{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203254743","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203254743"},"registration_number":"40203254743","company_name":"SIA \"3CM\"","company_type":"SIA","registered_date":"2020-08-25","area_of_activity":{"nace_code":"2932","nace_description":"Citu mehānisko transportlīdzekļu daļu un piederumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,-2259,4809,1,"EUR"],[2024,0,-9023,4425,1,"EUR"],[2023,0,-15855,5235,2,"EUR"],[2022,0,-37631,6685,2,"EUR"],[2021,10126,911,23711,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":1547,"admin_exp":662,"income_before_income_taxes":-2209,"provision_for_income_taxes":50,"income_after_income_taxes":-2259,"net_income":-2259},"balance_data":{"cash":3042,"accounts_receivable":1767,"cur_assets":4809,"assets":4809,"cur_liab":66,"non_cur_liab":65800,"equity":-61057,"equities":4809},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",1547,1547,false],["gross_profit_calc","admin_exp",662,662,false],["gross_profit_calc","ebit_calc",2209,-2209,true],["ebit_calc","ebt_calc",2209,-2209,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":72.86363636363636},"quick_ratio":{"value":72.86363636363636},"roa":{"value":-0.4697442295695571},"roe":{"value":0.036998214782907775},"debt_to_equity":{"value":-1.0787624678579033,"negative_equity":true},"altman_z_score":{"value":-11.863219604903424},"roce":{"value":-0.46573898376554923}},"source_ids":{"financial_statement_id":"2261651","income_statement_id":"2261651","balance_sheet_id":"2261651"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":8089,"admin_exp":884,"income_before_income_taxes":-8973,"provision_for_income_taxes":50,"income_after_income_taxes":-9023,"net_income":-9023},"balance_data":{"cash":2779,"accounts_receivable":1646,"cur_assets":4425,"assets":4425,"cur_liab":223,"non_cur_liab":63000,"equity":-58798,"equities":4425},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",8089,8089,false],["gross_profit_calc","admin_exp",884,884,false],["gross_profit_calc","ebit_calc",8973,-8973,true],["ebit_calc","ebt_calc",8973,-8973,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":19.84304932735426},"quick_ratio":{"value":19.84304932735426},"roa":{"value":-2.03909604519774},"roe":{"value":0.15345760059865982},"debt_to_equity":{"value":-1.075257661825232,"negative_equity":true},"altman_z_score":{"value":-17.264769702040244},"roce":{"value":-2.135411708710138}},"source_ids":{"financial_statement_id":"2039351","income_statement_id":"2039351","balance_sheet_id":"2039351"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":15855,"income_before_income_taxes":-15855,"income_after_income_taxes":-15855,"net_income":-15855},"balance_data":{"cash":4781,"accounts_receivable":454,"cur_assets":5235,"assets":5235,"cur_liab":9,"non_cur_liab":55000,"equity":-49774,"equities":5235},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",15855,15855,false],["gross_profit_calc","ebit_calc",15855,-15855,true],["ebit_calc","ebt_calc",15855,-15855,true],["ebt_calc","net_income_final",15855,-15855,true]]}},"financial_ratios":{"current_ratio":{"value":581.6666666666666},"quick_ratio":{"value":581.6666666666666},"roa":{"value":-3.0286532951289398},"roe":{"value":0.3185397998955278},"debt_to_equity":{"value":-1.1051753927753445,"negative_equity":true},"altman_z_score":{"value":-17.127503147271742},"roce":{"value":-3.033869115958668}},"source_ids":{"financial_statement_id":"1869592","income_statement_id":"1869592","balance_sheet_id":"1869592"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":3864,"gross_prof":-3864,"sell_exp":33914,"admin_exp":253,"oth_op_rev":400,"income_before_income_taxes":-37631,"income_after_income_taxes":-37631,"net_income":-37631},"balance_data":{"cash":6685,"cur_assets":6685,"assets":6685,"cur_liab":605,"non_cur_liab":40000,"equity":-33920,"equities":6685},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3864,3864,false],["net_turnover_source","gross_profit_calc",3864,-3864,true],["gross_profit_calc","selling_exp",33914,33914,false],["gross_profit_calc","admin_exp",253,253,false],["gross_profit_calc","ebit_calc",38031,-38031,true]]}},"financial_ratios":{"current_ratio":{"value":11.049586776859504},"quick_ratio":{"value":11.049586776859504},"roa":{"value":-5.629169783096485},"roe":{"value":1.1094044811320756},"debt_to_equity":{"value":-1.1970813679245282,"negative_equity":true},"altman_z_score":{"value":-21.486290441164893},"roce":{"value":-6.189309210526316}},"source_ids":{"financial_statement_id":"1738546","income_statement_id":"1738546","balance_sheet_id":"1738546"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":10126,"cogs":6766,"gross_prof":3360,"sell_exp":2124,"admin_exp":325,"income_before_income_taxes":911,"income_after_income_taxes":911,"net_income":911},"balance_data":{"cash":23630,"accounts_receivable":81,"cur_assets":23711,"assets":23711,"non_cur_liab":20000,"equity":3711,"equities":23711},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6766,6766,false],["net_turnover_source","gross_profit_calc",3360,3360,false],["gross_profit_calc","selling_exp",2124,2124,false],["gross_profit_calc","admin_exp",325,325,false],["gross_profit_calc","ebit_calc",911,911,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.08996642306932649},"roa":{"value":0.038420986040234494},"roe":{"value":0.24548639180813797},"debt_to_equity":{"value":5.3893829156561575,"negative_equity":false},"asset_turnover":{"value":0.42705917084897305},"altman_z_score":{"value":1.4730737185694405},"roce":{"value":0.038420986040234494}},"source_ids":{"financial_statement_id":"1402249","income_statement_id":"1402249","balance_sheet_id":"1402249"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.01.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -0.19","0.01","0.02",1,"***","***"],[2023,"4.45","1.51","3.10",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-0.05","0.0","0.01",1,"***","***"],["2026. gada 1. ceturksnis","0.02","0.00","0.00",1,"—","—"],["2025. gada 4. ceturksnis"," -0.09","0.00","0.01",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-10-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,1,"EUR"],[2022,2,"EUR"],[2023,2,"EUR"],[2024,1,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-08-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV06ZZZ40203254743","K","SIA","2020-08-25","Rīga, Līduma iela 1A",1079,106631748,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2932  ","010094","Vidzemes priekšpilsēta"," -0.19","0.01","0.02",1],[2023,"sabiedrība ar ierobežotu atbildību","2932  ","010092","Kurzemes rajons","4.45","1.51","3.10",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.01.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["3CM SIA","2025. gada 4. ceturksnis"," -0.09","0.00","0.11","0.00","0.01","1"],["3CM SIA","2026. gada 1. ceturksnis","0.02","0.00","0.00","0.00","0.00","1"],["3CM SIA","2026. gada 2. ceturksnis","-0.05","0.0","0.1","0.0","0.01","1"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-02-07",4320,"Latvijas Investīciju un attīstības aģentūra","Atbalsts IKT un netehnoloģiskām apmācībām, kā arī apmācībām, lai sekmētu investoru piesaisti","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","8f2e2ef2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes"],"data":[[10126,6766,3360,2124,325,911,911,911,null,null],[0,3864,-3864,33914,253,-37631,-37631,-37631,400,null],[0,null,null,15855,null,-15855,-15855,-15855,null,null],[0,null,null,8089,884,-8973,-9023,-9023,null,50],[0,null,null,1547,662,-2209,-2259,-2259,null,50]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","non_cur_liab","equity","equities","cur_liab"],"data":[[23630,81,23711,23711,20000,3711,23711,null],[6685,null,6685,6685,40000,-33920,6685,605],[4781,454,5235,5235,55000,-49774,5235,9],[2779,1646,4425,4425,63000,-58798,4425,223],[3042,1767,4809,4809,65800,-61057,4809,66]]}}}