{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203256532","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203256532"},"registration_number":"40203256532","company_name":"Sabiedrība ar ierobežotu atbildību \"Roof brothers\"","company_type":"SIA","registered_date":"2020-09-02","area_of_activity":{"nace_code":"4341","nace_description":"Jumiķu darbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,978863,168320,522623,18,"EUR"],[2024,706895,66769,240182,10,"EUR"],[2023,514851,37759,143270,10,"EUR"],[2022,576159,34278,123155,12,"EUR"],[2021,389198,31779,87855,18,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":978863,"cogs":753467,"gross_prof":225396,"sell_exp":35989,"admin_exp":30602,"oth_op_rev":23978,"oth_op_exp":14463,"income_before_income_taxes":168320,"income_after_income_taxes":168320,"net_income":168320},"balance_data":{"cash":77201,"accounts_receivable":76758,"inventories":21817,"cur_assets":175776,"investments":249677,"fixed_assets":97170,"non_cur_assets":346847,"assets":522623,"cur_liab":126362,"non_cur_liab":58000,"equity":338261,"equities":522623},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",753467,753467,false],["net_turnover_source","gross_profit_calc",225396,225396,false],["gross_profit_calc","selling_exp",35989,35989,false],["gross_profit_calc","admin_exp",30602,30602,false],["gross_profit_calc","other_op_exp_exp",14463,14463,false]]}},"financial_ratios":{"current_ratio":{"value":1.3910511071366392},"quick_ratio":{"value":1.218396353334072},"net_profit_margin":{"value":0.1719546044747835},"roa":{"value":0.32206772377028947},"roe":{"value":0.49760392123242114},"debt_to_equity":{"value":0.5450288386778257,"negative_equity":false},"asset_turnover":{"value":1.8729810972727952},"altman_z_score":{"value":4.256503153853391},"roce":{"value":0.42477054264739655}},"source_ids":{"financial_statement_id":"2218663","income_statement_id":"2218663","balance_sheet_id":"2218663"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":706895,"cogs":604633,"gross_prof":102262,"sell_exp":28749,"admin_exp":8643,"oth_op_rev":4083,"oth_op_exp":2184,"income_before_income_taxes":66769,"income_after_income_taxes":66769,"net_income":66769},"balance_data":{"cash":120415,"accounts_receivable":65461,"inventories":19813,"cur_assets":205689,"fixed_assets":32744,"intangible_assets":1749,"non_cur_assets":34493,"assets":240182,"cur_liab":70241,"equity":169941,"equities":240182},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",604633,604633,false],["net_turnover_source","gross_profit_calc",102262,102262,false],["gross_profit_calc","selling_exp",28749,28749,false],["gross_profit_calc","admin_exp",8643,8643,false],["gross_profit_calc","other_op_exp_exp",2184,2184,false]]}},"financial_ratios":{"current_ratio":{"value":2.928332455403539},"quick_ratio":{"value":2.6462607309121453},"net_profit_margin":{"value":0.0944539146549346},"roa":{"value":0.27799335503909534},"roe":{"value":0.3928951812687933},"debt_to_equity":{"value":0.4133258013075126,"negative_equity":false},"asset_turnover":{"value":2.943163934016704},"altman_z_score":{"value":5.820790428302183},"roce":{"value":0.3928951812687933}},"source_ids":{"financial_statement_id":"2081152","income_statement_id":"2081152","balance_sheet_id":"2081152"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":514851,"cogs":435004,"gross_prof":79847,"sell_exp":39185,"admin_exp":2873,"interest_expenses":30,"income_before_income_taxes":37759,"income_after_income_taxes":37759,"net_income":37759},"balance_data":{"cash":53382,"accounts_receivable":48234,"inventories":452,"cur_assets":102068,"fixed_assets":36957,"intangible_assets":4245,"non_cur_assets":41202,"assets":143270,"cur_liab":40098,"equity":103172,"equities":143270},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",435004,435004,false],["net_turnover_source","gross_profit_calc",79847,79847,false],["gross_profit_calc","selling_exp",39185,39185,false],["gross_profit_calc","admin_exp",2873,2873,false],["gross_profit_calc","ebit_calc",37789,37789,false]]}},"financial_ratios":{"current_ratio":{"value":2.5454636141453437},"quick_ratio":{"value":2.534191231482867},"net_profit_margin":{"value":0.07333966526237688},"roa":{"value":0.2635513366371187},"roe":{"value":0.36598108013802194},"debt_to_equity":{"value":0.38865195983406353,"negative_equity":false},"interest_coverage":{"value":1259.6333333333334},"asset_turnover":{"value":3.5935715781391777},"altman_z_score":{"value":6.406622615331949},"roce":{"value":0.36627185670530765}},"source_ids":{"financial_statement_id":"1932854","income_statement_id":"1932854","balance_sheet_id":"1932854"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":576159,"cogs":517892,"gross_prof":58267,"sell_exp":17713,"admin_exp":6277,"oth_op_rev":1,"income_before_income_taxes":34278,"income_after_income_taxes":34278,"net_income":34278},"balance_data":{"cash":30938,"accounts_receivable":39234,"inventories":41501,"cur_assets":111673,"fixed_assets":4742,"intangible_assets":6740,"non_cur_assets":11482,"assets":123155,"cur_liab":57743,"equity":65412,"equities":123155},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",517892,517892,false],["net_turnover_source","gross_profit_calc",58267,58267,false],["gross_profit_calc","selling_exp",17713,17713,false],["gross_profit_calc","admin_exp",6277,6277,false],["gross_profit_calc","ebit_calc",34277,34277,false]]}},"financial_ratios":{"current_ratio":{"value":1.933966021855463},"quick_ratio":{"value":1.215246869750446},"net_profit_margin":{"value":0.059493993845448914},"roa":{"value":0.2783321830213958},"roe":{"value":0.5240322876536415},"debt_to_equity":{"value":0.8827585152571393,"negative_equity":false},"asset_turnover":{"value":4.6783240631724246},"altman_z_score":{"value":6.773375411814716},"roce":{"value":0.5240322876536415}},"source_ids":{"financial_statement_id":"1777746","income_statement_id":"1777746","balance_sheet_id":"1777746"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":389198,"cogs":344575,"gross_prof":44623,"sell_exp":12161,"admin_exp":2120,"oth_op_rev":1437,"income_before_income_taxes":31779,"income_after_income_taxes":31779,"net_income":31779},"balance_data":{"cash":2410,"accounts_receivable":30380,"inventories":52312,"cur_assets":85102,"fixed_assets":2753,"non_cur_assets":2753,"assets":87855,"cur_liab":56721,"equity":31134,"equities":87855},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",344575,344575,false],["net_turnover_source","gross_profit_calc",44623,44623,false],["gross_profit_calc","selling_exp",12161,12161,false],["gross_profit_calc","admin_exp",2120,2120,false],["gross_profit_calc","ebit_calc",30342,30342,false]]}},"financial_ratios":{"current_ratio":{"value":1.5003614181696374},"quick_ratio":{"value":0.5780927698735918},"net_profit_margin":{"value":0.08165252647752558},"roa":{"value":0.3617210175857948},"roe":{"value":1.0207169011370205},"debt_to_equity":{"value":1.8218346502216227,"negative_equity":false},"asset_turnover":{"value":4.430003983837004},"altman_z_score":{"value":6.307329644536681},"roce":{"value":1.0207169011370205}},"source_ids":{"financial_statement_id":"1421468","income_statement_id":"1421468","balance_sheet_id":"1421468"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.10.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"16.12","12.81","43.58",13,"819.47","~ 662.17"],[2023,"14.29","8.40","31.88",11,"708.46","~ 591.22"],[2022,"42.36","16.39","54.94",17,"790.01","~ 606.64"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","11.04","10.22","29.79",22,"1 324.04","~ 1 023.08"],["2026. gada 2. ceturksnis","21.24","10.8","29.47",24,"1 200.66","~ 940.82"],["2026. gada 1. ceturksnis","24.77","8.92","22.23",20,"1 086.83","~ 864.92"],["2025. gada 4. ceturksnis","18.39","8.82","22.06",18,"1 198.35","~ 929.08"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":43.58,"employees":13,"gross_salary_raw":819.4748441155012,"gross_salary_formatted":"819.47","net_salary_formatted":"~ 662.17","vsaoi_employee_part":"86.04","non_taxable_minimum":"377.12","iin_part":"71.26","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":43.58,"employees":13,"gross_salary_raw":819.4748441155012,"gross_salary_formatted":"819.47","net_salary_formatted":"~ 662.17","vsaoi_employee_part":"86.04","non_taxable_minimum":"377.12","iin_part":"71.26","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-10-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,10,"EUR"],[2024,10,"EUR"],[2025,18,"EUR"],[2020,7,"EUR"],[2021,18,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-07-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV09ZZZ40203256532","K","SIA","2020-09-02","Ādažu nov., Carnikavas pag., Garupe, Jāņogu iela 12",2163,104200871,100016501,"0805200"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4341  ","023410","Carnikavas pag.","16.12","12.81","43.58",13],[2023,"sabiedrība ar ierobežotu atbildību","4391  ","023410","Carnikavas pag.","14.29","8.40","31.88",11],[2022,"sabiedrība ar ierobežotu atbildību","4391  ","023410","Carnikavas pag.","42.36","16.39","54.94",17]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.10.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ROOF BROTHERS SIA","2026. gada 3. ceturksnis","11.04","0.04","29.05","10.22","29.79","22"],["ROOF BROTHERS SIA","2026. gada 2. ceturksnis","21.24","-0.12","18.94","10.8","29.47","24"],["ROOF BROTHERS SIA","2026. gada 1. ceturksnis","24.77","3.88","10.28","8.92","22.23","20"],["ROOF BROTHERS SIA","2025. gada 4. ceturksnis","18.39","3.40","15.91","8.82","22.06","18"]]}}}