non_cur_assets":7127750,"assets":8509487,"cur_liab":994153,"non_cur_liab":5291691,"equity":2223643,"equities":8509487},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1768604,1768604,false],["net_turnover_source","gross_profit_calc",1062724,1062724,false],["gross_profit_calc","selling_exp",48846,48846,false],["gross_profit_calc","admin_exp",104498,104498,false],["gross_profit_calc","other_op_exp_exp",11355,11355,false]]}},"financial_ratios":{"current_ratio":{"value":1.3898635320720252},"quick_ratio":{"value":1.3525684678314103},"net_profit_margin":{"value":0.33238289594140985},"roa":{"value":0.1105924481699073},"roe":{"value":0.4232176657853801},"debt_to_equity":{"value":2.826822471053132,"negative_equity":false},"interest_coverage":{"value":6.217542673090036},"asset_turnover":{"value":0.332726050348276},"altman_z_score":{"value":1.144125609560007},"roce":{"value":0.14923342063040712}},"source_ids":{"financial_statement_id":"2355048","income_statement_id":"2355048","balance_sheet_id":"2355048"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1008347,"cogs":768884,"gross_prof":239463,"sell_exp":16325,"admin_exp":23215,"oth_op_rev":1632,"oth_op_exp":16392,"equity_investment_earnings":1337,"income_before_income_taxes":186500,"provision_for_income_taxes":19,"income_after_income_taxes":186481,"net_income":186481},"balance_data":{"cash":38321,"accounts_receivable":48784,"inventories":225904,"cur_assets":313009,"investments":1969971,"fixed_assets":5745692,"non_cur_assets":7715663,"assets":8028672,"cur_liab":241277,"non_cur_liab":6505000,"equity":1282395,"equities":8028672},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",768884,768884,false],["net_turnover_source","gross_profit_calc",239463,239463,false],["gross_profit_calc","selling_exp",16325,16325,false],["gross_profit_calc","admin_exp",23215,23215,false],["gross_profit_calc","other_op_exp_exp",16392,16392,false]]}},"financial_ratios":{"current_ratio":{"value":1.2973014419111644},"quick_ratio":{"value":0.3610165908893098},"net_profit_margin":{"value":0.1849373281221643},"roa":{"value":0.02322687986257254},"roe":{"value":0.14541619391841049},"debt_to_equity":{"value":5.260685670171827,"negative_equity":false},"asset_turnover":{"value":0.125593248796314},"altman_z_score":{"value":0.41904754954689505},"roce":{"value":0.023948958541335066}},"source_ids":{"financial_statement_id":"2099181","income_statement_id":"2099181","balance_sheet_id":"2099181"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":316441,"cogs":293311,"gross_prof":23130,"sell_exp":6880,"admin_exp":19388,"oth_op_rev":24963,"oth_op_exp":12347,"income_before_income_taxes":9478,"provision_for_income_taxes":7,"income_after_income_taxes":9471,"net_income":9471},"balance_data":{"cash":62384,"accounts_receivable":47197,"inventories":2559,"cur_assets":112140,"investments":2457171,"fixed_assets":5758498,"intangible_assets":1485,"non_cur_assets":8217154,"assets":8329294,"cur_liab":276516,"non_cur_liab":6956864,"equity":1095914,"equities":8329294},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",293311,293311,false],["net_turnover_source","gross_profit_calc",23130,23130,false],["gross_profit_calc","selling_exp",6880,6880,false],["gross_profit_calc","admin_exp",19388,19388,false],["gross_profit_calc","other_op_exp_exp",12347,12347,false]]}},"financial_ratios":{"current_ratio":{"value":0.4055461528446817},"quick_ratio":{"value":0.39629171548843467},"net_profit_margin":{"value":0.0299297499375871},"roa":{"value":0.0011370711611332245},"roe":{"value":0.008642101478765669},"debt_to_equity":{"value":6.60031717817274,"negative_equity":false},"asset_turnover":{"value":0.03799133515997875},"altman_z_score":{"value":0.20237709708218818},"roce":{"value":0.0011769851348193132}},"source_ids":{"financial_statement_id":"1969298","income_statement_id":"1969298","balance_sheet_id":"1969298"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":17250,"cogs":25156,"gross_prof":-7906,"sell_exp":262,"admin_exp":5973,"oth_op_exp":2062,"other_interest_revenues":8594,"interest_expenses":35719,"income_before_income_taxes":-43328,"provision_for_income_taxes":72,"income_after_income_taxes":-43400,"net_income":-43400},"balance_data":{"cash":245435,"accounts_receivable":36961,"inventories":242,"cur_assets":282638,"investments":2377171,"fixed_assets":4919950,"intangible_assets":1045,"non_cur_assets":7298166,"assets":7580804,"cur_liab":561404,"non_cur_liab":6960000,"equity":59400,"equities":7580804},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25156,25156,false],["net_turnover_source","gross_profit_calc",7906,-7906,true],["gross_profit_calc","selling_exp",262,262,false],["gross_profit_calc","admin_exp",5973,5973,false],["gross_profit_calc","other_op_exp_exp",2062,2062,false]]}},"financial_ratios":{"current_ratio":{"value":0.5034484969825651},"quick_ratio":{"value":0.5030174348597445},"net_profit_margin":{"value":-2.5159420289855072},"roa":{"value":-0.00572498642624186},"roe":{"value":-0.7306397306397306},"debt_to_equity":{"value":126.62296296296296,"negative_equity":false},"interest_coverage":{"value":-0.2130238808477281},"asset_turnover":{"value":0.0022754842362366842},"altman_z_score":{"value":-0.01725991848959233},"roce":{"value":-0.0010839957831153659}},"source_ids":{"financial_statement_id":"1778631","income_statement_id":"1778631","balance_sheet_id":"1778631"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"net_income":0},"balance_data":{"cash":200,"cur_assets":200,"assets":200,"equity":200,"equities":200},"financial_ratios":{"debt_to_equity":{"negative_equity":false},"altman_z_score":{"value":1.564}},"source_ids":{"financial_statement_id":"1336311","income_statement_id":"1336311","balance_sheet_id":"1336311"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.11.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"83.18","18.26","36.24",6,"1 476.48","~ 1 082.05"],[2023,"68.83","18.24","34.90",7,"1 218.76","~ 917.34"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","26.26","5.54","11.53",7,"1 610.58","~ 1 214.15"],["2026. gada 1. ceturksnis","36.98","9.35","17.03",6,"2 775.33","~ 1 990.77"],["2025. gada 4. ceturksnis","28.48","5.72","11.46",6,"1 867.61","~ 1 375.32"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":36.24,"employees":6,"gross_salary_raw":1476.4838173462404,"gross_salary_formatted":"1 476.48","net_salary_formatted":"~ 1 082.05","vsaoi_employee_part":"155.03","non_taxable_minimum":"124.42","iin_part":"239.41","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":36.24,"employees":6,"gross_salary_raw":1476.4838173462404,"gross_salary_formatted":"1 476.48","net_salary_formatted":"~ 1 082.05","vsaoi_employee_part":"155.03","non_taxable_minimum":"124.42","iin_part":"239.41","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1129843,"EUR","2023-12-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,0,"EUR"],[2020,2,"EUR"],[2022,2,"EUR"],[2023,7,"EUR"],[2024,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-07-24"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV60ZZZ40203252704","K","SIA","2020-08-04","Rīga, Ernesta Birznieka-Upīša iela 20A - 1",1050,117837021,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6811  ","010093","Latgales priekšpilsēta","83.18","18.26","36.24",6],[2023,"sabiedrība ar ierobežotu atbildību","6810  ","010093","Latgales priekšpilsēta","68.83","18.24","34.90",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.11.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PANTHEON SIA","2025. gada 4. ceturksnis","28.48","11.29","0.00","5.72","11.46","6"],["PANTHEON SIA","2026. gada 1. ceturksnis","36.98","10.52","0.00","9.35","17.03","6"],["PANTHEON SIA","2026. gada 2. ceturksnis","26.26","9.54","0.35","5.54","11.53","7"]]},"income_statements":{"columns":["net_turnover","net_income","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","oth_op_rev","equity_investment_earnings"],"data":[[0,0,null,null,null,null,null,null,null,null,null,null,null,null],[0,0,null,null,null,null,null,null,null,null,null,null,null,null],[17250,-43400,25156,-7906,262,5973,2062,8594,35719,-43328,72,-43400,null,null],[316441,9471,293311,23130,6880,19388,12347,null,null,9478,7,9471,24963,null],[1008347,186481,768884,239463,16325,23215,16392,null,null,186500,19,186481,1632,1337]]},"balance_sheets":{"columns":["cash","cur_assets","assets","equity","equities","accounts_receivable","inventories","investments","fixed_assets","intangible_assets","non_cur_assets","cur_liab","non_cur_liab"],"data":[[200,200,200,200,200,null,null,null,null,null,null,null,null],[200,200,200,200,200,null,null,null,null,null,null,null,null],[245435,282638,7580804,59400,7580804,36961,242,2377171,4919950,1045,7298166,561404,6960000],[62384,112140,8329294,1095914,8329294,47197,2559,2457171,5758498,1485,8217154,276516,6956864],[38321,313009,8028672,1282395,8028672,48784,225904,1969971,5745692,null,7715663,241277,6505000]]}}}