{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203254940","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203254940"},"registration_number":"40203254940","company_name":"Sabiedrība ar ierobežotu atbildību \"ICR\"","company_type":"SIA","registered_date":"2020-08-25","area_of_activity":{"nace_code":"7500","nace_description":"Veterinārie pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,264475,373,47636,4,"EUR"],[2024,230183,-11254,45886,3,"EUR"],[2023,201305,-988,56248,3,"EUR"],[2022,174586,-5911,55494,4,"EUR"],[2021,111744,20635,55074,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":264475,"cogs":188463,"gross_prof":76012,"admin_exp":75634,"oth_op_exp":4,"income_before_income_taxes":374,"provision_for_income_taxes":1,"income_after_income_taxes":373,"net_income":373},"balance_data":{"cash":7206,"accounts_receivable":2367,"inventories":31248,"cur_assets":40821,"fixed_assets":6815,"non_cur_assets":6815,"assets":47636,"cur_liab":45351,"equity":2285,"equities":47636},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",188463,188463,false],["net_turnover_source","gross_profit_calc",76012,76012,false],["gross_profit_calc","admin_exp",75634,75634,false],["gross_profit_calc","other_op_exp_exp",4,4,false],["gross_profit_calc","ebit_calc",374,374,false]]}},"financial_ratios":{"current_ratio":{"value":0.900112456175167},"quick_ratio":{"value":0.21108685585764372},"net_profit_margin":{"value":0.0014103412420833727},"roa":{"value":0.007830212444369804},"roe":{"value":0.16323851203501094},"debt_to_equity":{"value":19.8472647702407,"negative_equity":false},"asset_turnover":{"value":5.55199848853808},"altman_z_score":{"value":5.558894686162295},"roce":{"value":0.16367614879649892}},"source_ids":{"financial_statement_id":"2180829","income_statement_id":"2180829","balance_sheet_id":"2180829"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":230183,"cogs":167806,"gross_prof":62377,"admin_exp":73604,"oth_op_rev":40,"oth_op_exp":67,"income_before_income_taxes":-11254,"income_after_income_taxes":-11254,"net_income":-11254},"balance_data":{"cash":2328,"accounts_receivable":4288,"inventories":30480,"cur_assets":37096,"fixed_assets":8790,"non_cur_assets":8790,"assets":45886,"cur_liab":43974,"equity":1912,"equities":45886},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",167806,167806,false],["net_turnover_source","gross_profit_calc",62377,62377,false],["gross_profit_calc","admin_exp",73604,73604,false],["gross_profit_calc","other_op_exp_exp",67,67,false],["gross_profit_calc","ebit_calc",11294,-11294,true]]}},"financial_ratios":{"current_ratio":{"value":0.8435893937326602},"quick_ratio":{"value":0.1504525401373539},"net_profit_margin":{"value":-0.04889153412719445},"roa":{"value":-0.24525999215446978},"roe":{"value":-5.885983263598327},"debt_to_equity":{"value":22.998953974895397,"negative_equity":false},"asset_turnover":{"value":5.016410234058318},"altman_z_score":{"value":4.190436088797947},"roce":{"value":-5.885983263598327}},"source_ids":{"financial_statement_id":"1984172","income_statement_id":"1984172","balance_sheet_id":"1984172"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":201305,"cogs":145886,"gross_prof":55419,"admin_exp":56407,"income_before_income_taxes":-988,"income_after_income_taxes":-988,"net_income":-988},"balance_data":{"cash":3415,"accounts_receivable":6242,"inventories":28539,"cur_assets":38196,"fixed_assets":18052,"non_cur_assets":18052,"assets":56248,"cur_liab":43081,"equity":13167,"equities":56248},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",145886,145886,false],["net_turnover_source","gross_profit_calc",55419,55419,false],["gross_profit_calc","admin_exp",56407,56407,false],["gross_profit_calc","ebit_calc",988,-988,true],["ebit_calc","ebt_calc",988,-988,true]]}},"financial_ratios":{"current_ratio":{"value":0.886608945939045},"quick_ratio":{"value":0.2241591420811959},"net_profit_margin":{"value":-0.0049079754601227},"roa":{"value":-0.017565068980230407},"roe":{"value":-0.07503607503607504},"debt_to_equity":{"value":3.271891850839219,"negative_equity":false},"asset_turnover":{"value":3.5788828047219456},"altman_z_score":{"value":3.781519599856503},"roce":{"value":-0.07503607503607504}},"source_ids":{"financial_statement_id":"1888458","income_statement_id":"1888458","balance_sheet_id":"1888458"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":174586,"cogs":130206,"gross_prof":44380,"admin_exp":50085,"oth_op_rev":364,"oth_op_exp":456,"income_before_income_taxes":-5797,"provision_for_income_taxes":114,"income_after_income_taxes":-5911,"net_income":-5911},"balance_data":{"cash":3771,"accounts_receivable":8272,"inventories":28535,"cur_assets":40578,"fixed_assets":14916,"non_cur_assets":14916,"assets":55494,"cur_liab":41339,"equity":14155,"equities":55494},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",130206,130206,false],["net_turnover_source","gross_profit_calc",44380,44380,false],["gross_profit_calc","admin_exp",50085,50085,false],["gross_profit_calc","other_op_exp_exp",456,456,false],["gross_profit_calc","ebit_calc",6161,-6161,true]]}},"financial_ratios":{"current_ratio":{"value":0.9815912334599289},"quick_ratio":{"value":0.2913229637872227},"net_profit_margin":{"value":-0.0338572394120949},"roa":{"value":-0.10651601974988287},"roe":{"value":-0.4175909572589191},"debt_to_equity":{"value":2.9204521370540446,"negative_equity":false},"asset_turnover":{"value":3.1460338054564456},"altman_z_score":{"value":3.165206597890699},"roce":{"value":-0.40953726598375134}},"source_ids":{"financial_statement_id":"1475996","income_statement_id":"1475996","balance_sheet_id":"1475996"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":111744,"cogs":65494,"gross_prof":46250,"admin_exp":23922,"interest_expenses":1693,"income_before_income_taxes":20635,"income_after_income_taxes":20635,"net_income":20635},"balance_data":{"cash":1790,"accounts_receivable":13050,"inventories":21625,"cur_assets":36465,"fixed_assets":18609,"non_cur_assets":18609,"assets":55074,"cur_liab":35008,"equity":20066,"equities":55074},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",65494,65494,false],["net_turnover_source","gross_profit_calc",46250,46250,false],["gross_profit_calc","admin_exp",23922,23922,false],["gross_profit_calc","ebit_calc",22328,22328,false],["ebit_calc","ebt_calc",22328,22328,false]]}},"financial_ratios":{"current_ratio":{"value":1.0416190585009142},"quick_ratio":{"value":0.42390310786106034},"net_profit_margin":{"value":0.18466315864833907},"roa":{"value":0.3746777063587174},"roe":{"value":1.028356423801455},"debt_to_equity":{"value":1.7446426791587761,"negative_equity":false},"interest_coverage":{"value":13.188422917897224},"asset_turnover":{"value":2.0289791916330757},"altman_z_score":{"value":3.852862096968221},"roce":{"value":1.1127279976078939}},"source_ids":{"financial_statement_id":"1363749","income_statement_id":"1363749","balance_sheet_id":"1363749"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.05.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"36.70","7.71","15.79",4,"964.97","~ 755.15"],[2023,"28.24","6.12","12.27",4,"749.85","~ 617.68"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","10.47","1.81","4.18",4,"1 021.81","~ 821.56"],["2026. gada 1. ceturksnis","8.52","1.79","4.14",4,"1 012.03","~ 815.04"],["2025. gada 4. ceturksnis","10.15","1.79","4.11",4,"1 004.69","~ 799.95"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.79,"employees":4,"gross_salary_raw":964.9701769824974,"gross_salary_formatted":"964.97","net_salary_formatted":"~ 755.15","vsaoi_employee_part":"101.32","non_taxable_minimum":"321.16","iin_part":"108.50","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.79,"employees":4,"gross_salary_raw":964.9701769824974,"gross_salary_formatted":"964.97","net_salary_formatted":"~ 755.15","vsaoi_employee_part":"101.32","non_taxable_minimum":"321.16","iin_part":"108.50","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2020-08-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,1,"EUR"],[2021,4,"EUR"],[2022,4,"EUR"],[2023,3,"EUR"],[2024,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-08-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV22ZZZ40203254940","K","SIA","2020-08-25","Jūrmala, Olgas iela 24",2008,102477371,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7500  ","004000","Jūrmala","36.70","7.71","15.79",4],[2023,"sabiedrība ar ierobežotu atbildību","7500  ","004000","Jūrmala","28.24","6.12","12.27",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.05.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ICR SIA","2025. gada 4. ceturksnis","10.15","4.25","0.00","1.79","4.11","4"],["ICR SIA","2026. gada 1. ceturksnis","8.52","2.58","0.00","1.79","4.14","4"],["ICR SIA","2026. gada 2. ceturksnis","10.47","4.48","0.0","1.81","4.18","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","oth_op_rev","oth_op_exp","provision_for_income_taxes"],"data":[[3051,1574,1477,2047,-570,-570,-570,null,null,null,null],[111744,65494,46250,23922,20635,20635,20635,1693,null,null,null],[174586,130206,44380,50085,-5797,-5911,-5911,null,364,456,114],[201305,145886,55419,56407,-988,-988,-988,null,null,null,null],[230183,167806,62377,73604,-11254,-11254,-11254,null,40,67,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[1740,1038,2262,5040,5040,5609,-569,5040,null,null],[1790,13050,21625,36465,55074,35008,20066,55074,18609,18609],[3771,8272,28535,40578,55494,41339,14155,55494,14916,14916],[3415,6242,28539,38196,56248,43081,13167,56248,18052,18052],[2328,4288,30480,37096,45886,43974,1912,45886,8790,8790]]}}}