{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203254207","dati_atjaunoti":"2026-10-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203254207"},"registration_number":"40203254207","company_name":"SIA \"MS worx\"","company_type":"SIA","registered_date":"2020-08-21","area_of_activity":{"nace_code":"9039","nace_description":"Citas mākslas un izpildītājmākslas atbalsta darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,207439,-26738,70447,3,"EUR"],[2024,74131,6263,14610,3,"EUR"],[2023,2712,2601,3241,0,"EUR"],[2022,0,-100,212,0,"EUR"],[2021,2740,-3039,4112,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":207439,"cogs":108199,"gross_prof":99240,"sell_exp":121820,"admin_exp":2138,"oth_op_exp":136,"interest_expenses":1884,"income_before_income_taxes":-26738,"income_after_income_taxes":-26738,"net_income":-26738},"balance_data":{"cash":4710,"accounts_receivable":9076,"inventories":1210,"cur_assets":14996,"fixed_assets":55451,"non_cur_assets":55451,"assets":70447,"cur_liab":36892,"non_cur_liab":50839,"equity":-17284,"equities":70447},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",108199,108199,false],["net_turnover_source","gross_profit_calc",99240,99240,false],["gross_profit_calc","selling_exp",121820,121820,false],["gross_profit_calc","admin_exp",2138,2138,false],["gross_profit_calc","other_op_exp_exp",136,136,false]]}},"financial_ratios":{"current_ratio":{"value":0.40648379052369077},"quick_ratio":{"value":0.37368535183779683},"net_profit_margin":{"value":-0.1288957235621074},"roa":{"value":-0.3795477451133476},"roe":{"value":1.5469798657718121},"debt_to_equity":{"value":-5.0758504975700065,"negative_equity":true},"interest_coverage":{"value":-13.192144373673036},"asset_turnover":{"value":2.944610842193422},"altman_z_score":{"value":1.3291502026422781},"roce":{"value":-0.7406943823573238}},"source_ids":{"financial_statement_id":"2189304","income_statement_id":"2189304","balance_sheet_id":"2189304"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":74131,"cogs":41824,"gross_prof":32307,"sell_exp":23943,"admin_exp":2101,"income_before_income_taxes":6263,"income_after_income_taxes":6263,"net_income":6263},"balance_data":{"cash":10565,"accounts_receivable":2140,"inventories":1905,"cur_assets":14610,"assets":14610,"cur_liab":5156,"equity":9454,"equities":14610},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",41824,41824,false],["net_turnover_source","gross_profit_calc",32307,32307,false],["gross_profit_calc","selling_exp",23943,23943,false],["gross_profit_calc","admin_exp",2101,2101,false],["gross_profit_calc","ebit_calc",6263,6263,false]]}},"financial_ratios":{"current_ratio":{"value":2.833591931730023},"quick_ratio":{"value":2.4641194724592705},"net_profit_margin":{"value":0.08448557283727455},"roa":{"value":0.4286789869952088},"roe":{"value":0.6624709117833721},"debt_to_equity":{"value":0.5453776179394965,"negative_equity":false},"asset_turnover":{"value":5.0739904175222454},"altman_z_score":{"value":8.177907037062408},"roce":{"value":0.6624709117833721}},"source_ids":{"financial_statement_id":"2024255","income_statement_id":"2024255","balance_sheet_id":"2024255"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":2712,"gross_prof":2712,"admin_exp":61,"income_before_income_taxes":2651,"provision_for_income_taxes":50,"income_after_income_taxes":2601,"net_income":2601},"balance_data":{"cash":3241,"cur_assets":3241,"assets":3241,"cur_liab":50,"equity":3191,"equities":3241},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",2712,2712,false],["gross_profit_calc","admin_exp",61,61,false],["gross_profit_calc","ebit_calc",2651,2651,false],["ebit_calc","ebt_calc",2651,2651,false],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":64.82},"quick_ratio":{"value":64.82},"net_profit_margin":{"value":0.959070796460177},"roa":{"value":0.8025300833076211},"roe":{"value":0.8151049827640238},"debt_to_equity":{"value":0.015669069257286117,"negative_equity":false},"asset_turnover":{"value":0.8367787719839556},"altman_z_score":{"value":31.720770564640542},"roce":{"value":0.8307740520213099}},"source_ids":{"financial_statement_id":"1901150","income_statement_id":"1901150","balance_sheet_id":"1901150"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":50,"income_before_income_taxes":-50,"provision_for_income_taxes":50,"income_after_income_taxes":-100,"net_income":-100},"balance_data":{"cash":212,"cur_assets":212,"assets":212,"cur_liab":2322,"equity":-2110,"equities":212},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["UIN Nodoklis"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",50,50,false],["gross_profit_calc","ebit_calc",50,-50,true],["ebit_calc","ebt_calc",50,-50,true],["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",100,-100,true]]}},"financial_ratios":{"current_ratio":{"value":0.0913006029285099},"quick_ratio":{"value":0.0913006029285099},"roa":{"value":-0.4716981132075472},"roe":{"value":0.04739336492890995},"debt_to_equity":{"value":-1.100473933649289,"negative_equity":true},"altman_z_score":{"value":-16.68066318073229},"roce":{"value":0.023696682464454975}},"source_ids":{"financial_statement_id":"1753244","income_statement_id":"1753244","balance_sheet_id":"1753244"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":2740,"cogs":1871,"gross_prof":869,"sell_exp":3800,"admin_exp":45,"oth_op_exp":13,"income_before_income_taxes":-2989,"provision_for_income_taxes":50,"income_after_income_taxes":-3039,"net_income":-3039},"balance_data":{"cash":4112,"cur_assets":4112,"assets":4112,"cur_liab":6122,"equity":-2010,"equities":4112},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1871,1871,false],["net_turnover_source","gross_profit_calc",869,869,false],["gross_profit_calc","selling_exp",3800,3800,false],["gross_profit_calc","admin_exp",45,45,false],["gross_profit_calc","other_op_exp_exp",13,13,false]]}},"financial_ratios":{"current_ratio":{"value":0.6716759229010127},"quick_ratio":{"value":0.6716759229010127},"net_profit_margin":{"value":-1.109124087591241},"roa":{"value":-0.7390564202334631},"roe":{"value":1.5119402985074626},"debt_to_equity":{"value":-3.045771144278607,"negative_equity":true},"asset_turnover":{"value":0.6663424124513618},"altman_z_score":{"value":-2.4958589042103685},"roce":{"value":1.4870646766169153}},"source_ids":{"financial_statement_id":"1381076","income_statement_id":"1381076","balance_sheet_id":"1381076"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.06.2024 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"9.83","2.74","4.20",1,"***","***"],[2023,"0.05","0.00","0.00",null,"—","—"],[2022,"0.05","0.00","0.00",null,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","6.02","0.43","0.49",1,"***","***"],["2026. gada 2. ceturksnis","15.49","0.65","0.86",1,"***","***"],["2026. gada 1. ceturksnis","6.62","0.63","0.80",1,"***","***"],["2025. gada 4. ceturksnis","18.99","2.64","3.85",4,"941.14","~ 757.58"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2023-08-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,4,"EUR"],[2024,3,"EUR"],[2021,0,"EUR"],[2022,0,"EUR"],[2023,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-08-20"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2023-08-21","SIA \"PCS management\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV25ZZZ40203254207","K","SIA","2020-08-21","Rīga, Braila iela 12 - 394",1024,114078545,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9039  ","010094","Vidzemes priekšpilsēta","9.83","2.74","4.20",1],[2023,"sabiedrība ar ierobežotu atbildību","9002  ","010094","Vidzemes priekšpilsēta","0.05","0.00","0.00",null],[2022,"sabiedrība ar ierobežotu atbildību","9002  ","010094","Vidzemes priekšpilsēta","0.05","0.00","0.00",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.06.2024 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MS WORX SIA","2026. gada 3. ceturksnis","6.02","5.09","0.0","0.43","0.49","1"],["MS WORX SIA","2026. gada 2. ceturksnis","15.49","13.98","0.0","0.65","0.86","1"],["MS WORX SIA","2026. gada 1. ceturksnis","6.62","5.18","0.00","0.63","0.80","1"],["MS WORX SIA","2025. gada 4. ceturksnis","18.99","17.79","5.30","2.64","3.85","4"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-08-20",8943.76,"AS \"Attīstības finanšu institūcija Altum\"","Mikrokreditēšana un aizdevumi uzsācējiem (SAM 3.1.1.4.)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","c98633a7"],["2025-09-26",504.69,"AS \"Attīstības finanšu institūcija Altum\"","Mikrokreditēšana un aizdevumi uzsācējiem (SAM 3.1.1.4.)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","c98633a7"],["2024-11-27",11994.34,"AS \"Attīstības finanšu institūcija Altum\"","Mikrokreditēšana un aizdevumi uzsācējiem (SAM 3.1.1.4.)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","c98633a7"]]}}}