{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203257468","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203257468"},"registration_number":"40203257468","company_name":"Sabiedrība ar ierobežotu atbildību \"Perroni\"","company_type":"SIA","registered_date":"2020-09-07","area_of_activity":{"nace_code":"4613","nace_description":"Kokmateriālu un būvmateriālu vairumtirdzniecības aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,551608,19671,207000,4,"EUR"],[2024,578861,93547,132600,3,"EUR"],[2023,176861,-10443,7416,1,"EUR"],[2022,200393,-2875,17731,1,"EUR"],[2021,11422,-2719,1400,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":551608,"cogs":490162,"gross_prof":61446,"sell_exp":3271,"admin_exp":37618,"oth_op_exp":475,"interest_expenses":411,"income_before_income_taxes":19671,"income_after_income_taxes":19671,"net_income":19671},"balance_data":{"cash":2569,"accounts_receivable":151530,"inventories":47965,"cur_assets":202064,"fixed_assets":4936,"non_cur_assets":4936,"assets":207000,"cur_liab":69102,"non_cur_liab":37917,"equity":99981,"equities":207000},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",490162,490162,false],["net_turnover_source","gross_profit_calc",61446,61446,false],["gross_profit_calc","selling_exp",3271,3271,false],["gross_profit_calc","admin_exp",37618,37618,false],["gross_profit_calc","other_op_exp_exp",475,475,false]]}},"financial_ratios":{"current_ratio":{"value":2.9241411247141906},"quick_ratio":{"value":2.2300222858962115},"net_profit_margin":{"value":0.03566119418137518},"roa":{"value":0.09502898550724638},"roe":{"value":0.1967473820025805},"debt_to_equity":{"value":1.0703933747412009,"negative_equity":false},"interest_coverage":{"value":48.86131386861314},"asset_turnover":{"value":2.6647729468599035},"altman_z_score":{"value":4.222897076435026},"roce":{"value":0.14562937823608754}},"source_ids":{"financial_statement_id":"2334723","income_statement_id":"2334723","balance_sheet_id":"2334723"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":578861,"cogs":461453,"gross_prof":117408,"sell_exp":356,"admin_exp":23410,"oth_op_exp":95,"income_before_income_taxes":93547,"income_after_income_taxes":93547,"net_income":93547},"balance_data":{"cash":3937,"accounts_receivable":88890,"inventories":35383,"cur_assets":128210,"fixed_assets":4390,"non_cur_assets":4390,"assets":132600,"cur_liab":52290,"equity":80310,"equities":132600},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",461453,461453,false],["net_turnover_source","gross_profit_calc",117408,117408,false],["gross_profit_calc","selling_exp",356,356,false],["gross_profit_calc","admin_exp",23410,23410,false],["gross_profit_calc","other_op_exp_exp",95,95,false]]}},"financial_ratios":{"current_ratio":{"value":2.451902849493211},"quick_ratio":{"value":1.7752342704149933},"net_profit_margin":{"value":0.16160529038922988},"roa":{"value":0.7054826546003017},"roe":{"value":1.1648238077449882},"debt_to_equity":{"value":0.6511019798281659,"negative_equity":false},"asset_turnover":{"value":4.365467571644042},"altman_z_score":{"value":8.117239856348471},"roce":{"value":1.1648238077449882}},"source_ids":{"financial_statement_id":"2002160","income_statement_id":"2002160","balance_sheet_id":"2002160"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":176861,"cogs":172990,"gross_prof":3871,"admin_exp":13444,"oth_op_exp":870,"income_before_income_taxes":-10443,"income_after_income_taxes":-10443,"net_income":-10443},"balance_data":{"cash":124,"accounts_receivable":1620,"inventories":5055,"cur_assets":6799,"fixed_assets":617,"non_cur_assets":617,"assets":7416,"cur_liab":15638,"non_cur_liab":5015,"equity":-13237,"equities":7416},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",172990,172990,false],["net_turnover_source","gross_profit_calc",3871,3871,false],["gross_profit_calc","admin_exp",13444,13444,false],["gross_profit_calc","other_op_exp_exp",870,870,false],["gross_profit_calc","ebit_calc",10443,-10443,true]]}},"financial_ratios":{"current_ratio":{"value":0.43477426780918277},"quick_ratio":{"value":0.11152321268704438},"net_profit_margin":{"value":-0.05904636974799419},"roa":{"value":-1.4081715210355987},"roe":{"value":0.7889249830021908},"debt_to_equity":{"value":-1.5602477902848078,"negative_equity":true},"asset_turnover":{"value":23.848570658036678},"altman_z_score":{"value":16.790085855887003},"roce":{"value":1.270128922403308}},"source_ids":{"financial_statement_id":"1897239","income_statement_id":"1897239","balance_sheet_id":"1897239"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":200393,"cogs":200054,"gross_prof":339,"sell_exp":835,"admin_exp":2379,"income_before_income_taxes":-2875,"income_after_income_taxes":-2875,"net_income":-2875},"balance_data":{"cash":3374,"accounts_receivable":1465,"inventories":10074,"cur_assets":14913,"fixed_assets":2818,"non_cur_assets":2818,"assets":17731,"cur_liab":20525,"equity":-2794,"equities":17731},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",200054,200054,false],["net_turnover_source","gross_profit_calc",339,339,false],["gross_profit_calc","selling_exp",835,835,false],["gross_profit_calc","admin_exp",2379,2379,false],["gross_profit_calc","ebit_calc",2875,-2875,true]]}},"financial_ratios":{"current_ratio":{"value":0.7265773447015834},"quick_ratio":{"value":0.23576126674786846},"net_profit_margin":{"value":-0.014346808521255732},"roa":{"value":-0.16214539507078},"roe":{"value":1.028990694345025},"debt_to_equity":{"value":-7.346098783106657,"negative_equity":true},"asset_turnover":{"value":11.301844227623935},"altman_z_score":{"value":10.357877667944777},"roce":{"value":1.028990694345025}},"source_ids":{"financial_statement_id":"1756115","income_statement_id":"1756115","balance_sheet_id":"1756115"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":11422,"cogs":10698,"gross_prof":724,"sell_exp":3235,"admin_exp":205,"oth_op_exp":3,"income_before_income_taxes":-2719,"income_after_income_taxes":-2719,"net_income":-2719},"balance_data":{"accounts_receivable":1400,"cur_assets":1400,"assets":1400,"cur_liab":1319,"equity":81,"equities":1400},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10698,10698,false],["net_turnover_source","gross_profit_calc",724,724,false],["gross_profit_calc","selling_exp",3235,3235,false],["gross_profit_calc","admin_exp",205,205,false],["gross_profit_calc","other_op_exp_exp",3,3,false]]}},"financial_ratios":{"current_ratio":{"value":1.061410159211524},"quick_ratio":{"value":1.061410159211524},"net_profit_margin":{"value":-0.23804937839257573},"roa":{"value":-1.9421428571428572},"roe":{"value":-33.5679012345679},"debt_to_equity":{"value":16.28395061728395,"negative_equity":false},"asset_turnover":{"value":8.15857142857143},"altman_z_score":{"value":2.2242972668688417},"roce":{"value":-33.5679012345679}},"source_ids":{"financial_statement_id":"1378595","income_statement_id":"1378595","balance_sheet_id":"1378595"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.06.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"57.48","3.96","6.18",3,"503.57","~ 450.69"],[2023,"42.24","2.73","3.00",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.96","0.71","3.51",6,"572.02","~ 511.95"],["2026. gada 1. ceturksnis","14.31","0.28","3.11",5,"608.19","~ 544.33"],["2025. gada 4. ceturksnis","9.20","0.39","2.37",3,"772.47","~ 645.11"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.18,"employees":3,"gross_salary_raw":503.5689840617972,"gross_salary_formatted":"503.57","net_salary_formatted":"~ 450.69","vsaoi_employee_part":"52.87","non_taxable_minimum":"498.63","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.18,"employees":3,"gross_salary_raw":503.5689840617972,"gross_salary_formatted":"503.57","net_salary_formatted":"~ 450.69","vsaoi_employee_part":"52.87","non_taxable_minimum":"498.63","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-03-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,1,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"],[2024,3,"EUR"],[2025,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-07-31"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV54ZZZ40203257468","K","SIA","2020-09-07","Ropažu nov., Stopiņu pag., Līči, Ķivuļu iela 2A",2118,105389043,100016784,"0809600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4613  ","044420","Stopiņu pag.","57.48","3.96","6.18",3],[2023,"sabiedrība ar ierobežotu atbildību","4613  ","044420","Stopiņu pag.","42.24","2.73","3.00",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.06.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PERRONI SIA","2025. gada 4. ceturksnis","9.20","6.44","0.00","0.39","2.37","3"],["PERRONI SIA","2026. gada 1. ceturksnis","14.31","10.92","0.00","0.28","3.11","5"],["PERRONI SIA","2026. gada 2. ceturksnis","4.96","0.74","0.0","0.71","3.51","6"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-10-08",1706.67,"Luminor Bank AS Latvijas filiāle","Portfeļgarantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","24d2a490"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[11422,10698,724,3235,205,3,-2719,-2719,-2719,null],[200393,200054,339,835,2379,null,-2875,-2875,-2875,null],[176861,172990,3871,null,13444,870,-10443,-10443,-10443,null],[578861,461453,117408,356,23410,95,93547,93547,93547,null],[551608,490162,61446,3271,37618,475,19671,19671,19671,411]]},"balance_sheets":{"columns":["accounts_receivable","cur_assets","assets","cur_liab","equity","equities","cash","inventories","fixed_assets","non_cur_assets","non_cur_liab"],"data":[[1400,1400,1400,1319,81,1400,null,null,null,null,null],[1465,14913,17731,20525,-2794,17731,3374,10074,2818,2818,null],[1620,6799,7416,15638,-13237,7416,124,5055,617,617,5015],[88890,128210,132600,52290,80310,132600,3937,35383,4390,4390,null],[151530,202064,207000,69102,99981,207000,2569,47965,4936,4936,37917]]}}}