{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203252846","dati_atjaunoti":"2026-10-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203252846"},"registration_number":"40203252846","company_name":"SIA \"AD Forest\"","company_type":"SIA","registered_date":"2020-08-06","area_of_activity":{"nace_code":"1611","nace_description":"Koku zāģēšana un koksnes ēvelēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1838,-8186,4755,2,"EUR"],[2024,1388,-9235,11457,2,"EUR"],[2023,24688,14266,18545,3,"EUR"],[2022,5486,-22831,22584,2,"EUR"],[2021,30516,22646,29049,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":1838,"cogs":341,"gross_prof":1497,"sell_exp":2889,"admin_exp":6794,"income_before_income_taxes":-8186,"income_after_income_taxes":-8186,"net_income":-8186},"balance_data":{"cash":1081,"cur_assets":1081,"fixed_assets":3674,"non_cur_assets":3674,"assets":4755,"cur_liab":8085,"equity":-3330,"equities":4755},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",341,341,false],["net_turnover_source","gross_profit_calc",1497,1497,false],["gross_profit_calc","selling_exp",2889,2889,false],["gross_profit_calc","admin_exp",6794,6794,false],["gross_profit_calc","ebit_calc",8186,-8186,true]]}},"financial_ratios":{"current_ratio":{"value":0.133704390847248},"quick_ratio":{"value":0.133704390847248},"net_profit_margin":{"value":-4.453754080522307},"roa":{"value":-1.7215562565720295},"roe":{"value":2.458258258258258},"debt_to_equity":{"value":-2.4279279279279278,"negative_equity":true},"asset_turnover":{"value":0.38654048370136695},"altman_z_score":{"value":-6.785385751157361},"roce":{"value":2.458258258258258}},"source_ids":{"financial_statement_id":"2124170","income_statement_id":"2124170","balance_sheet_id":"2124170"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":1388,"cogs":934,"gross_prof":454,"sell_exp":2492,"admin_exp":7501,"oth_op_rev":304,"income_before_income_taxes":-9235,"income_after_income_taxes":-9235,"net_income":-9235},"balance_data":{"cash":1485,"cur_assets":1485,"fixed_assets":9972,"non_cur_assets":9972,"assets":11457,"cur_liab":6601,"equity":4856,"equities":11457},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",934,934,false],["net_turnover_source","gross_profit_calc",454,454,false],["gross_profit_calc","selling_exp",2492,2492,false],["gross_profit_calc","admin_exp",7501,7501,false],["gross_profit_calc","ebit_calc",9539,-9539,true]]}},"financial_ratios":{"current_ratio":{"value":0.22496591425541584},"quick_ratio":{"value":0.22496591425541584},"net_profit_margin":{"value":-6.653458213256484},"roa":{"value":-0.8060574321375579},"roe":{"value":-1.9017710049423393},"debt_to_equity":{"value":1.3593492586490938,"negative_equity":false},"asset_turnover":{"value":0.1211486427511565},"altman_z_score":{"value":-2.0357140645121405},"roce":{"value":-1.9017710049423393}},"source_ids":{"financial_statement_id":"1978852","income_statement_id":"1978852","balance_sheet_id":"1978852"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":24688,"cogs":23,"gross_prof":24665,"sell_exp":21088,"admin_exp":8121,"oth_op_rev":19417,"oth_op_exp":607,"income_before_income_taxes":14266,"income_after_income_taxes":14266,"net_income":14266},"balance_data":{"accounts_receivable":2274,"cur_assets":2274,"fixed_assets":16271,"non_cur_assets":16271,"assets":18545,"cur_liab":4454,"equity":14091,"equities":18545},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23,23,false],["net_turnover_source","gross_profit_calc",24665,24665,false],["gross_profit_calc","selling_exp",21088,21088,false],["gross_profit_calc","admin_exp",8121,8121,false],["gross_profit_calc","other_op_exp_exp",607,607,false]]}},"financial_ratios":{"current_ratio":{"value":0.5105523125280647},"quick_ratio":{"value":0.5105523125280647},"net_profit_margin":{"value":0.5778515878159429},"roa":{"value":0.7692639525478565},"roe":{"value":1.0124192747143568},"debt_to_equity":{"value":0.31608828330139804,"negative_equity":false},"asset_turnover":{"value":1.3312483149096792},"altman_z_score":{"value":5.606720756571807},"roce":{"value":1.0124192747143568}},"source_ids":{"financial_statement_id":"1854174","income_statement_id":"1854174","balance_sheet_id":"1854174"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":5486,"cogs":560,"gross_prof":4926,"sell_exp":20674,"admin_exp":7083,"income_before_income_taxes":-22831,"income_after_income_taxes":-22831,"net_income":-22831},"balance_data":{"cash":6,"accounts_receivable":9,"cur_assets":15,"fixed_assets":22569,"non_cur_assets":22569,"assets":22584,"cur_liab":22759,"equity":-175,"equities":22584},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",560,560,false],["net_turnover_source","gross_profit_calc",4926,4926,false],["gross_profit_calc","selling_exp",20674,20674,false],["gross_profit_calc","admin_exp",7083,7083,false],["gross_profit_calc","ebit_calc",22831,-22831,true]]}},"financial_ratios":{"current_ratio":{"value":0.000659079924425502},"quick_ratio":{"value":0.000659079924425502},"net_profit_margin":{"value":-4.161684287276704},"roa":{"value":-1.010936946510804},"roe":{"value":130.46285714285713},"debt_to_equity":{"value":-130.05142857142857,"negative_equity":true},"asset_turnover":{"value":0.24291533829259654},"altman_z_score":{"value":-3.6304240541518245},"roce":{"value":130.46285714285713}},"source_ids":{"financial_statement_id":"1725035","income_statement_id":"1725035","balance_sheet_id":"1725035"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":30516,"cogs":2797,"gross_prof":27719,"admin_exp":5073,"income_before_income_taxes":22646,"income_after_income_taxes":22646,"net_income":22646},"balance_data":{"cash":182,"cur_assets":182,"fixed_assets":28867,"non_cur_assets":28867,"assets":29049,"cur_liab":6393,"equity":22656,"equities":29049},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2797,2797,false],["net_turnover_source","gross_profit_calc",27719,27719,false],["gross_profit_calc","admin_exp",5073,5073,false],["gross_profit_calc","ebit_calc",22646,22646,false],["ebit_calc","ebt_calc",22646,22646,false]]}},"financial_ratios":{"current_ratio":{"value":0.028468637572344753},"quick_ratio":{"value":0.028468637572344753},"net_profit_margin":{"value":0.7421025036046665},"roa":{"value":0.7795793314744053},"roe":{"value":0.999558615819209},"debt_to_equity":{"value":0.282176906779661,"negative_equity":false},"asset_turnover":{"value":1.0505008778271197},"altman_z_score":{"value":5.466273504941626},"roce":{"value":0.999558615819209}},"source_ids":{"financial_statement_id":"1322664","income_statement_id":"1322664","balance_sheet_id":"1322664"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"5.85","2.57","3.27",2,"***","***"],[2023,"14.01","5.10","8.90",3,"725.20","~ 601.92"],[2022,"1.03","0.38","0.64",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.0","0.0","0.0",2,"—","—"],["2026. gada 2. ceturksnis","0.0","0.0","0.0",2,"—","—"],["2026. gada 1. ceturksnis","0.00","0.00","0.00",2,"—","—"],["2025. gada 4. ceturksnis","1.12","0.46","0.66",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10,"EUR","2020-08-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,2,"EUR"],[2024,2,"EUR"],[2022,2,"EUR"],[2023,3,"EUR"],[2025,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-07-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV09ZZZ40203252846","K","SIA","2020-08-06","Saldus nov., Saldus, Bērzu iela 36",3801,102098181,100016204,100003614,"0840201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1611  ","046210","Saldus","5.85","2.57","3.27",2],[2023,"sabiedrība ar ierobežotu atbildību","1610  ","046210","Saldus","14.01","5.10","8.90",3],[2022,"sabiedrība ar ierobežotu atbildību","1610  ","046210","Saldus","1.03","0.38","0.64",2]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AD FOREST SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","2"],["AD FOREST SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","2"],["AD FOREST SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","2"],["AD FOREST SIA","2025. gada 4. ceturksnis","1.12","0.00","0.00","0.46","0.66","2"]]}}}